Future Venture Capital Co Ltd
TSE:8462

Watchlist Manager
Future Venture Capital Co Ltd Logo
Future Venture Capital Co Ltd
TSE:8462
Watchlist
Price: 1 087 JPY 3.33% Market Closed
Market Cap: 9.7B JPY

Intrinsic Value

The intrinsic value of one Future Venture Capital Co Ltd stock under the Base Case scenario is 502.53 JPY. Compared to the current market price of 1 087 JPY, Future Venture Capital Co Ltd is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
502.53 JPY
Overvaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Future Venture Capital Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Future Venture Capital Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Future Venture Capital Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Future Venture Capital Co Ltd.

Explain Valuation
Compare Future Venture Capital Co Ltd to

Fundamental Analysis

Future Venture Capital Co Ltd
TSE:8462
JP
Financial Services
Market Cap
9.2B JPY
IPO
Oct 1, 2001
JP
Financial Services
Market Cap
9.2B JPY
IPO
Oct 1, 2001
Price
Â¥
Â¥
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Future Venture Capital Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Future Venture Capital Co Ltd

Current Assets 3.7B
Cash & Short-Term Investments 3.7B
Receivables 13m
Other Current Assets -9m
Non-Current Assets 989m
Long-Term Investments 958m
PP&E 5m
Intangibles 1m
Other Non-Current Assets 25m
Current Liabilities 222m
Accrued Liabilities 10m
Other Current Liabilities 212m
Non-Current Liabilities 47m
Other Non-Current Liabilities 47m
Efficiency

Free Cash Flow Analysis
Future Venture Capital Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Future Venture Capital Co Ltd

Revenue
503m JPY
Cost of Revenue
-308m JPY
Gross Profit
195m JPY
Operating Expenses
-253m JPY
Operating Income
-58m JPY
Other Expenses
-32m JPY
Net Income
-90m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Future Venture Capital Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Strong 3Y Average Net Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
37/100
Profitability
Score

Future Venture Capital Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Future Venture Capital Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Future Venture Capital Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Future Venture Capital Co Ltd

There are no price targets for Future Venture Capital Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Future Venture Capital Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Future Venture Capital Co Ltd stock?

The intrinsic value of one Future Venture Capital Co Ltd stock under the Base Case scenario is 502.53 JPY.

Is Future Venture Capital Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 087 JPY, Future Venture Capital Co Ltd is Overvalued by 54%.

Back to Top