Monex Group Inc
TSE:8698

Watchlist Manager
Monex Group Inc Logo
Monex Group Inc
TSE:8698
Watchlist
Price: 746 JPY 0.81% Market Closed
Market Cap: 189.2B JPY

Intrinsic Value

The intrinsic value of one Monex Group Inc stock under the Base Case scenario is 479.77 JPY. Compared to the current market price of 746 JPY, Monex Group Inc is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
479.77 JPY
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Monex Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Monex Group Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Monex Group Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Monex Group Inc.

Explain Valuation
Compare Monex Group Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Monex Group Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Monex Group Inc

Current Assets 172.4B
Cash & Short-Term Investments 41.5B
Receivables 67.6B
Other Current Assets 63.2B
Non-Current Assets 586.5B
Long-Term Investments 159B
PP&E 5B
Intangibles 35.7B
Other Non-Current Assets 386.8B
Current Liabilities 491.3B
Short-Term Debt 62.6B
Other Current Liabilities 428.8B
Non-Current Liabilities 149.9B
Long-Term Debt 56.2B
Other Non-Current Liabilities 93.7B
Efficiency

Free Cash Flow Analysis
Monex Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Monex Group Inc

Revenue
78.4B JPY
Cost of Revenue
-22.4B JPY
Gross Profit
56B JPY
Operating Expenses
-62.5B JPY
Operating Income
-6.5B JPY
Other Expenses
1.9B JPY
Net Income
-4.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Monex Group Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Net Margin
Sustainable 3Y Average Operating Margin
41/100
Profitability
Score

Monex Group Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Monex Group Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Positive Net Debt
Short-Term Solvency
22/100
Solvency
Score

Monex Group Inc's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Monex Group Inc

Wall Street analysts forecast Monex Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Monex Group Inc is 902.7 JPY with a low forecast of 757.5 JPY and a high forecast of 1 071 JPY.

Lowest
Price Target
757.5 JPY
2% Upside
Average
Price Target
902.7 JPY
21% Upside
Highest
Price Target
1 071 JPY
44% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Monex Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Monex Group Inc stock?

The intrinsic value of one Monex Group Inc stock under the Base Case scenario is 479.77 JPY.

Is Monex Group Inc stock undervalued or overvalued?

Compared to the current market price of 746 JPY, Monex Group Inc is Overvalued by 36%.

Back to Top