Tokyo Century Corp
TSE:8439

Watchlist Manager
Tokyo Century Corp Logo
Tokyo Century Corp
TSE:8439
Watchlist
Price: 1 945 JPY 1.04% Market Closed
Market Cap: 957.2B JPY

Intrinsic Value

The intrinsic value of one Tokyo Century Corp stock under the Base Case scenario is 3 595.95 JPY. Compared to the current market price of 1 945 JPY, Tokyo Century Corp is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 595.95 JPY
Undervaluation 46%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Tokyo Century Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Tokyo Century Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Tokyo Century Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tokyo Century Corp.

Explain Valuation
Compare Tokyo Century Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tokyo Century Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokyo Century Corp

Current Assets 3T
Cash & Short-Term Investments 606B
Receivables 2.1T
Other Current Assets 332.2B
Non-Current Assets 3.8T
Long-Term Investments 458.3B
PP&E 3.1T
Intangibles 121.7B
Other Non-Current Assets 113.3B
Current Liabilities 2T
Accounts Payable 152.5B
Accrued Liabilities 3.1B
Short-Term Debt 622.9B
Other Current Liabilities 1.2T
Non-Current Liabilities 3.8T
Long-Term Debt 3.3T
Other Non-Current Liabilities 476.3B
Efficiency

Free Cash Flow Analysis
Tokyo Century Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tokyo Century Corp

Revenue
1.4T JPY
Cost of Revenue
-1.1T JPY
Gross Profit
285.3B JPY
Operating Expenses
-167.4B JPY
Operating Income
117.9B JPY
Other Expenses
-33.6B JPY
Net Income
84.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyo Century Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Net Margin is Increasing
46/100
Profitability
Score

Tokyo Century Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyo Century Corp's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
21/100
Solvency
Score

Tokyo Century Corp's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyo Century Corp

Wall Street analysts forecast Tokyo Century Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyo Century Corp is 2 101.2 JPY with a low forecast of 1 919 JPY and a high forecast of 2 310 JPY.

Lowest
Price Target
1 919 JPY
1% Downside
Average
Price Target
2 101.2 JPY
8% Upside
Highest
Price Target
2 310 JPY
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokyo Century Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Tokyo Century Corp stock?

The intrinsic value of one Tokyo Century Corp stock under the Base Case scenario is 3 595.95 JPY.

Is Tokyo Century Corp stock undervalued or overvalued?

Compared to the current market price of 1 945 JPY, Tokyo Century Corp is Undervalued by 46%.

Back to Top