Watchlist Manager

Watchlist

Price: 7 490 JPY -0.93% Market Closed

Market Cap: ¥247.4B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		43 920	44 986	47 711	49 728	50 716	50 500	50 392	49 668	49 638	49 408	48 849	48 139	47 400	46 773	45 542	44 812	44 110	43 511	58 134	57 521	57 472	56 433	56 178	55 238	54 534	54 313	54 340	54 588	54 121	54 291	51 929	52 230	51 479	51 296	51 069	50 671	50 405	49 769	49 581	48 196	48 637	48 534	49 077	48 542	48 172	48 480	46 748	45 904	44 022	41 869	40 750	41 335	42 378	43 350	41 044	40 457	42 077	42 044	46 863	48 172	47 043	48 288	47 283	46 997	47 175	46 126	43 121	42 185	40 438	39 811	42 937	44 660	48 799	53 333	55 805	57 923	58 221	58 592
Interest Income		49 226	51 016	54 819	58 539	61 599	63 077	63 341	61 971	60 949	60 473	59 984	59 160	57 247	55 275	52 826	51 572	50 247	49 108	65 274	64 213	63 836	62 463	61 860	60 572	59 538	59 080	58 994	59 119	58 542	58 636	56 199	56 390	55 525	55 224	54 835	54 311	54 024	53 448	53 376	51 970	52 283	52 223	52 815	52 437	52 252	52 434	50 565	49 720	47 959	45 821	44 680	45 164	45 934	46 718	44 158	43 038	44 126	43 638	48 121	49 293	48 081	49 265	48 185	48 008	48 725	48 588	46 862	47 427	46 867	47 039	50 795	52 997	57 621	63 199	66 885	70 732	72 501	74 007
Interest Expense		1 916	6 030	7 108	8 811	10 883	12 577	12 949	12 303	11 311	3 745	11 135	11 021	2 571	8 502	7 284	6 760	3 900	5 597	7 140	6 692	6 364	6 030	5 682	5 334	5 004	4 767	4 654	4 531	4 421	4 345	4 270	4 160	4 046	3 928	3 766	3 640	3 619	3 679	3 795	3 774	3 646	3 689	3 738	3 895	4 080	3 954	3 817	3 816	3 937	3 952	3 930	3 829	3 556	3 368	3 114	2 581	2 049	1 594	1 258	1 121	1 038	977	902	1 011	1 550	2 462	3 741	5 242	6 429	7 228	7 858	8 337	8 822	9 866	11 080	12 809	14 280	15 415
Non Interest Income		32 197	24 558	26 436	20 939	25 433	26 231	29 455	25 875	24 472	21 620	27 340	25 799	28 844	21 011	20 818	20 313	20 905	21 659	27 413	26 308	26 154	25 713	26 244	27 528	30 858	30 653	28 800	28 918	23 822	24 228	24 612	25 901	27 733	27 653	26 355	24 122	21 375	22 087	22 670	21 216	24 520	25 838	27 435	29 034	27 100	27 010	25 671	30 768	31 183	34 431	41 327	35 582	38 120	35 698	36 573	39 433	39 702	38 536	32 219	30 813	28 799	27 813	29 111	29 116	29 368	30 302	30 585	30 075	30 654	32 196	33 836	36 160	37 131	35 267	35 918	35 559	36 170	38 604
Revenue		76 117 N/A	69 544 -9%	74 147 +7%	70 667 -5%	76 149 +8%	76 731 +1%	79 847 +4%	75 543 -5%	74 110 -2%	71 028 -4%	76 189 +7%	73 938 -3%	76 244 +3%	67 784 -11%	66 360 -2%	65 125 -2%	65 015 0%	65 170 +0%	85 547 +31%	83 829 -2%	83 626 0%	82 146 -2%	82 422 +0%	82 766 +0%	85 392 +3%	84 966 0%	83 140 -2%	83 506 +0%	77 943 -7%	78 519 +1%	76 541 -3%	78 131 +2%	79 212 +1%	78 949 0%	77 424 -2%	74 793 -3%	71 780 -4%	71 856 +0%	72 251 +1%	69 412 -4%	73 157 +5%	74 372 +2%	76 512 +3%	77 576 +1%	75 272 -3%	75 490 +0%	72 419 -4%	76 672 +6%	75 205 -2%	76 300 +1%	82 077 +8%	76 917 -6%	80 498 +5%	79 048 -2%	77 617 -2%	79 890 +3%	81 779 +2%	80 580 -1%	79 082 -2%	78 985 0%	75 842 -4%	76 101 +0%	76 394 +0%	76 113 0%	76 543 +1%	76 428 0%	73 706 -4%	72 260 -2%	71 092 -2%	72 007 +1%	76 773 +7%	80 820 +5%	85 930 +6%	88 600 +3%	91 723 +4%	93 482 +2%	94 391 +1%	97 196 +3%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	(1 270)	(4 843)	(4 827)	(5 025)	(4 084)	(5 330)	(5 952)	(3 491)	(3 435)	(4 002)	(3 894)	(3 863)	(2 189)	(1 615)	(458)	(547)	(2 013)	(4 414)	(2 163)	(1 055)	(3)	691	1 259	68	(283)	(1 061)	1 005	1 306	1 236	(926)	(548)	(431)	(240)	(2 651)	(651)	(169)	1 610	3 149	2 810	2 216	140	(1 226)	(345)	(819)	(570)	(6 512)	(4 899)	(4 601)	(4 276)	(2 616)	(302)	(584)	(992)	(2 032)	(1 820)	(1 278)	(1 043)	(1 430)	(574)	508	375	(58)	0	0	0	(3 179)	0	0	0
Non Interest Expense		(64 939)	(61 076)	(63 250)	(59 006)	(54 939)	(69 379)	(74 355)	(71 655)	(62 827)	(60 222)	(70 415)	(87 019)	(84 524)	(75 816)	(49 846)	(49 721)	(50 057)	(49 972)	(67 501)	(66 472)	(69 804)	(71 423)	(69 573)	(73 160)	(73 124)	(65 814)	(67 512)	(66 491)	(60 681)	(64 756)	(57 438)	(57 718)	(58 157)	(58 429)	(58 351)	(58 360)	(57 595)	(57 032)	(56 494)	(55 908)	(57 548)	(58 908)	(57 082)	(60 123)	(58 907)	(58 499)	(57 553)	(59 850)	(58 456)	(63 171)	(65 384)	(64 259)	(65 741)	(63 721)	(65 233)	(69 643)	(71 527)	(68 910)	(61 136)	(60 930)	(58 120)	(56 532)	(56 452)	(57 515)	(57 186)	(59 030)	(65 960)	(65 244)	(66 214)	(66 782)	(60 090)	(61 016)	(65 705)	(66 249)	(69 061)	(74 985)	(73 697)	(75 276)
Pre-Tax Income		11 178 N/A	8 468 -24%	10 897 +29%	11 661 +7%	6 975 -40%	7 352 +5%	5 492 -25%	14 537 +165%	11 283 -22%	9 536 -15%	4 517 -53%	(17 908) N/A	(13 305) +26%	(12 116) +9%	11 184 N/A	9 452 -15%	11 467 +21%	11 763 +3%	14 044 +19%	13 463 -4%	9 959 -26%	8 534 -14%	11 234 +32%	9 148 -19%	11 721 +28%	17 139 +46%	11 214 -35%	14 852 +32%	16 207 +9%	13 760 -15%	19 794 +44%	21 672 +9%	21 123 -3%	20 237 -4%	18 012 -11%	17 438 -3%	15 491 -11%	16 060 +4%	14 831 -8%	12 956 -13%	15 178 +17%	15 224 +0%	16 779 +10%	16 802 +0%	16 196 -4%	18 601 +15%	18 015 -3%	19 632 +9%	18 965 -3%	13 269 -30%	15 467 +17%	12 313 -20%	13 938 +13%	14 757 +6%	5 872 -60%	5 348 -9%	5 651 +6%	7 394 +31%	15 330 +107%	17 753 +16%	17 138 -3%	18 577 +8%	17 910 -4%	16 778 -6%	18 079 +8%	16 355 -10%	6 316 -61%	6 442 +2%	5 386 -16%	5 600 +4%	16 625 +197%	19 148 +15%	18 409 -4%	20 708 +12%	19 483 -6%	18 497 -5%	20 694 +12%	21 920 +6%
Net Income
Tax Provision		(5 889)	(4 434)	(5 526)	(4 478)	(2 900)	(3 089)	(2 270)	(5 516)	(4 217)	(3 404)	(1 631)	5 560	3 638	3 395	(4 155)	(3 975)	(5 507)	(5 278)	(6 273)	(5 719)	(3 361)	(4 688)	(6 274)	(4 235)	(5 143)	(4 905)	(2 536)	(4 948)	(6 158)	(5 614)	(10 023)	(10 576)	(10 161)	(10 258)	(7 552)	(6 775)	(6 384)	(6 399)	(2 367)	(2 067)	(1 706)	(1 154)	(4 270)	(4 190)	(4 381)	(5 145)	(4 854)	(5 102)	(5 296)	(3 659)	(4 293)	(3 813)	(4 253)	(5 403)	(2 692)	(2 172)	(2 134)	(1 791)	(4 488)	(5 726)	(5 631)	(5 907)	(6 042)	(5 350)	(5 722)	(5 023)	(1 584)	(1 447)	(1 206)	(1 572)	(4 587)	(6 114)	(5 796)	(6 777)	(5 972)	(5 378)	(6 133)	(5 905)
Income from Continuing Operations		5 289	4 034	5 371	7 183	4 075	4 263	3 222	9 021	7 066	6 132	2 886	(12 348)	(9 667)	(8 721)	7 029	5 477	5 960	6 485	7 771	7 744	6 598	3 846	4 960	4 913	6 578	12 234	8 678	9 904	10 049	8 146	9 771	11 096	10 962	9 979	10 460	10 663	9 107	9 661	12 464	10 889	13 472	14 070	12 509	12 612	11 815	13 456	13 161	14 530	13 669	9 610	11 174	8 500	9 685	9 354	3 180	3 176	3 517	5 603	10 842	12 027	11 507	12 670	11 868	11 428	12 357	11 332	4 732	4 995	4 180	4 028	12 038	13 034	12 613	13 931	13 511	13 119	14 561	16 015
Income to Minority Interest		(606)	(714)	(790)	(718)	(579)	(300)	(323)	(567)	(1 111)	(1 124)	(858)	(368)	(139)	(236)	(420)	(448)	(722)	(813)	(1 181)	(1 510)	(1 519)	(1 467)	(1 489)	(1 614)	(1 272)	(1 344)	(1 056)	(758)	(864)	(554)	(691)	(519)	(511)	(529)	(585)	(644)	(606)	(598)	(303)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		4 680 N/A	3 321 -29%	4 580 +38%	6 465 +41%	3 492 -46%	3 962 +13%	2 898 -27%	8 453 +192%	5 955 -30%	5 008 -16%	2 029 -59%	(12 715) N/A	(9 805) +23%	(8 955) +9%	6 605 N/A	5 025 -24%	5 233 +4%	5 666 +8%	6 584 +16%	6 229 -5%	5 074 -19%	2 380 -53%	3 467 +46%	3 299 -5%	5 306 +61%	10 887 +105%	7 621 -30%	9 144 +20%	9 183 +0%	7 591 -17%	9 079 +20%	10 575 +16%	10 450 -1%	9 449 -10%	9 874 +4%	10 019 +1%	8 500 -15%	9 062 +7%	12 159 +34%	10 683 -12%	13 470 +26%	14 069 +4%	12 508 -11%	12 610 +1%	11 814 -6%	13 455 +14%	13 160 -2%	14 529 +10%	13 668 -6%	9 609 -30%	11 174 +16%	8 500 -24%	9 686 +14%	9 354 -3%	3 179 -66%	3 175 0%	3 516 +11%	5 601 +59%	10 841 +94%	12 027 +11%	11 506 -4%	12 669 +10%	11 867 -6%	11 427 -4%	12 356 +8%	11 332 -8%	4 731 -58%	4 993 +6%	4 178 -16%	4 027 -4%	12 037 +199%	13 033 +8%	12 613 -3%	13 930 +10%	13 510 -3%	13 118 -3%	14 560 +11%	16 013 +10%
EPS (Diluted)		167.14 N/A	118.6 -29%	163.57 +38%	230.89 +41%	124.71 -46%	141.5 +13%	103.5 -27%	301.89 +192%	212.67 -30%	178.85 -16%	72.46 -59%	-454.1 N/A	-350.17 +23%	-319.82 +9%	235.89 N/A	179.46 -24%	186.89 +4%	202.35 +8%	235.14 +16%	222.46 -5%	181.21 -19%	85 -53%	123.82 +46%	117.82 -5%	196.51 +67%	403.22 +105%	282.25 -30%	338.66 +20%	340.11 +0%	281.14 -17%	336.25 +20%	391.66 +16%	387.03 -1%	349.96 -10%	365.7 +4%	371.07 +1%	314.81 -15%	335.62 +7%	450.33 +34%	395.66 -12%	498.88 +26%	521.07 +4%	463.25 -11%	450.35 -3%	358 -21%	407.72 +14%	411.25 +1%	440.27 +7%	414.18 -6%	291.18 -30%	338.6 +16%	257.57 -24%	293.51 +14%	283.45 -3%	96.33 -66%	96.21 0%	106.54 +11%	169.72 +59%	328.51 +94%	364.45 +11%	348.66 -4%	383.9 +10%	364.28 -5%	351.02 -4%	385.67 +10%	356.92 -7%	147.73 -59%	157.25 +6%	131.56 -16%	126.81 -4%	379.07 +199%	411.13 +8%	401.02 -2%	443.55 +11%	429 -3%	417.69 -3%	463.5 +11%	509.75 +10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.