Income Statement

Revenue

+7%

+14%

10Y

Currency: JPY

	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	82	0	0	63	0	0	80	0	0	77	0	0	458	0	0	146	350	516	725	731	668	622	512	468	498	428	424	464	431	522	515	483	538	495	458	409	308	286	306	306	269	248	233	232	243	263	298	334	395	452	491	534	651	1 104	2 584	3 376	3 832	3 960	3 089	2 922	3 036	3 237	3 365	3 658	4 227	5 047	5 943	6 727	7 338	7 627	7 851	8 249	8 675	9 069	9 681	0	0	0
Revenue	242 773 N/A	244 247 +1%	240 807 -1%	232 780 -3%	224 121 -4%	224 958 +0%	225 805 +0%	227 748 +1%	224 869 -1%	226 139 +1%	217 898 -4%	208 037 -5%	198 916 -4%	327 698 +65%	445 862 +36%	567 273 +27%	553 453 -2%	549 812 -1%	539 550 -2%	713 182 +32%	703 374 -1%	699 728 -1%	701 484 +0%	716 342 +2%	717 739 +0%	711 589 -1%	703 010 -1%	691 128 -2%	693 579 +0%	706 693 +2%	783 525 +11%	828 558 +6%	870 755 +5%	907 366 +4%	883 707 -3%	882 976 0%	896 292 +2%	899 913 +0%	905 765 +1%	940 460 +4%	931 602 -1%	941 991 +1%	954 549 +1%	976 107 +2%	993 100 +2%	1 003 159 +1%	1 023 492 +2%	1 012 200 -1%	1 032 790 +2%	1 041 776 +1%	1 053 543 +1%	1 067 612 +1%	1 075 609 +1%	1 103 728 +3%	1 116 880 +1%	1 166 599 +4%	1 206 236 +3%	1 209 052 +0%	1 223 138 +1%	1 200 184 -2%	1 199 254 0%	1 226 733 +2%	1 243 590 +1%	1 277 976 +3%	1 287 015 +1%	1 285 701 0%	1 299 560 +1%	1 324 962 +2%	1 338 812 +1%	1 383 938 +3%	1 369 856 -1%	1 346 113 -2%	1 351 397 +0%	1 326 542 -2%	1 354 579 +2%	1 368 635 +1%	1 381 947 +1%	1 396 028 +1%	1 396 914 +0%
Gross Profit
Cost of Revenue	(226 085)	(226 976)	(223 108)	(216 071)	(208 307)	(210 322)	(210 800)	(212 805)	(210 222)	(211 032)	(202 511)	(191 593)	(182 501)	(300 312)	(409 858)	(519 952)	(504 301)	(497 433)	(486 334)	(641 589)	(632 143)	(628 074)	(628 581)	(643 684)	(645 205)	(640 601)	(634 445)	(620 245)	(622 680)	(629 112)	(694 070)	(731 229)	(760 495)	(789 008)	(764 477)	(759 298)	(770 822)	(769 658)	(771 463)	(803 645)	(792 874)	(800 592)	(807 813)	(823 295)	(835 936)	(843 784)	(859 662)	(849 005)	(864 021)	(869 957)	(876 633)	(885 863)	(889 941)	(914 771)	(926 662)	(958 669)	(989 538)	(994 624)	(1 012 953)	(999 202)	(999 703)	(1 022 427)	(1 039 151)	(1 070 909)	(1 077 193)	(1 070 348)	(1 074 561)	(1 099 459)	(1 107 430)	(1 146 536)	(1 122 133)	(1 092 925)	(1 090 290)	(1 064 312)	(1 083 448)	(1 088 408)	(1 096 681)	(1 094 773)	(1 097 817)
Gross Profit	16 688 N/A	17 271 +3%	17 699 +2%	16 709 -6%	15 814 -5%	14 636 -7%	15 005 +3%	14 943 0%	14 647 -2%	15 107 +3%	15 387 +2%	16 444 +7%	16 415 0%	27 386 +67%	36 004 +31%	47 321 +31%	49 152 +4%	52 379 +7%	53 216 +2%	71 593 +35%	71 231 -1%	71 654 +1%	72 903 +2%	72 658 0%	72 534 0%	70 988 -2%	68 565 -3%	70 883 +3%	70 899 +0%	77 581 +9%	89 455 +15%	97 329 +9%	110 260 +13%	118 358 +7%	119 230 +1%	123 678 +4%	125 470 +1%	130 255 +4%	134 302 +3%	136 815 +2%	138 728 +1%	141 399 +2%	146 736 +4%	152 812 +4%	157 164 +3%	159 375 +1%	163 830 +3%	163 195 0%	168 769 +3%	171 819 +2%	176 910 +3%	181 749 +3%	185 668 +2%	188 957 +2%	190 218 +1%	207 930 +9%	216 698 +4%	214 428 -1%	210 185 -2%	200 982 -4%	199 551 -1%	204 306 +2%	204 439 +0%	207 067 +1%	209 822 +1%	215 353 +3%	224 999 +4%	225 503 +0%	231 382 +3%	237 402 +3%	247 723 +4%	253 188 +2%	261 107 +3%	262 230 +0%	271 131 +3%	280 227 +3%	285 266 +2%	301 255 +6%	299 097 -1%
Operating Income
Operating Expenses	(8 661)	(8 638)	(9 062)	(8 434)	(7 876)	(7 072)	(7 253)	(7 445)	(8 180)	(8 043)	(8 166)	(8 271)	(8 994)	(14 788)	(20 537)	(25 315)	(24 419)	(22 929)	(22 812)	(29 669)	(28 837)	(28 744)	(27 768)	(29 890)	(30 955)	(30 231)	(31 316)	(28 020)	(28 799)	(32 551)	(38 122)	(45 324)	(54 413)	(60 978)	(62 961)	(65 235)	(65 832)	(66 000)	(68 215)	(70 911)	(71 445)	(75 264)	(78 182)	(80 813)	(84 268)	(85 540)	(87 483)	(89 451)	(92 702)	(97 091)	(101 258)	(104 028)	(107 469)	(108 674)	(111 794)	(119 584)	(124 577)	(124 317)	(122 319)	(123 828)	(119 015)	(119 541)	(120 898)	(124 392)	(128 449)	(133 120)	(139 077)	(134 282)	(138 843)	(142 443)	(143 766)	(148 963)	(150 674)	(154 801)	(158 263)	(163 167)	(167 351)	(167 973)	(171 103)
Selling, General & Administrative	(8 661)	(8 638)	(9 062)	(8 434)	(7 876)	(7 072)	(7 253)	(7 445)	(8 180)	(8 043)	(8 166)	(8 271)	(8 994)	(14 788)	(20 537)	(25 315)	(24 419)	(23 151)	(23 034)	(30 559)	(29 727)	(29 412)	(28 436)	(30 780)	(30 955)	(30 231)	(31 315)	(28 909)	(28 797)	(32 549)	(38 121)	(45 912)	(55 001)	(61 566)	(63 548)	(65 235)	(65 832)	(66 000)	(68 216)	(70 910)	(71 445)	(75 264)	(78 181)	(80 811)	(84 265)	(85 537)	(87 480)	(89 450)	(92 701)	(97 090)	(101 258)	(104 027)	(107 468)	(108 674)	(111 794)	(119 583)	(124 576)	(124 315)	(122 317)	(123 827)	(119 014)	(119 540)	(120 897)	(124 391)	(128 448)	(133 118)	(139 077)	(134 281)	(138 842)	(142 443)	(143 763)	(148 961)	(150 672)	(154 799)	(158 263)	(163 166)	(167 350)	(167 972)	(171 100)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	222	0	890	0	0	0	890	0	0	0	890	0	0	0	589	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	222	0	890	668	668	0	0	0	(1)	(1)	(2)	0	(1)	(1)	588	588	587	(1)	0	0	1	(1)	0	0	(1)	(2)	(3)	(3)	(3)	(1)	(1)	0	0	(1)	(1)	0	0	(1)	(1)	(2)	(2)	(1)	(1)	0	0	(1)	(1)	(2)	0	(1)	(1)	0	(3)	(2)	(2)	0	0	(1)	(1)	0	(3)
Operating Income	8 027 N/A	8 633 +8%	8 637 +0%	8 275 -4%	7 938 -4%	7 564 -5%	7 752 +2%	7 498 -3%	6 467 -14%	7 064 +9%	7 221 +2%	8 173 +13%	7 421 -9%	12 598 +70%	15 467 +23%	22 006 +42%	24 733 +12%	29 450 +19%	30 404 +3%	41 924 +38%	42 394 +1%	42 910 +1%	45 135 +5%	42 768 -5%	41 579 -3%	40 757 -2%	37 249 -9%	42 863 +15%	42 100 -2%	45 030 +7%	51 333 +14%	52 005 +1%	55 847 +7%	57 380 +3%	56 269 -2%	58 443 +4%	59 638 +2%	64 255 +8%	66 087 +3%	65 904 0%	67 283 +2%	66 135 -2%	68 554 +4%	71 999 +5%	72 896 +1%	73 835 +1%	76 347 +3%	73 744 -3%	76 067 +3%	74 728 -2%	75 652 +1%	77 721 +3%	78 199 +1%	80 283 +3%	78 424 -2%	88 346 +13%	92 121 +4%	90 111 -2%	87 866 -2%	77 154 -12%	80 536 +4%	84 765 +5%	83 541 -1%	82 675 -1%	81 373 -2%	82 233 +1%	85 922 +4%	91 221 +6%	92 539 +1%	94 959 +3%	103 957 +9%	104 225 +0%	110 433 +6%	107 429 -3%	112 868 +5%	117 060 +4%	117 915 +1%	133 282 +13%	127 994 -4%
Pre-Tax Income
Interest Income Expense	334	357	353	614	1 629	2 003	1 639	1 030	1 096	1 012	1 061	1 056	1 171	1 500	1 429	2 132	2 402	2 518	2 234	2 321	2 772	2 973	3 226	4 414	4 510	4 773	6 091	5 560	8 536	7 718	7 113	5 134	1 769	2 603	2 579	5 413	6 065	6 329	4 919	2 700	1 897	1 032	1 630	1 701	1 997	2 197	1 864	5 267	6 590	8 153	10 741	8 992	9 667	11 562	8 317	6 506	4 415	1 730	3 070	2 698	4 131	5 393	5 992	7 246	10 747	10 968	18 145	20 375	18 919	18 760	13 115	13 362	12 966	20 785	25 846	24 796	23 191	15 222	12 016
Non-Reccuring Items	112	103	(32)	(68)	(117)	(61)	(101)	(47)	(31)	(70)	278	143	(571)	(1 435)	(1 701)	(1 307)	(2 210)	(2 419)	(2 216)	(3 661)	(2 265)	(3 847)	(3 960)	(2 917)	(2 959)	(928)	(1 479)	(2 388)	(2 962)	(3 205)	(4 022)	(2 350)	(1 747)	(1 897)	(1 621)	(4 343)	(4 968)	(3 819)	(2 719)	(391)	168	(729)	(471)	(309)	(392)	(188)	(139)	(20)	(38)	4	(435)	(572)	(668)	(1 638)	1 831	(662)	(2 613)	(1 973)	(3 946)	(2 901)	(1 778)	(1 891)	(2 994)	(1 375)	(46 010)	(48 621)	(78 666)	(75 530)	(30 960)	(26 837)	3 211	123	(33)	(1 246)	(1 379)	3 253	3 022	66 561	66 957
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	(23)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(12)	(100)	(47)	(60)	(59)	(110)	(99)	(123)	(112)	(180)	(132)	0	(222)	0	0	0	0	2 507	0	0	0	(275)	27	0	0	0	(8)	(60)	(71)	(186)	(111)	0	0	(215)	0	0	0
Total Other Income	(79)	(76)	14	(17)	(17)	(23)	29	29	16	6	(2)	35	48	290	690	819	835	530	660	120	105	582	648	(184)	740	388	(440)	177	299	211	906	282	46	66	(9)	194	345	143	214	246	344	531	439	450	497	401	515	585	613	630	525	466	383	165	315	726	826	1 059	1 735	389	3 660	3 780	3 283	1 136	383	(652)	(634)	(468)	(42)	892	596	476	579	463	707	519	306	267	231
Pre-Tax Income	8 394 N/A	9 017 +7%	8 973 0%	8 804 -2%	9 433 +7%	9 482 +1%	9 319 -2%	8 510 -9%	7 548 -11%	8 012 +6%	8 558 +7%	9 407 +10%	8 069 -14%	12 953 +61%	15 885 +23%	23 650 +49%	25 760 +9%	30 079 +17%	31 082 +3%	40 704 +31%	43 007 +6%	42 619 -1%	45 050 +6%	44 081 -2%	43 870 0%	44 990 +3%	41 421 -8%	46 189 +12%	47 973 +4%	49 754 +4%	55 330 +11%	55 071 0%	55 915 +2%	58 152 +4%	57 218 -2%	59 707 +4%	61 080 +2%	66 908 +10%	68 501 +2%	68 459 0%	69 692 +2%	66 969 -4%	70 140 +5%	73 741 +5%	74 951 +2%	76 185 +2%	78 528 +3%	79 466 +1%	83 133 +5%	83 392 +0%	86 371 +4%	86 427 +0%	87 449 +1%	90 372 +3%	88 665 -2%	94 916 +7%	94 749 0%	90 927 -4%	88 725 -2%	79 847 -10%	86 549 +8%	92 047 +6%	89 822 -2%	89 407 0%	46 520 -48%	43 928 -6%	24 767 -44%	35 598 +44%	80 448 +126%	87 714 +9%	120 808 +38%	118 000 -2%	123 834 +5%	127 431 +3%	138 042 +8%	145 413 +5%	144 434 -1%	215 332 +49%	207 198 -4%
Net Income
Tax Provision	(3 506)	(3 739)	(3 685)	(3 305)	(3 391)	(3 289)	(3 377)	(3 098)	(2 670)	(2 881)	(3 067)	(3 424)	(2 867)	(5 132)	(6 384)	(9 624)	(10 820)	(12 318)	(13 007)	(16 348)	(16 714)	(16 628)	(17 242)	(17 100)	(16 565)	(16 895)	(15 080)	(16 493)	(16 362)	(16 790)	(19 304)	(20 045)	(21 283)	(22 387)	(21 569)	(21 607)	(21 686)	(22 805)	(22 973)	(23 152)	(23 381)	(22 140)	(22 787)	(22 921)	(23 298)	(23 580)	(24 353)	(22 382)	(23 300)	(23 486)	(23 548)	(27 362)	(27 676)	(28 631)	(29 107)	(30 284)	(29 058)	(26 630)	(25 611)	(23 487)	(26 284)	(28 716)	(28 458)	(30 719)	(25 038)	(23 804)	(18 870)	(21 087)	(27 957)	(30 301)	(37 591)	(35 476)	(36 548)	(37 479)	(41 200)	(50 641)	(50 432)	(72 874)	(70 886)
Income from Continuing Operations	4 888	5 278	5 288	5 499	6 042	6 193	5 942	5 412	4 878	5 131	5 491	5 983	5 202	7 821	9 501	14 026	14 940	17 761	18 075	24 356	26 293	25 991	27 808	26 981	27 305	28 095	26 341	29 696	31 611	32 964	36 026	35 026	34 632	35 765	35 649	38 100	39 394	44 103	45 528	45 307	46 311	44 829	47 353	50 820	51 653	52 605	54 175	57 084	59 833	59 906	62 823	59 065	59 773	61 741	59 558	64 632	65 691	64 297	63 114	56 360	60 265	63 331	61 364	58 688	21 482	20 124	5 897	14 511	52 491	57 413	83 217	82 524	87 286	89 952	96 842	94 772	94 002	142 458	136 312
Income to Minority Interest	(20)	(15)	(9)	0	0	0	0	2	4	5	3	(3)	(7)	(156)	(298)	(405)	(408)	(450)	(494)	(709)	(762)	(740)	(761)	(786)	(797)	(825)	(833)	(760)	(735)	(856)	(1 491)	(1 975)	(3 045)	(3 743)	(3 801)	(3 968)	(3 912)	(4 228)	(4 740)	(5 273)	(5 837)	(6 190)	(6 308)	(7 170)	(7 173)	(7 095)	(7 105)	(5 759)	(5 804)	(6 297)	(6 512)	(6 793)	(7 385)	(7 517)	(7 708)	(8 327)	(8 122)	(7 484)	(7 018)	(7 214)	(7 573)	(8 514)	(8 895)	(8 397)	(9 235)	(9 301)	(9 249)	(9 745)	(10 017)	(10 771)	(11 228)	(10 386)	(10 356)	(10 299)	(9 719)	(9 492)	(9 649)	(7 495)	(7 162)
Net Income (Common)	4 868 N/A	5 263 +8%	5 282 +0%	5 499 +4%	6 040 +10%	6 193 +3%	5 941 -4%	5 416 -9%	4 884 -10%	5 135 +5%	5 492 +7%	5 975 +9%	5 196 -13%	7 666 +48%	9 204 +20%	13 623 +48%	14 533 +7%	17 314 +19%	17 581 +2%	23 646 +34%	25 531 +8%	25 253 -1%	27 047 +7%	26 194 -3%	26 509 +1%	27 268 +3%	25 508 -6%	28 934 +13%	30 874 +7%	32 105 +4%	34 534 +8%	33 050 -4%	31 587 -4%	32 023 +1%	31 846 -1%	34 132 +7%	35 480 +4%	39 873 +12%	40 787 +2%	40 033 -2%	40 474 +1%	38 639 -5%	41 045 +6%	43 648 +6%	44 476 +2%	45 508 +2%	47 067 +3%	51 324 +9%	54 029 +5%	53 607 -1%	56 309 +5%	52 271 -7%	52 387 +0%	54 223 +4%	51 850 -4%	56 303 +9%	57 567 +2%	56 810 -1%	56 094 -1%	49 145 -12%	52 691 +7%	54 817 +4%	52 468 -4%	50 290 -4%	12 246 -76%	10 823 -12%	(3 352) N/A	4 765 N/A	42 473 +791%	46 641 +10%	71 988 +54%	72 136 +0%	76 928 +7%	79 650 +4%	87 119 +9%	85 279 -2%	84 353 -1%	134 962 +60%	129 149 -4%
EPS (Diluted)	93.61 N/A	101.21 +8%	99.66 -2%	105.75 +6%	116.15 +10%	116.84 +1%	114.25 -2%	104.15 -9%	92.15 -12%	98.75 +7%	105.61 +7%	112.73 +7%	99.92 -11%	71.64 -28%	85.22 +19%	127.31 +49%	135.82 +7%	161.81 +19%	164.3 +2%	220.99 +35%	238.6 +8%	236 -1%	252.77 +7%	244.8 -3%	250.08 +2%	257.24 +3%	240.64 -6%	272.96 +13%	291.26 +7%	302.87 +4%	325.79 +8%	311.79 -4%	297.99 -4%	302.1 +1%	300.43 -1%	322.28 +7%	334.71 +4%	376.16 +12%	384.78 +2%	378.51 -2%	381.83 +1%	364.51 -5%	387.21 +6%	412.36 +6%	419.58 +2%	429.32 +2%	444.02 +3%	484.52 +9%	509.7 +5%	505.72 -1%	530.93 +5%	493.03 -7%	493.94 +0%	511.26 +4%	488.22 -5%	522.57 +7%	469.54 -10%	463.23 -1%	457.19 -1%	100.17 -78%	429.46 +329%	446.67 +4%	427.37 -4%	102.44 -76%	100.17 -2%	88.42 -12%	-27.38 N/A	9.7 N/A	86.42 +791%	94.89 +10%	146.41 +54%	146.75 +0%	156.48 +7%	162.14 +4%	177.74 +10%	173.77 -2%	172.12 -1%	275.37 +60%	263.45 -4%

Income Statement Balance Sheet Cash Flow Statement

Tokyo Century Corp
TSE:8439

Income Statement

Earnings Waterfall
Tokyo Century Corp

Income Statement
Tokyo Century Corp

See Also

Company

Help

Tools

Stocks

Tokyo Century Corp TSE:8439

Income Statement

Earnings Waterfall Tokyo Century Corp

Income Statement Tokyo Century Corp

See Also

Company

Help

Tools

Stocks

Tokyo Century Corp
TSE:8439

Earnings Waterfall
Tokyo Century Corp

Income Statement
Tokyo Century Corp