DCF Value

The DCF Value for Shinkin Central Bank (8421) under the Base Case is 71 645.23 JPY. Compared with the current market price of 188 100 JPY, the stock appears Overvalued by 62% .

Key assumptions
DCF Value
Base Case
¥71 645.23
Overvaluation 62%
DCF Value
Price ¥188 100
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time