Kiyo Bank Ltd
TSE:8370
Balance Sheet
Balance Sheet Decomposition
Kiyo Bank Ltd
Net Loans | 3.7T |
Investments | 1.2T |
PP&E | 34B |
Intangibles | 4.5B |
Other Assets | 795.8B |
Total Deposits | 4.7T |
Short Term Debt | 84.3B |
Long Term Debt | 705.1B |
Other Liabilities | 45B |
Balance Sheet
Kiyo Bank Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
2 572 427
|
2 635 015
|
2 705 975
|
2 786 776
|
2 844 210
|
2 935 629
|
3 049 129
|
3 244 601
|
3 381 153
|
3 564 920
|
|
Investments |
1 239 339
|
1 379 943
|
1 325 856
|
1 519 146
|
1 310 864
|
1 150 639
|
1 222 240
|
1 453 215
|
1 404 858
|
1 027 343
|
|
PP&E Net |
35 860
|
36 035
|
36 843
|
36 224
|
35 036
|
34 471
|
34 678
|
34 277
|
34 131
|
33 820
|
|
Intangible Assets |
6 708
|
5 524
|
5 295
|
5 262
|
4 268
|
3 300
|
3 386
|
2 966
|
3 650
|
4 176
|
|
Goodwill |
3 079
|
1 399
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
73
|
133
|
166
|
265
|
248
|
247
|
123
|
268
|
864
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
13 479
|
20 156
|
14 647
|
13 546
|
15 152
|
18 524
|
14 107
|
26 294
|
27 668
|
28 865
|
|
Other Assets |
24 727
|
23 386
|
31 628
|
39 144
|
27 994
|
44 843
|
48 801
|
51 249
|
66 422
|
122 046
|
|
Total Assets |
4 058 599
N/A
|
4 277 830
+5%
|
4 446 335
+4%
|
4 870 459
+10%
|
4 672 748
-4%
|
4 585 341
-2%
|
4 728 166
+3%
|
5 664 467
+20%
|
5 880 722
+4%
|
5 483 332
-7%
|
|
Liabilities | |||||||||||
Short-Term Debt |
84 057
|
116 711
|
93 389
|
388 731
|
176 826
|
82 198
|
161 722
|
184 986
|
202 044
|
64 386
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
122
|
|
Total Deposits |
3 683 027
|
3 825 227
|
3 919 081
|
3 941 679
|
3 941 820
|
3 989 130
|
4 037 503
|
4 456 765
|
4 575 044
|
4 592 242
|
|
Other Interest Bearing Liabilities |
12 395
|
11 538
|
10 062
|
9 062
|
8 588
|
9 509
|
8 845
|
8 619
|
7 579
|
7 142
|
|
Total Current Liabilities |
84 057
|
116 711
|
93 389
|
388 731
|
176 826
|
82 198
|
161 722
|
184 986
|
202 188
|
64 508
|
|
Long-Term Debt |
46 576
|
59 392
|
160 191
|
255 410
|
272 581
|
229 466
|
249 051
|
709 314
|
795 519
|
530 607
|
|
Deferred Income Tax |
0
|
10 981
|
8 845
|
5 895
|
8 122
|
9 221
|
1 515
|
7 801
|
2 812
|
251
|
|
Minority Interest |
2 816
|
3 044
|
3 184
|
3 323
|
3 483
|
2 487
|
2 564
|
1 658
|
1 712
|
1 774
|
|
Other Liabilities |
49 639
|
38 712
|
39 916
|
51 704
|
35 519
|
31 849
|
49 274
|
51 283
|
54 730
|
64 790
|
|
Total Liabilities |
3 878 510
N/A
|
4 065 605
+5%
|
4 234 668
+4%
|
4 655 804
+10%
|
4 446 939
-4%
|
4 353 860
-2%
|
4 510 474
+4%
|
5 420 426
+20%
|
5 639 584
+4%
|
5 261 314
-7%
|
|
Equity | |||||||||||
Common Stock |
80 096
|
80 096
|
80 096
|
80 096
|
80 096
|
80 096
|
80 096
|
80 096
|
80 096
|
80 096
|
|
Retained Earnings |
69 209
|
77 751
|
92 281
|
100 854
|
110 155
|
119 370
|
130 701
|
141 873
|
151 027
|
150 931
|
|
Additional Paid In Capital |
6 903
|
6 941
|
6 941
|
2 311
|
2 310
|
3 075
|
3 074
|
2 835
|
1 722
|
1 722
|
|
Unrealized Security Profit/Loss |
21 283
|
40 691
|
30 995
|
27 186
|
29 300
|
26 830
|
6 299
|
14 848
|
1 787
|
11 554
|
|
Treasury Stock |
1 291
|
2 115
|
4 406
|
881
|
1 521
|
3 434
|
3 983
|
4 505
|
1 615
|
3 081
|
|
Other Equity |
3 889
|
8 861
|
5 760
|
5 089
|
5 469
|
5 544
|
1 505
|
8 894
|
8 121
|
3 904
|
|
Total Equity |
180 089
N/A
|
212 225
+18%
|
211 667
0%
|
214 655
+1%
|
225 809
+5%
|
231 481
+3%
|
217 692
-6%
|
244 041
+12%
|
241 138
-1%
|
222 018
-8%
|
|
Total Liabilities & Equity |
4 058 599
N/A
|
4 277 830
+5%
|
4 446 335
+4%
|
4 870 459
+10%
|
4 672 748
-4%
|
4 585 341
-2%
|
4 728 166
+3%
|
5 664 467
+20%
|
5 880 722
+4%
|
5 483 332
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
72
|
72
|
71
|
70
|
69
|
68
|
68
|
68
|
66
|
65
|