Future Venture Capital Co Ltd
TSE:8462
Future Venture Capital Co Ltd
TSE:8462
Price:
1 087
JPY
3.33%
Market Closed
Market Cap:
¥9.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Future Venture Capital Co Ltd
TSE:8462
|
JP |
|
G
|
GCI Liberty Inc
NASDAQ:GLIBA
|
US |
|
Shinyoung Securities Co Ltd
KRX:001725
|
KR |
|
Nishi-Nippon Financial Holdings Inc
TSE:7189
|
JP |
|
G
|
Golden Shield Resources Inc
CNSX:GSRI
|
CA |
|
Galaxy Bearings Ltd
BSE:526073
|
IN |
|
Gerdau SA
BOVESPA:GGBR4
|
BR |
|
W
|
West Fraser Timber Co Ltd
NYSE:WFG
|
CA |
|
Mycelx Technologies Corp
LSE:MYX
|
US |
|
Hainan Airlines Holding Co Ltd
SSE:600221
|
CN |
Income Statement
Earnings Waterfall
Future Venture Capital Co Ltd
Future Venture Capital Co Ltd
Income Statement
Future Venture Capital Co Ltd
Future Venture Capital Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
871
N/A
|
841
-3%
|
926
+10%
|
836
-10%
|
314
-62%
|
712
+127%
|
989
+39%
|
1 055
+7%
|
1 108
+5%
|
775
-30%
|
409
-47%
|
365
-11%
|
325
-11%
|
570
+75%
|
627
+10%
|
756
+21%
|
884
+17%
|
581
-34%
|
553
-5%
|
573
+4%
|
444
-23%
|
488
+10%
|
528
+8%
|
454
-14%
|
480
+6%
|
645
+34%
|
636
-1%
|
860
+35%
|
883
+3%
|
739
-16%
|
753
+2%
|
546
-27%
|
562
+3%
|
558
-1%
|
563
+1%
|
565
+0%
|
536
-5%
|
521
-3%
|
522
+0%
|
509
-2%
|
503
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 114)
|
(1 199)
|
(1 255)
|
(1 596)
|
(973)
|
(989)
|
(1 097)
|
(830)
|
(997)
|
(920)
|
(859)
|
(737)
|
(564)
|
(454)
|
(360)
|
(463)
|
(515)
|
(515)
|
(472)
|
(485)
|
(413)
|
(424)
|
(436)
|
(339)
|
(635)
|
(634)
|
(611)
|
(678)
|
(375)
|
(355)
|
(358)
|
(287)
|
(289)
|
(297)
|
(298)
|
(299)
|
(288)
|
(288)
|
(287)
|
(299)
|
(308)
|
|
| Gross Profit |
(244)
N/A
|
(359)
-47%
|
(330)
+8%
|
(760)
-131%
|
(659)
+13%
|
(277)
+58%
|
(108)
+61%
|
225
N/A
|
111
-51%
|
(146)
N/A
|
(450)
-209%
|
(372)
+17%
|
(239)
+36%
|
116
N/A
|
267
+130%
|
293
+10%
|
369
+26%
|
66
-82%
|
81
+23%
|
88
+9%
|
31
-65%
|
64
+106%
|
92
+44%
|
115
+25%
|
(155)
N/A
|
11
N/A
|
25
+127%
|
182
+628%
|
508
+179%
|
384
-24%
|
395
+3%
|
259
-34%
|
273
+5%
|
261
-4%
|
265
+2%
|
266
+0%
|
248
-7%
|
233
-6%
|
235
+1%
|
210
-11%
|
195
-7%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(140)
|
(139)
|
(137)
|
(127)
|
(128)
|
(128)
|
(133)
|
(143)
|
(184)
|
(226)
|
(242)
|
(278)
|
(321)
|
(389)
|
(395)
|
(355)
|
(454)
|
(313)
|
(230)
|
(249)
|
(315)
|
(240)
|
(222)
|
(217)
|
(208)
|
(205)
|
(205)
|
(196)
|
(199)
|
(193)
|
(190)
|
(195)
|
(224)
|
(219)
|
(230)
|
(215)
|
(275)
|
(300)
|
(239)
|
(259)
|
(253)
|
|
| Selling, General & Administrative |
(140)
|
(138)
|
(137)
|
(127)
|
(128)
|
(128)
|
(133)
|
(143)
|
(182)
|
(224)
|
(240)
|
(278)
|
(321)
|
(388)
|
(395)
|
(355)
|
(300)
|
(223)
|
(230)
|
(249)
|
(246)
|
(240)
|
(222)
|
(217)
|
(207)
|
(204)
|
(204)
|
(196)
|
(197)
|
(192)
|
(190)
|
(193)
|
(223)
|
(217)
|
(228)
|
(213)
|
(217)
|
(242)
|
(238)
|
(259)
|
(251)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
(154)
|
(90)
|
0
|
0
|
(69)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
(2)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
0
|
(2)
|
(58)
|
(58)
|
(1)
|
0
|
(2)
|
|
| Operating Income |
(384)
N/A
|
(497)
-30%
|
(467)
+6%
|
(887)
-90%
|
(787)
+11%
|
(405)
+49%
|
(241)
+41%
|
82
N/A
|
(74)
N/A
|
(372)
-405%
|
(692)
-86%
|
(650)
+6%
|
(560)
+14%
|
(273)
+51%
|
(128)
+53%
|
(62)
+52%
|
(85)
-37%
|
(247)
-191%
|
(149)
+40%
|
(161)
-8%
|
(284)
-76%
|
(176)
+38%
|
(130)
+26%
|
(102)
+22%
|
(363)
-256%
|
(194)
+47%
|
(180)
+7%
|
(14)
+92%
|
309
N/A
|
191
-38%
|
205
+7%
|
64
-69%
|
49
-23%
|
42
-14%
|
35
-17%
|
51
+46%
|
(27)
N/A
|
(67)
-148%
|
(4)
+94%
|
(49)
-1 125%
|
(58)
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(27)
|
(26)
|
(25)
|
(24)
|
(22)
|
(21)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(19)
|
(9)
|
(5)
|
10
|
(3)
|
12
|
19
|
16
|
(40)
|
44
|
61
|
85
|
90
|
68
|
72
|
96
|
107
|
141
|
153
|
146
|
100
|
109
|
110
|
121
|
171
|
1 883
|
1 842
|
1 783
|
1 762
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
0
|
0
|
0
|
(35)
|
198
|
136
|
143
|
77
|
0
|
0
|
(98)
|
0
|
0
|
(71)
|
(72)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
8
|
(6)
|
(6)
|
(18)
|
(71)
|
0
|
0
|
(57)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(182)
|
(181)
|
0
|
0
|
1
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
275
|
275
|
275
|
275
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
1
|
1
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(10)
|
(21)
|
(17)
|
(23)
|
(16)
|
(2)
|
(1)
|
(184)
|
(171)
|
2
|
5
|
5
|
1
|
(1)
|
1
|
(8)
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
0
|
(3)
|
(3)
|
(1)
|
0
|
5
|
4
|
3
|
4
|
|
| Pre-Tax Income |
(408)
N/A
|
(522)
-28%
|
(491)
+6%
|
(912)
-86%
|
(812)
+11%
|
(427)
+47%
|
(263)
+38%
|
59
N/A
|
(92)
N/A
|
(399)
-332%
|
(730)
-83%
|
(721)
+1%
|
(394)
+45%
|
(168)
+57%
|
(159)
+5%
|
(170)
-7%
|
(257)
-51%
|
(399)
-55%
|
(228)
+43%
|
(196)
+14%
|
(235)
-20%
|
(191)
+19%
|
(124)
+35%
|
(21)
+83%
|
(303)
-1 343%
|
(120)
+60%
|
(82)
+32%
|
94
N/A
|
451
+380%
|
346
-23%
|
364
+5%
|
173
-52%
|
427
+147%
|
418
-2%
|
410
-2%
|
425
+4%
|
1 856
+337%
|
1 780
-4%
|
1 726
-3%
|
1 716
-1%
|
(54)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(7)
|
(10)
|
(8)
|
(7)
|
(11)
|
(10)
|
(20)
|
(18)
|
(13)
|
(10)
|
(4)
|
(5)
|
(7)
|
(17)
|
(17)
|
(16)
|
(15)
|
(5)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(2)
|
(25)
|
(20)
|
(3)
|
(11)
|
8
|
(1)
|
(26)
|
(82)
|
(82)
|
(74)
|
614
|
76
|
80
|
78
|
(633)
|
(35)
|
|
| Income from Continuing Operations |
(416)
|
(529)
|
(501)
|
(920)
|
(819)
|
(437)
|
(273)
|
38
|
(110)
|
(412)
|
(740)
|
(725)
|
(399)
|
(175)
|
(176)
|
(187)
|
(273)
|
(414)
|
(233)
|
(202)
|
(240)
|
(195)
|
(129)
|
(26)
|
(305)
|
(145)
|
(102)
|
91
|
440
|
354
|
363
|
147
|
345
|
336
|
336
|
1 039
|
1 932
|
1 860
|
1 804
|
1 083
|
(89)
|
|
| Income to Minority Interest |
323
|
403
|
394
|
730
|
642
|
350
|
214
|
(64)
|
(15)
|
139
|
324
|
234
|
132
|
(29)
|
(106)
|
(104)
|
(143)
|
(10)
|
(36)
|
(42)
|
(4)
|
(15)
|
(14)
|
(9)
|
(9)
|
(5)
|
(5)
|
(69)
|
(71)
|
(65)
|
(65)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(94)
N/A
|
(126)
-35%
|
(107)
+15%
|
(190)
-78%
|
(177)
+7%
|
(87)
+51%
|
(60)
+32%
|
(26)
+56%
|
(125)
-380%
|
(272)
-118%
|
(416)
-53%
|
(491)
-18%
|
(267)
+46%
|
(206)
+23%
|
(283)
-37%
|
(293)
-4%
|
(417)
-42%
|
(427)
-2%
|
(271)
+37%
|
(244)
+10%
|
(244)
N/A
|
(209)
+14%
|
(144)
+31%
|
(37)
+74%
|
(316)
-754%
|
(152)
+52%
|
(108)
+29%
|
20
N/A
|
364
+1 720%
|
286
-21%
|
296
+3%
|
143
-52%
|
345
+141%
|
336
-3%
|
335
0%
|
1 040
+210%
|
1 933
+86%
|
1 861
-4%
|
1 805
-3%
|
1 082
-40%
|
(90)
N/A
|
|
| EPS (Diluted) |
-15.09
N/A
|
-20.32
-35%
|
-17.25
+15%
|
-30.89
-79%
|
-28.01
+9%
|
-13.64
+51%
|
-8.89
+35%
|
-3.92
+56%
|
-17.54
-347%
|
-38.29
-118%
|
-50.16
-31%
|
-62.63
-25%
|
-30
+52%
|
-23.14
+23%
|
-31.79
-37%
|
-32.92
-4%
|
-46.84
-42%
|
-47.97
-2%
|
-30.45
+37%
|
-27.41
+10%
|
-27.42
0%
|
-23.48
+14%
|
-16.18
+31%
|
-4.16
+74%
|
-35.5
-753%
|
-17.08
+52%
|
-12.13
+29%
|
2.25
N/A
|
40.89
+1 717%
|
32.13
-21%
|
33.25
+3%
|
16.07
-52%
|
38.76
+141%
|
37.75
-3%
|
37.63
0%
|
116.84
+210%
|
217.16
+86%
|
209.85
-3%
|
206.05
-2%
|
122.85
-40%
|
-10.58
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
