Tokai Tokyo Financial Holdings Inc
TSE:8616
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tokai Tokyo Financial Holdings Inc
TSE:8616
|
JP |
|
H
|
Hill & Smith PLC
SWB:7HL
|
UK |
Balance Sheet
Balance Sheet Decomposition
Tokai Tokyo Financial Holdings Inc
Tokai Tokyo Financial Holdings Inc
Balance Sheet
Tokai Tokyo Financial Holdings Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
46 393
|
25 669
|
32 375
|
27 285
|
36 458
|
38 676
|
64 708
|
80 551
|
63 092
|
62 243
|
43 701
|
48 857
|
39 529
|
56 528
|
45 204
|
72 683
|
90 594
|
47 920
|
64 745
|
83 589
|
100 360
|
131 606
|
97 673
|
112 260
|
|
| Cash Equivalents |
46 393
|
25 669
|
32 375
|
27 285
|
36 458
|
38 676
|
64 708
|
80 551
|
63 092
|
62 243
|
43 701
|
48 857
|
39 529
|
56 528
|
45 204
|
72 683
|
90 594
|
47 920
|
64 745
|
83 589
|
100 360
|
131 606
|
97 673
|
112 260
|
|
| Short-Term Investments |
62 113
|
83 034
|
104 868
|
273 668
|
383 328
|
297 233
|
308 365
|
244 715
|
493 289
|
492 742
|
505 952
|
472 969
|
442 633
|
277 531
|
393 276
|
520 217
|
685 352
|
1 168 858
|
837 709
|
1 062 014
|
1 173 034
|
615 733
|
887 065
|
880 105
|
|
| Total Receivables |
38 751
|
31 219
|
70 586
|
78 520
|
143 928
|
111 317
|
59 240
|
15 848
|
23 374
|
20 927
|
17 740
|
31 908
|
47 016
|
37 887
|
33 819
|
34 981
|
55 855
|
37 351
|
31 559
|
61 338
|
92 479
|
96 526
|
155 350
|
181 713
|
|
| Accounts Receivables |
1 521
|
1 218
|
1 899
|
1 940
|
3 090
|
2 869
|
2 324
|
1 400
|
2 225
|
1 743
|
1 724
|
2 214
|
1 965
|
1 709
|
1 913
|
1 693
|
2 367
|
2 790
|
2 639
|
4 088
|
6 397
|
3 362
|
4 757
|
5 010
|
|
| Other Receivables |
37 230
|
30 001
|
68 687
|
76 580
|
140 838
|
108 448
|
56 916
|
14 448
|
21 149
|
19 184
|
16 016
|
29 694
|
45 051
|
36 178
|
31 906
|
33 288
|
53 488
|
34 561
|
28 920
|
57 250
|
86 082
|
93 164
|
150 593
|
176 703
|
|
| Other Current Assets |
41 823
|
34 823
|
33 947
|
30 026
|
45 533
|
46 965
|
30 036
|
38 257
|
45 947
|
47 835
|
35 835
|
38 177
|
51 167
|
43 381
|
52 959
|
60 670
|
70 302
|
69 403
|
109 528
|
135 735
|
139 834
|
136 015
|
172 589
|
148 098
|
|
| Total Current Assets |
189 080
|
174 745
|
241 776
|
409 499
|
609 247
|
494 191
|
462 349
|
379 371
|
625 702
|
623 747
|
603 228
|
591 911
|
580 345
|
415 327
|
525 258
|
688 551
|
902 103
|
1 323 532
|
1 043 541
|
1 342 676
|
1 505 707
|
979 880
|
1 312 677
|
1 322 176
|
|
| PP&E Net |
16 231
|
14 591
|
13 679
|
13 345
|
9 530
|
10 656
|
10 412
|
10 445
|
9 573
|
9 322
|
8 804
|
8 787
|
9 394
|
8 841
|
10 203
|
8 561
|
8 127
|
12 037
|
12 038
|
10 740
|
10 478
|
9 683
|
11 107
|
10 520
|
|
| Intangible Assets |
868
|
773
|
587
|
783
|
1 630
|
2 411
|
5 353
|
5 601
|
4 780
|
5 126
|
4 325
|
3 001
|
2 369
|
2 130
|
2 426
|
2 392
|
3 426
|
3 373
|
3 751
|
4 080
|
6 338
|
6 908
|
6 951
|
6 828
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 804
|
2 060
|
1 845
|
1 619
|
1 514
|
1 247
|
975
|
664
|
448
|
|
| Long-Term Investments |
14 186
|
11 375
|
14 309
|
15 106
|
13 333
|
13 586
|
9 355
|
13 286
|
13 516
|
15 898
|
15 297
|
17 917
|
21 344
|
26 786
|
25 071
|
34 054
|
40 969
|
42 090
|
45 047
|
48 155
|
44 206
|
45 923
|
51 781
|
56 226
|
|
| Other Long-Term Assets |
9 630
|
7 273
|
5 419
|
4 849
|
4 398
|
4 969
|
9 768
|
10 248
|
11 185
|
10 271
|
9 552
|
8 445
|
3 818
|
5 022
|
5 590
|
5 573
|
7 848
|
8 199
|
7 317
|
9 404
|
13 255
|
12 651
|
17 180
|
13 231
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 804
|
2 060
|
1 845
|
1 619
|
1 514
|
1 247
|
975
|
664
|
448
|
|
| Total Assets |
229 995
N/A
|
208 757
-9%
|
275 770
+32%
|
443 582
+61%
|
638 138
+44%
|
525 813
-18%
|
497 237
-5%
|
418 951
-16%
|
664 756
+59%
|
664 364
0%
|
641 206
-3%
|
630 061
-2%
|
617 270
-2%
|
458 106
-26%
|
568 548
+24%
|
741 935
+30%
|
964 533
+30%
|
1 391 076
+44%
|
1 113 313
-20%
|
1 416 569
+27%
|
1 581 231
+12%
|
1 056 020
-33%
|
1 400 360
+33%
|
1 409 429
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7 891
|
5 543
|
3 055
|
3 539
|
2 870
|
3 250
|
2 221
|
3 974
|
2 932
|
1 759
|
2 634
|
2 009
|
1 993
|
2 865
|
1 975
|
2 950
|
1 534
|
2 028
|
2 067
|
2 427
|
4 759
|
16 533
|
3 428
|
2 441
|
|
| Accrued Liabilities |
1 391
|
877
|
3 865
|
8 160
|
14 361
|
23 372
|
7 385
|
850
|
8 271
|
1 839
|
1 702
|
38 821
|
45 837
|
14 809
|
17 023
|
9 830
|
25 235
|
17 989
|
45 623
|
11 580
|
80 627
|
10 202
|
3 341
|
2 659
|
|
| Short-Term Debt |
52 982
|
50 010
|
90 111
|
162 678
|
211 472
|
149 650
|
149 169
|
72 387
|
113 833
|
128 713
|
108 876
|
0
|
132 296
|
98 028
|
81 052
|
211 652
|
288 020
|
154 434
|
153 899
|
634 076
|
588 902
|
361 550
|
491 170
|
519 255
|
|
| Current Portion of Long-Term Debt |
45 606
|
52 425
|
60 256
|
141 515
|
244 906
|
204 237
|
200 679
|
211 333
|
385 848
|
375 697
|
377 259
|
329 263
|
166 634
|
58 815
|
117 926
|
46 526
|
47 743
|
364 902
|
237 315
|
22 019
|
27 594
|
44 778
|
12 070
|
15 964
|
|
| Other Current Liabilities |
21 367
|
17 794
|
28 245
|
26 782
|
52 043
|
37 618
|
26 053
|
21 653
|
32 973
|
37 361
|
34 095
|
129 295
|
119 483
|
108 469
|
170 682
|
239 441
|
341 975
|
598 373
|
414 603
|
472 971
|
552 963
|
321 445
|
548 711
|
500 809
|
|
| Total Current Liabilities |
129 237
|
126 649
|
185 532
|
342 674
|
525 652
|
418 127
|
385 507
|
310 197
|
543 857
|
545 369
|
524 566
|
499 388
|
466 243
|
282 986
|
388 658
|
510 399
|
704 507
|
1 137 726
|
853 507
|
1 143 073
|
1 254 845
|
754 508
|
1 058 720
|
1 041 128
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
150
|
2 500
|
2 350
|
3 050
|
2 940
|
3 830
|
5 684
|
5 300
|
13 903
|
21 650
|
70 714
|
81 106
|
85 702
|
95 405
|
96 063
|
135 885
|
115 479
|
140 731
|
165 999
|
|
| Deferred Income Tax |
321
|
333
|
1 732
|
2 168
|
861
|
592
|
0
|
0
|
0
|
0
|
0
|
0
|
718
|
1 792
|
470
|
1 241
|
1 716
|
388
|
55
|
1 290
|
1 468
|
1 804
|
3 567
|
3 402
|
|
| Minority Interest |
208
|
291
|
164
|
188
|
250
|
226
|
506
|
303
|
308
|
297
|
310
|
335
|
2 362
|
2 522
|
1 787
|
1 472
|
1 664
|
2 268
|
3 395
|
6 669
|
12 340
|
11 513
|
12 663
|
12 910
|
|
| Other Liabilities |
6 762
|
6 605
|
6 556
|
6 673
|
3 100
|
3 046
|
2 749
|
2 073
|
3 725
|
3 043
|
2 553
|
2 592
|
2 080
|
2 074
|
2 566
|
2 352
|
2 355
|
2 960
|
3 942
|
3 459
|
3 465
|
2 881
|
4 407
|
4 072
|
|
| Total Liabilities |
136 528
N/A
|
133 878
-2%
|
193 984
+45%
|
351 703
+81%
|
529 863
+51%
|
422 141
-20%
|
391 262
-7%
|
314 923
-20%
|
550 940
+75%
|
551 649
+0%
|
531 259
-4%
|
507 999
-4%
|
476 703
-6%
|
303 277
-36%
|
415 131
+37%
|
586 178
+41%
|
791 348
+35%
|
1 229 044
+55%
|
956 304
-22%
|
1 250 554
+31%
|
1 408 003
+13%
|
886 185
-37%
|
1 220 088
+38%
|
1 227 511
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
|
| Retained Earnings |
19 704
|
1 966
|
13 663
|
16 968
|
36 187
|
37 684
|
42 052
|
41 217
|
46 142
|
46 864
|
47 292
|
56 456
|
71 748
|
82 336
|
85 864
|
91 136
|
109 317
|
101 079
|
101 754
|
107 832
|
115 077
|
111 611
|
116 700
|
120 674
|
|
| Additional Paid In Capital |
37 834
|
37 834
|
35 578
|
37 635
|
37 586
|
37 584
|
37 573
|
37 568
|
33 155
|
33 155
|
33 154
|
33 282
|
33 412
|
33 469
|
33 473
|
33 016
|
28 958
|
28 961
|
24 587
|
24 587
|
24 569
|
24 533
|
24 440
|
24 380
|
|
| Unrealized Security Profit/Loss |
418
|
448
|
3 566
|
4 173
|
2 835
|
2 158
|
206
|
407
|
402
|
1 088
|
1 223
|
1 186
|
2 274
|
3 978
|
2 026
|
1 439
|
2 519
|
1 077
|
151
|
1 490
|
1 083
|
934
|
2 736
|
1 940
|
|
| Treasury Stock |
450
|
1 249
|
6 816
|
2 674
|
4 209
|
9 634
|
9 654
|
9 661
|
442
|
1 416
|
4 402
|
4 207
|
3 835
|
3 639
|
6 390
|
7 572
|
6 188
|
6 183
|
5 292
|
5 292
|
5 197
|
5 036
|
4 409
|
4 148
|
|
| Other Equity |
39
|
120
|
206
|
224
|
126
|
121
|
202
|
688
|
634
|
797
|
873
|
655
|
968
|
2 685
|
2 444
|
1 738
|
2 579
|
1 098
|
111
|
1 398
|
1 696
|
1 793
|
4 805
|
3 072
|
|
| Total Equity |
93 467
N/A
|
74 879
-20%
|
81 785
+9%
|
91 878
+12%
|
108 273
+18%
|
103 671
-4%
|
105 975
+2%
|
104 029
-2%
|
113 819
+9%
|
112 718
-1%
|
109 948
-2%
|
122 062
+11%
|
140 567
+15%
|
154 829
+10%
|
153 417
-1%
|
155 757
+2%
|
173 185
+11%
|
162 032
-6%
|
157 009
-3%
|
166 015
+6%
|
173 228
+4%
|
169 835
-2%
|
180 272
+6%
|
181 918
+1%
|
|
| Total Liabilities & Equity |
229 995
N/A
|
208 757
-9%
|
275 769
+32%
|
443 581
+61%
|
638 136
+44%
|
525 812
-18%
|
497 237
-5%
|
418 952
-16%
|
664 759
+59%
|
664 367
0%
|
641 207
-3%
|
630 061
-2%
|
617 270
-2%
|
458 106
-26%
|
568 548
+24%
|
741 935
+30%
|
964 533
+30%
|
1 391 076
+44%
|
1 113 313
-20%
|
1 416 569
+27%
|
1 581 231
+12%
|
1 056 020
-33%
|
1 400 360
+33%
|
1 409 429
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
293
|
287
|
256
|
276
|
274
|
265
|
265
|
265
|
280
|
277
|
264
|
264
|
266
|
267
|
270
|
262
|
258
|
258
|
248
|
248
|
249
|
249
|
250
|
251
|
|