Nanto Bank Ltd
TSE:8367
Income Statement
Income Statement
Nanto Bank Ltd
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
54 291
|
51 929
|
52 230
|
51 479
|
51 296
|
51 069
|
50 671
|
50 405
|
49 769
|
49 581
|
48 196
|
48 637
|
48 534
|
49 077
|
48 542
|
48 172
|
48 480
|
46 748
|
45 904
|
44 022
|
41 869
|
40 750
|
41 335
|
42 378
|
43 350
|
41 044
|
40 457
|
42 077
|
42 044
|
46 863
|
48 172
|
47 043
|
48 288
|
47 283
|
46 997
|
47 175
|
46 126
|
43 121
|
42 185
|
40 438
|
39 811
|
|
Interest Income |
58 636
|
56 199
|
56 390
|
55 525
|
55 224
|
54 835
|
54 311
|
54 024
|
53 448
|
53 376
|
51 970
|
52 283
|
52 223
|
52 815
|
52 437
|
52 252
|
52 434
|
50 565
|
49 720
|
47 959
|
45 821
|
44 680
|
45 164
|
45 934
|
46 718
|
44 158
|
43 038
|
44 126
|
43 638
|
48 121
|
49 293
|
48 081
|
49 265
|
48 185
|
48 008
|
48 725
|
48 588
|
46 862
|
47 427
|
46 867
|
47 039
|
|
Interest Expense |
4 345
|
4 270
|
4 160
|
4 046
|
3 928
|
3 766
|
3 640
|
3 619
|
3 679
|
3 795
|
3 774
|
3 646
|
3 689
|
3 738
|
3 895
|
4 080
|
3 954
|
3 817
|
3 816
|
3 937
|
3 952
|
3 930
|
3 829
|
3 556
|
3 368
|
3 114
|
2 581
|
2 049
|
1 594
|
1 258
|
1 121
|
1 038
|
977
|
902
|
1 011
|
1 550
|
2 462
|
3 741
|
5 242
|
6 429
|
7 228
|
|
Non Interest Income |
24 228
|
24 612
|
25 901
|
27 733
|
27 653
|
26 355
|
24 122
|
21 375
|
22 087
|
22 670
|
21 216
|
24 520
|
25 838
|
27 435
|
29 034
|
27 100
|
27 010
|
25 671
|
30 768
|
31 183
|
34 431
|
41 327
|
35 582
|
38 120
|
35 698
|
36 573
|
39 433
|
39 702
|
38 536
|
32 219
|
30 813
|
28 799
|
27 813
|
29 111
|
29 116
|
29 368
|
30 302
|
30 585
|
30 075
|
30 654
|
32 196
|
|
Revenue |
78 519
N/A
|
76 541
-3%
|
78 131
+2%
|
79 212
+1%
|
78 949
0%
|
77 424
-2%
|
74 793
-3%
|
71 780
-4%
|
71 856
+0%
|
72 251
+1%
|
69 412
-4%
|
73 157
+5%
|
74 372
+2%
|
76 512
+3%
|
77 576
+1%
|
75 272
-3%
|
75 490
+0%
|
72 419
-4%
|
76 672
+6%
|
75 205
-2%
|
76 300
+1%
|
82 077
+8%
|
76 917
-6%
|
80 498
+5%
|
79 048
-2%
|
77 617
-2%
|
79 890
+3%
|
81 779
+2%
|
80 580
-1%
|
79 082
-2%
|
78 985
0%
|
75 842
-4%
|
76 101
+0%
|
76 394
+0%
|
76 113
0%
|
76 543
+1%
|
76 428
0%
|
73 706
-4%
|
72 260
-2%
|
71 092
-2%
|
72 007
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(3)
|
691
|
1 259
|
68
|
(283)
|
(1 061)
|
1 005
|
1 306
|
1 236
|
(926)
|
(548)
|
(431)
|
(240)
|
(2 651)
|
(651)
|
(169)
|
1 610
|
3 149
|
2 810
|
2 216
|
140
|
(1 226)
|
(345)
|
(819)
|
(570)
|
(6 512)
|
(4 899)
|
(4 601)
|
(4 276)
|
(2 616)
|
(302)
|
(584)
|
(992)
|
(2 032)
|
(1 820)
|
(1 278)
|
(1 043)
|
(1 430)
|
(574)
|
508
|
375
|
|
Non Interest Expense |
(64 756)
|
(57 438)
|
(57 718)
|
(58 157)
|
(58 429)
|
(58 351)
|
(58 360)
|
(57 595)
|
(57 032)
|
(56 494)
|
(55 908)
|
(57 548)
|
(58 908)
|
(57 082)
|
(60 123)
|
(58 907)
|
(58 499)
|
(57 553)
|
(59 850)
|
(58 456)
|
(63 171)
|
(65 384)
|
(64 259)
|
(65 741)
|
(63 721)
|
(65 233)
|
(69 643)
|
(71 527)
|
(68 910)
|
(61 136)
|
(60 930)
|
(58 120)
|
(56 532)
|
(56 452)
|
(57 515)
|
(57 186)
|
(59 030)
|
(65 960)
|
(65 244)
|
(66 214)
|
(66 782)
|
|
Pre-Tax Income |
13 760
N/A
|
19 794
+44%
|
21 672
+9%
|
21 123
-3%
|
20 237
-4%
|
18 012
-11%
|
17 438
-3%
|
15 491
-11%
|
16 060
+4%
|
14 831
-8%
|
12 956
-13%
|
15 178
+17%
|
15 224
+0%
|
16 779
+10%
|
16 802
+0%
|
16 196
-4%
|
18 601
+15%
|
18 015
-3%
|
19 632
+9%
|
18 965
-3%
|
13 269
-30%
|
15 467
+17%
|
12 313
-20%
|
13 938
+13%
|
14 757
+6%
|
5 872
-60%
|
5 348
-9%
|
5 651
+6%
|
7 394
+31%
|
15 330
+107%
|
17 753
+16%
|
17 138
-3%
|
18 577
+8%
|
17 910
-4%
|
16 778
-6%
|
18 079
+8%
|
16 355
-10%
|
6 316
-61%
|
6 442
+2%
|
5 386
-16%
|
5 600
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 614)
|
(10 023)
|
(10 576)
|
(10 161)
|
(10 258)
|
(7 552)
|
(6 775)
|
(6 384)
|
(6 399)
|
(2 367)
|
(2 067)
|
(1 706)
|
(1 154)
|
(4 270)
|
(4 190)
|
(4 381)
|
(5 145)
|
(4 854)
|
(5 102)
|
(5 296)
|
(3 659)
|
(4 293)
|
(3 813)
|
(4 253)
|
(5 403)
|
(2 692)
|
(2 172)
|
(2 134)
|
(1 791)
|
(4 488)
|
(5 726)
|
(5 631)
|
(5 907)
|
(6 042)
|
(5 350)
|
(5 722)
|
(5 023)
|
(1 584)
|
(1 447)
|
(1 206)
|
(1 572)
|
|
Income from Continuing Operations |
8 146
|
9 771
|
11 096
|
10 962
|
9 979
|
10 460
|
10 663
|
9 107
|
9 661
|
12 464
|
10 889
|
13 472
|
14 070
|
12 509
|
12 612
|
11 815
|
13 456
|
13 161
|
14 530
|
13 669
|
9 610
|
11 174
|
8 500
|
9 685
|
9 354
|
3 180
|
3 176
|
3 517
|
5 603
|
10 842
|
12 027
|
11 507
|
12 670
|
11 868
|
11 428
|
12 357
|
11 332
|
4 732
|
4 995
|
4 180
|
4 028
|
|
Income to Minority Interest |
(554)
|
(691)
|
(519)
|
(511)
|
(529)
|
(585)
|
(644)
|
(606)
|
(598)
|
(303)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
7 591
N/A
|
9 079
+20%
|
10 575
+16%
|
10 450
-1%
|
9 449
-10%
|
9 874
+4%
|
10 019
+1%
|
8 500
-15%
|
9 062
+7%
|
12 159
+34%
|
10 683
-12%
|
13 470
+26%
|
14 069
+4%
|
12 508
-11%
|
12 610
+1%
|
11 814
-6%
|
13 455
+14%
|
13 160
-2%
|
14 529
+10%
|
13 668
-6%
|
9 609
-30%
|
11 174
+16%
|
8 500
-24%
|
9 686
+14%
|
9 354
-3%
|
3 179
-66%
|
3 175
0%
|
3 516
+11%
|
5 601
+59%
|
10 841
+94%
|
12 027
+11%
|
11 506
-4%
|
12 669
+10%
|
11 867
-6%
|
11 427
-4%
|
12 356
+8%
|
11 332
-8%
|
4 731
-58%
|
4 993
+6%
|
4 178
-16%
|
4 027
-4%
|
|
EPS (Diluted) |
281.14
N/A
|
336.25
+20%
|
391.66
+16%
|
387.03
-1%
|
349.96
-10%
|
365.7
+4%
|
371.07
+1%
|
314.81
-15%
|
335.62
+7%
|
450.33
+34%
|
395.66
-12%
|
498.88
+26%
|
521.07
+4%
|
463.25
-11%
|
450.35
-3%
|
358
-21%
|
407.72
+14%
|
411.25
+1%
|
440.27
+7%
|
414.18
-6%
|
291.18
-30%
|
338.6
+16%
|
257.57
-24%
|
293.51
+14%
|
283.45
-3%
|
96.33
-66%
|
96.21
0%
|
106.54
+11%
|
169.72
+59%
|
328.51
+94%
|
364.45
+11%
|
348.66
-4%
|
383.9
+10%
|
364.28
-5%
|
351.02
-4%
|
385.67
+10%
|
356.92
-7%
|
147.73
-59%
|
157.25
+6%
|
131.56
-16%
|
126.81
-4%
|