First Time Loading...

Watchlist Manager

Watchlist

Price: 1 762 JPY -0.9%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		12 223	49 070	37 277	49 138	48 799	48 540	49 764	49 073	48 258	47 356	45 845	44 911	44 797	45 187	44 771	45 207	44 948	44 622	44 151	44 087	44 399	43 404	41 846	41 483	40 669	44 486	44 736	44 467	44 756	42 135	42 982	44 229	45 111	45 076	44 564	43 834	43 192	43 210	42 287	42 115	41 816
Interest Income		13 271	53 312	40 332	53 227	52 859	52 583	53 820	53 186	52 421	51 605	50 013	48 848	48 550	48 691	48 088	48 432	47 972	47 398	46 646	46 311	46 435	45 402	44 126	44 348	44 105	48 353	48 294	47 219	46 690	43 347	43 906	45 013	45 787	45 690	45 421	45 492	46 201	47 586	47 519	47 873	47 532
Interest Expense		1 048	4 242	3 055	4 089	4 060	4 043	4 056	4 113	4 163	4 249	4 168	3 937	3 753	3 504	3 317	3 225	3 024	2 776	2 495	2 224	2 036	1 998	2 280	2 865	3 436	3 867	3 558	2 752	1 934	1 212	924	784	676	614	857	1 658	3 009	4 376	5 232	5 758	5 716
Non Interest Income		4 871	21 613	18 412	23 045	22 725	19 998	24 774	28 383	28 353	28 597	26 796	23 069	24 724	25 538	24 866	25 588	24 408	25 557	25 552	27 859	28 756	27 678	31 289	31 194	32 045	36 630	33 587	33 113	34 342	34 322	36 645	37 466	36 796	34 620	34 985	35 454	35 860	34 968	31 930	32 048	33 349
Revenue		17 094 N/A	70 683 +313%	55 689 -21%	72 183 +30%	71 524 -1%	68 538 -4%	74 538 +9%	77 456 +4%	76 611 -1%	75 953 -1%	72 641 -4%	67 980 -6%	69 521 +2%	70 725 +2%	69 637 -2%	70 795 +2%	69 356 -2%	70 179 +1%	69 703 -1%	71 946 +3%	73 155 +2%	71 082 -3%	73 135 +3%	72 677 -1%	72 714 +0%	81 116 +12%	78 323 -3%	77 580 -1%	79 098 +2%	76 457 -3%	79 627 +4%	81 695 +3%	81 907 +0%	79 696 -3%	79 549 0%	79 288 0%	79 052 0%	78 178 -1%	74 217 -5%	74 163 0%	75 165 +1%
Pre-Tax Income
Loan Loss Provision		(1 275)	(4 256)	(3 088)	(4 037)	(3 639)	(1 399)	(1 128)	(561)	(114)	(1 274)	(447)	(10)	(9)	(2 191)	(1 481)	(2 426)	(2 289)	(1 419)	(1 527)	0	0	(1 769)	330	299	(83)	(236)	(1 181)	(1 190)	(2 630)	(3 578)	(2 575)	(3 066)	(1 380)	(4 263)	(4 268)	(4 078)	(4 238)	156	(34)	(837)	(693)
Non Interest Expense		(14 160)	(51 874)	(41 971)	(54 613)	(53 130)	(52 090)	(52 689)	(52 348)	(52 041)	(53 553)	(53 377)	(54 375)	(55 781)	(55 282)	(55 841)	(54 155)	(52 440)	(51 676)	(53 334)	(55 377)	(56 897)	(51 440)	(51 569)	(49 938)	(48 514)	(60 666)	(62 343)	(61 436)	(61 953)	(52 341)	(52 765)	(54 733)	(53 144)	(51 343)	(52 723)	(51 713)	(52 030)	(73 466)	(71 222)	(71 960)	(74 184)
Pre-Tax Income		1 659 N/A	14 553 +777%	10 630 -27%	13 533 +27%	14 755 +9%	15 049 +2%	20 721 +38%	24 547 +18%	24 456 0%	21 126 -14%	18 817 -11%	13 595 -28%	13 731 +1%	13 252 -3%	12 315 -7%	14 214 +15%	14 627 +3%	17 084 +17%	14 842 -13%	15 932 +7%	15 913 0%	17 873 +12%	21 896 +23%	23 038 +5%	24 117 +5%	20 214 -16%	14 799 -27%	14 954 +1%	14 515 -3%	20 538 +41%	24 287 +18%	23 896 -2%	27 383 +15%	24 090 -12%	22 558 -6%	23 497 +4%	22 784 -3%	4 868 -79%	2 961 -39%	1 366 -54%	288 -79%
Net Income
Tax Provision		265	(3 948)	(3 496)	(4 633)	(4 307)	(3 629)	(5 138)	(6 232)	(7 728)	(3 967)	(3 257)	(1 932)	(1 592)	(2 096)	(2 279)	(2 318)	(2 680)	(5 209)	(4 418)	(4 976)	(5 106)	(6 125)	(7 102)	(7 359)	(7 684)	(6 412)	(5 463)	(5 433)	(5 473)	(6 898)	(7 701)	(7 935)	(8 429)	(8 527)	(7 658)	(7 643)	(7 781)	(866)	(717)	(153)	(210)
Income from Continuing Operations		1 924	10 605	7 134	8 900	10 448	11 420	15 583	18 315	16 728	17 159	15 560	11 663	12 139	11 156	10 036	11 896	11 947	11 875	10 424	10 956	10 807	11 748	14 794	15 679	16 433	13 802	9 336	9 521	9 042	13 640	16 586	15 961	18 954	15 563	14 900	15 854	15 003	4 002	2 244	1 213	78
Income to Minority Interest		(64)	(117)	(92)	(118)	(73)	(148)	(150)	(138)	(162)	(135)	(167)	(117)	(140)	(127)	(110)	(177)	(147)	(152)	(168)	(189)	(191)	(127)	(109)	(38)	(72)	(82)	(67)	(70)	(20)	(49)	(94)	(128)	(186)	(102)	(68)	(55)	5	(77)	(77)	(65)	(55)
Net Income (Common)		1 860 N/A	10 487 +464%	7 042 -33%	8 781 +25%	10 374 +18%	11 270 +9%	15 431 +37%	18 174 +18%	16 563 -9%	17 023 +3%	15 391 -10%	11 546 -25%	11 999 +4%	11 028 -8%	9 926 -10%	11 718 +18%	11 799 +1%	11 722 -1%	10 254 -13%	10 766 +5%	10 615 -1%	11 620 +9%	14 685 +26%	15 641 +7%	16 361 +5%	13 719 -16%	9 268 -32%	9 449 +2%	9 020 -5%	13 591 +51%	16 491 +21%	15 833 -4%	18 768 +19%	15 460 -18%	14 831 -4%	15 797 +7%	15 006 -5%	3 924 -74%	2 166 -45%	1 149 -47%	22 -98%
EPS (Diluted)		25.47 N/A	149.81 +488%	97.8 -35%	121.95 +25%	144.08 +18%	156.53 +9%	214.31 +37%	255.97 +19%	233.28 -9%	239.76 +3%	219.87 -8%	164.94 -25%	171.41 +4%	157.54 -8%	141.8 -10%	169.82 +20%	171 +1%	169.88 -1%	148.6 -13%	156.02 +5%	153.84 -1%	168.4 +9%	215.95 +28%	230.01 +7%	240.6 +5%	201.75 -16%	136.29 -32%	138.95 +2%	132.64 -5%	199.86 +51%	242.51 +21%	236.31 -3%	280.11 +19%	230.17 -18%	223.6 -3%	240.11 +7%	230.22 -4%	59.78 -74%	33.16 -45%	17.56 -47%	0.33 -98%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 135,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.