Sumitomo Realty & Development Co Ltd
TSE:8830
Sumitomo Realty & Development Co Ltd
TSE:8830
Price:
7 576
JPY
3.51%
Market Closed
Market Cap:
3.5T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Sumitomo Realty & Development Co Ltd
7576
+257 (+3.51%)
| 52 Week Range |
4 532
7 576
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sumitomo Realty & Development Co Ltd
Sumitomo Realty & Development Co Ltd
|
Revenue
|
991.8B
JPY
|
|
Cost of Revenue
|
-636.2B
JPY
|
|
Gross Profit
|
355.6B
JPY
|
|
Operating Expenses
|
-80.4B
JPY
|
|
Operating Income
|
275.2B
JPY
|
|
Other Expenses
|
-84.3B
JPY
|
|
Net Income
|
190.9B
JPY
|
Income Statement
Sumitomo Realty & Development Co Ltd
Sumitomo Realty & Development Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4 486
|
0
|
0
|
4 595
|
0
|
0
|
6 036
|
0
|
0
|
7 011
|
0
|
0
|
7 621
|
0
|
0
|
7 502
|
15 064
|
22 603
|
29 968
|
31 776
|
33 285
|
34 558
|
35 823
|
34 779
|
33 939
|
33 023
|
31 888
|
30 408
|
29 094
|
27 919
|
26 970
|
26 626
|
26 376
|
26 394
|
26 246
|
25 866
|
25 431
|
24 869
|
24 488
|
23 931
|
23 186
|
22 440
|
21 588
|
21 123
|
20 724
|
20 409
|
20 351
|
20 334
|
20 396
|
20 310
|
20 184
|
19 989
|
19 576
|
19 271
|
19 186
|
18 866
|
18 770
|
18 649
|
18 317
|
18 234
|
18 158
|
18 079
|
18 033
|
17 788
|
17 615
|
17 615
|
17 576
|
17 795
|
17 980
|
17 864
|
17 961
|
18 201
|
18 431
|
19 253
|
20 399
|
22 045
|
|
| Revenue |
408 766
N/A
|
383 496
-6%
|
396 249
+3%
|
453 316
+14%
|
461 552
+2%
|
470 265
+2%
|
507 768
+8%
|
510 907
+1%
|
504 953
-1%
|
456 508
-10%
|
463 456
+2%
|
486 192
+5%
|
472 527
-3%
|
502 650
+6%
|
516 761
+3%
|
551 457
+7%
|
562 634
+2%
|
571 470
+2%
|
744 756
+30%
|
717 023
-4%
|
676 638
-6%
|
670 828
-1%
|
688 662
+3%
|
679 738
-1%
|
695 187
+2%
|
699 884
+1%
|
736 652
+5%
|
794 971
+8%
|
814 018
+2%
|
807 572
-1%
|
780 273
-3%
|
763 029
-2%
|
735 068
-4%
|
724 326
-1%
|
806 835
+11%
|
794 560
-2%
|
821 938
+3%
|
840 543
+2%
|
854 964
+2%
|
945 336
+11%
|
963 247
+2%
|
977 092
+1%
|
925 151
-5%
|
929 504
+0%
|
948 595
+2%
|
953 342
+1%
|
948 402
-1%
|
986 219
+4%
|
996 325
+1%
|
1 003 401
+1%
|
1 012 198
+1%
|
1 037 807
+3%
|
1 050 593
+1%
|
1 017 496
-3%
|
1 013 512
0%
|
995 115
-2%
|
949 196
-5%
|
951 303
+0%
|
917 472
-4%
|
851 923
-7%
|
883 318
+4%
|
925 032
+5%
|
939 430
+2%
|
932 544
-1%
|
933 333
+0%
|
924 903
-1%
|
939 904
+2%
|
949 518
+1%
|
970 276
+2%
|
967 477
0%
|
967 692
+0%
|
1 030 272
+6%
|
1 002 023
-3%
|
1 024 098
+2%
|
1 014 239
-1%
|
991 825
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(312 954)
|
(291 556)
|
(295 573)
|
(332 107)
|
(332 930)
|
(339 796)
|
(356 528)
|
(358 654)
|
(350 954)
|
(334 287)
|
(339 571)
|
(357 122)
|
(333 477)
|
(357 260)
|
(371 784)
|
(405 933)
|
(418 629)
|
(427 348)
|
(551 364)
|
(529 413)
|
(492 002)
|
(476 343)
|
(490 436)
|
(481 294)
|
(491 550)
|
(496 512)
|
(529 913)
|
(575 171)
|
(590 189)
|
(585 802)
|
(558 986)
|
(543 168)
|
(522 141)
|
(512 194)
|
(579 964)
|
(568 618)
|
(584 403)
|
(597 188)
|
(614 190)
|
(689 036)
|
(704 117)
|
(713 050)
|
(664 183)
|
(657 426)
|
(668 722)
|
(666 468)
|
(664 015)
|
(689 502)
|
(696 243)
|
(705 081)
|
(711 050)
|
(727 327)
|
(733 767)
|
(705 025)
|
(691 832)
|
(675 848)
|
(641 799)
|
(646 454)
|
(629 564)
|
(576 459)
|
(593 887)
|
(624 376)
|
(636 987)
|
(629 692)
|
(629 475)
|
(617 639)
|
(625 452)
|
(629 362)
|
(641 622)
|
(642 010)
|
(635 342)
|
(676 712)
|
(661 553)
|
(677 103)
|
(662 961)
|
(636 217)
|
|
| Gross Profit |
95 812
N/A
|
91 940
-4%
|
100 676
+10%
|
121 209
+20%
|
128 622
+6%
|
130 469
+1%
|
151 240
+16%
|
152 253
+1%
|
153 999
+1%
|
122 221
-21%
|
123 885
+1%
|
129 070
+4%
|
139 050
+8%
|
145 390
+5%
|
144 977
0%
|
145 524
+0%
|
144 005
-1%
|
144 122
+0%
|
193 392
+34%
|
187 610
-3%
|
184 636
-2%
|
194 485
+5%
|
198 226
+2%
|
198 444
+0%
|
203 637
+3%
|
203 372
0%
|
206 739
+2%
|
219 800
+6%
|
223 829
+2%
|
221 770
-1%
|
221 287
0%
|
219 861
-1%
|
212 927
-3%
|
212 132
0%
|
226 871
+7%
|
225 942
0%
|
237 535
+5%
|
243 355
+2%
|
240 774
-1%
|
256 300
+6%
|
259 130
+1%
|
264 042
+2%
|
260 968
-1%
|
272 078
+4%
|
279 873
+3%
|
286 874
+3%
|
284 387
-1%
|
296 717
+4%
|
300 082
+1%
|
298 320
-1%
|
301 148
+1%
|
310 480
+3%
|
316 826
+2%
|
312 471
-1%
|
321 680
+3%
|
319 267
-1%
|
307 397
-4%
|
304 849
-1%
|
287 908
-6%
|
275 464
-4%
|
289 431
+5%
|
300 656
+4%
|
302 443
+1%
|
302 852
+0%
|
303 858
+0%
|
307 264
+1%
|
314 452
+2%
|
320 156
+2%
|
328 654
+3%
|
325 467
-1%
|
332 350
+2%
|
353 560
+6%
|
340 470
-4%
|
346 995
+2%
|
351 278
+1%
|
355 608
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(31 209)
|
(28 994)
|
(30 002)
|
(31 464)
|
(31 865)
|
(33 142)
|
(34 297)
|
(35 217)
|
(35 306)
|
(35 667)
|
(36 360)
|
(37 005)
|
(35 178)
|
(36 009)
|
(36 847)
|
(39 320)
|
(39 705)
|
(39 563)
|
(54 925)
|
(53 263)
|
(52 368)
|
(52 470)
|
(50 761)
|
(51 575)
|
(51 932)
|
(52 774)
|
(55 394)
|
(57 271)
|
(58 134)
|
(58 681)
|
(60 816)
|
(60 836)
|
(59 656)
|
(58 907)
|
(60 977)
|
(60 169)
|
(62 833)
|
(64 151)
|
(66 534)
|
(69 924)
|
(72 067)
|
(74 093)
|
(72 797)
|
(74 122)
|
(74 957)
|
(77 364)
|
(78 750)
|
(82 511)
|
(83 496)
|
(83 728)
|
(81 759)
|
(81 451)
|
(85 112)
|
(83 957)
|
(87 348)
|
(83 568)
|
(77 791)
|
(75 265)
|
(68 664)
|
(67 941)
|
(66 842)
|
(67 069)
|
(68 561)
|
(66 416)
|
(68 186)
|
(70 231)
|
(73 178)
|
(74 326)
|
(75 587)
|
(77 114)
|
(77 684)
|
(78 921)
|
(79 642)
|
(80 525)
|
(79 762)
|
(80 424)
|
|
| Selling, General & Administrative |
(31 209)
|
(28 994)
|
(30 002)
|
(31 464)
|
(31 865)
|
(33 142)
|
(34 297)
|
(35 217)
|
(35 306)
|
(35 667)
|
(36 360)
|
(37 005)
|
(35 178)
|
(36 009)
|
(36 847)
|
(39 320)
|
(39 705)
|
(39 563)
|
(54 925)
|
(53 263)
|
(52 368)
|
(52 470)
|
(50 760)
|
(51 573)
|
(51 930)
|
(52 771)
|
(55 394)
|
(57 271)
|
(58 133)
|
(58 683)
|
(60 815)
|
(60 835)
|
(59 656)
|
(58 906)
|
(60 976)
|
(60 169)
|
(62 831)
|
(64 149)
|
(66 532)
|
(69 921)
|
(72 067)
|
(74 091)
|
(72 796)
|
(74 122)
|
(74 956)
|
(77 362)
|
(78 749)
|
(82 509)
|
(83 493)
|
(83 728)
|
(81 758)
|
(81 450)
|
(85 112)
|
(83 956)
|
(87 348)
|
(83 568)
|
(77 791)
|
(75 264)
|
(68 663)
|
(67 940)
|
(66 840)
|
(67 070)
|
(68 560)
|
(66 416)
|
(68 185)
|
(70 229)
|
(73 178)
|
(74 324)
|
(75 588)
|
(77 114)
|
(77 682)
|
(78 920)
|
(79 640)
|
(80 523)
|
(79 762)
|
(80 424)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(3)
|
0
|
0
|
(1)
|
2
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(2)
|
1
|
0
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
|
| Operating Income |
64 603
N/A
|
62 946
-3%
|
70 674
+12%
|
89 745
+27%
|
96 757
+8%
|
97 327
+1%
|
116 943
+20%
|
117 036
+0%
|
118 693
+1%
|
86 554
-27%
|
87 525
+1%
|
92 065
+5%
|
103 872
+13%
|
109 381
+5%
|
108 130
-1%
|
106 204
-2%
|
104 300
-2%
|
104 559
+0%
|
138 467
+32%
|
134 347
-3%
|
132 268
-2%
|
142 015
+7%
|
147 465
+4%
|
146 869
0%
|
151 705
+3%
|
150 598
-1%
|
151 345
+0%
|
162 529
+7%
|
165 695
+2%
|
163 089
-2%
|
160 471
-2%
|
159 025
-1%
|
153 271
-4%
|
153 225
0%
|
165 894
+8%
|
165 773
0%
|
174 702
+5%
|
179 204
+3%
|
174 240
-3%
|
186 376
+7%
|
187 063
+0%
|
189 949
+2%
|
188 171
-1%
|
197 956
+5%
|
204 916
+4%
|
209 510
+2%
|
205 637
-2%
|
214 206
+4%
|
216 586
+1%
|
214 592
-1%
|
219 389
+2%
|
229 029
+4%
|
231 714
+1%
|
228 514
-1%
|
234 332
+3%
|
235 699
+1%
|
229 606
-3%
|
229 584
0%
|
219 244
-5%
|
207 523
-5%
|
222 589
+7%
|
233 587
+5%
|
233 882
+0%
|
236 436
+1%
|
235 672
0%
|
237 033
+1%
|
241 274
+2%
|
245 830
+2%
|
253 067
+3%
|
248 353
-2%
|
254 666
+3%
|
274 639
+8%
|
260 828
-5%
|
266 470
+2%
|
271 516
+2%
|
275 184
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12 688)
|
(10 555)
|
(11 761)
|
(11 793)
|
(12 981)
|
(12 874)
|
(13 964)
|
(14 318)
|
(15 881)
|
(16 329)
|
(16 768)
|
(18 634)
|
(19 962)
|
(20 147)
|
(20 047)
|
(19 366)
|
(19 578)
|
(19 215)
|
(26 452)
|
(28 144)
|
(29 704)
|
(30 826)
|
(32 042)
|
(30 888)
|
(30 055)
|
(28 867)
|
(26 149)
|
(24 513)
|
(23 141)
|
(21 332)
|
(20 886)
|
(20 325)
|
(20 110)
|
(20 244)
|
(20 954)
|
(20 226)
|
(19 662)
|
(19 163)
|
(18 498)
|
(17 243)
|
(16 473)
|
(15 445)
|
(14 666)
|
(13 300)
|
(12 926)
|
(11 170)
|
(10 710)
|
(9 772)
|
(9 718)
|
(9 793)
|
(10 040)
|
(9 040)
|
(8 500)
|
(7 360)
|
(6 091)
|
6 154
|
6 385
|
6 223
|
6 466
|
(5 693)
|
(5 326)
|
(4 091)
|
(2 817)
|
(1 030)
|
(702)
|
224
|
3 208
|
4 533
|
4 744
|
6 744
|
11 005
|
12 247
|
11 477
|
20 593
|
38 318
|
39 940
|
|
| Non-Reccuring Items |
(2 084)
|
(22 829)
|
(20 629)
|
(18 784)
|
(2 407)
|
(3 013)
|
(3 015)
|
(2 065)
|
(3 962)
|
(2 984)
|
(2 496)
|
(10 299)
|
(12 395)
|
(9 806)
|
(2 901)
|
(4 731)
|
(8 666)
|
(5 317)
|
(18 607)
|
(17 658)
|
(15 900)
|
(21 597)
|
(10 773)
|
(13 205)
|
(12 965)
|
(5 399)
|
(20 447)
|
(16 715)
|
(13 843)
|
(18 105)
|
(16 861)
|
(16 196)
|
(18 226)
|
(18 244)
|
(8 389)
|
(8 963)
|
(7 872)
|
(7 415)
|
(13 336)
|
(13 840)
|
(12 553)
|
(12 944)
|
(17 127)
|
(16 222)
|
(17 340)
|
(17 101)
|
(11 209)
|
(11 600)
|
(11 800)
|
(21 361)
|
(11 032)
|
(11 634)
|
(6 966)
|
(6 687)
|
(14 277)
|
(13 702)
|
(18 632)
|
(11 332)
|
(12 929)
|
(13 120)
|
(13 272)
|
(16 287)
|
(8 984)
|
(8 769)
|
(8 179)
|
(3 831)
|
(11 034)
|
(10 733)
|
(11 518)
|
(11 491)
|
(11 096)
|
(11 223)
|
(10 350)
|
(28 836)
|
(32 830)
|
(37 239)
|
|
| Gain/Loss on Disposition of Assets |
12 924
|
13 383
|
15 212
|
(16)
|
993
|
44
|
0
|
0
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
102
|
91
|
0
|
101
|
397
|
427
|
438
|
30
|
(368)
|
(397)
|
(408)
|
11
|
9
|
23
|
23
|
17
|
22
|
18
|
18
|
0
|
90
|
90
|
92
|
0
|
21
|
21
|
50
|
12
|
0
|
52
|
(194)
|
(180)
|
0
|
(216)
|
(3 709)
|
(3 648)
|
(3 648)
|
(3 649)
|
(289)
|
(1 852)
|
(1 517)
|
(1 317)
|
0
|
536
|
200
|
82
|
82
|
97
|
0
|
16
|
16
|
14
|
15
|
2 512
|
2 498
|
2 517
|
2 483
|
(23)
|
(17)
|
46
|
133
|
|
| Total Other Income |
(5 877)
|
(5 378)
|
(5 113)
|
(4 742)
|
(5 245)
|
(4 195)
|
(4 039)
|
(4 751)
|
(4 364)
|
(4 473)
|
(5 352)
|
(4 445)
|
(4 341)
|
(4 325)
|
(4 562)
|
(4 730)
|
(4 573)
|
(4 491)
|
(5 745)
|
(6 018)
|
(6 372)
|
(6 357)
|
(7 513)
|
(7 491)
|
(7 591)
|
(7 699)
|
(8 698)
|
(8 566)
|
(8 756)
|
(8 855)
|
(7 620)
|
(7 541)
|
(7 361)
|
(6 788)
|
(5 885)
|
(5 341)
|
(4 449)
|
(4 454)
|
(6 853)
|
(7 034)
|
(7 246)
|
(6 947)
|
(5 767)
|
(4 395)
|
(4 377)
|
(4 248)
|
(7 094)
|
(8 343)
|
(8 176)
|
(9 015)
|
(6 111)
|
(6 284)
|
(6 690)
|
(7 657)
|
(6 303)
|
(5 510)
|
(4 472)
|
(3 540)
|
(2 958)
|
(2 812)
|
(2 963)
|
(2 991)
|
(3 525)
|
(3 720)
|
(3 933)
|
(3 836)
|
(3 126)
|
(3 198)
|
(3 068)
|
(3 132)
|
(3 829)
|
(2 464)
|
(2 601)
|
(2 404)
|
(3 210)
|
(2 780)
|
|
| Pre-Tax Income |
56 878
N/A
|
37 567
-34%
|
48 383
+29%
|
54 410
+12%
|
77 117
+42%
|
77 289
+0%
|
95 925
+24%
|
95 902
0%
|
94 486
-1%
|
62 777
-34%
|
62 918
+0%
|
58 696
-7%
|
67 174
+14%
|
75 103
+12%
|
80 620
+7%
|
77 479
-4%
|
71 574
-8%
|
75 536
+6%
|
87 764
+16%
|
82 924
-6%
|
80 719
-3%
|
83 673
+4%
|
97 167
+16%
|
94 917
-2%
|
100 697
+6%
|
108 225
+7%
|
96 062
-11%
|
112 744
+17%
|
119 978
+6%
|
114 820
-4%
|
115 121
+0%
|
114 985
0%
|
107 592
-6%
|
107 967
+0%
|
130 666
+21%
|
131 333
+1%
|
142 809
+9%
|
148 264
+4%
|
135 553
-9%
|
148 280
+9%
|
150 812
+2%
|
154 663
+3%
|
150 623
-3%
|
164 039
+9%
|
170 325
+4%
|
176 797
+4%
|
176 444
0%
|
184 491
+5%
|
186 676
+1%
|
170 714
-9%
|
188 558
+10%
|
198 423
+5%
|
205 909
+4%
|
206 521
+0%
|
205 809
0%
|
221 124
+7%
|
211 570
-4%
|
220 935
+4%
|
210 359
-5%
|
186 099
-12%
|
201 111
+8%
|
210 300
+5%
|
218 653
+4%
|
222 917
+2%
|
222 874
0%
|
229 606
+3%
|
230 336
+0%
|
236 447
+3%
|
245 737
+4%
|
242 972
-1%
|
253 263
+4%
|
275 682
+9%
|
259 331
-6%
|
255 806
-1%
|
273 840
+7%
|
275 238
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(24 334)
|
(17 461)
|
(20 950)
|
(23 035)
|
(31 142)
|
(32 117)
|
(40 060)
|
(40 042)
|
(39 735)
|
(26 578)
|
(26 600)
|
(24 777)
|
(28 245)
|
(31 158)
|
(32 503)
|
(30 938)
|
(28 359)
|
(29 920)
|
(35 010)
|
(33 179)
|
(32 378)
|
(36 515)
|
(41 840)
|
(40 442)
|
(42 223)
|
(41 223)
|
(33 924)
|
(39 724)
|
(42 207)
|
(39 914)
|
(42 603)
|
(42 368)
|
(39 200)
|
(39 214)
|
(47 445)
|
(46 633)
|
(49 955)
|
(51 042)
|
(44 729)
|
(47 954)
|
(47 868)
|
(48 372)
|
(43 628)
|
(47 185)
|
(49 144)
|
(50 874)
|
(55 918)
|
(58 601)
|
(60 929)
|
(59 976)
|
(58 456)
|
(61 452)
|
(62 609)
|
(62 861)
|
(64 812)
|
(70 470)
|
(66 665)
|
(64 445)
|
(68 970)
|
(61 014)
|
(65 750)
|
(68 262)
|
(68 201)
|
(68 758)
|
(69 475)
|
(72 551)
|
(68 410)
|
(70 531)
|
(71 938)
|
(71 058)
|
(76 092)
|
(80 852)
|
(78 623)
|
(77 528)
|
(82 158)
|
(84 320)
|
|
| Income from Continuing Operations |
32 544
|
20 106
|
27 433
|
31 375
|
45 975
|
45 172
|
55 865
|
55 860
|
54 751
|
36 199
|
36 318
|
33 919
|
38 929
|
43 945
|
48 117
|
46 541
|
43 215
|
45 616
|
52 754
|
49 745
|
48 341
|
47 158
|
55 327
|
54 475
|
58 474
|
67 002
|
62 138
|
73 020
|
77 771
|
74 906
|
72 518
|
72 617
|
68 392
|
68 753
|
83 221
|
84 700
|
92 854
|
97 222
|
90 824
|
100 326
|
102 944
|
106 291
|
106 995
|
116 854
|
121 181
|
125 923
|
120 526
|
125 890
|
125 747
|
110 738
|
130 102
|
136 971
|
143 300
|
143 660
|
140 997
|
150 654
|
144 905
|
156 490
|
141 389
|
125 085
|
135 361
|
142 038
|
150 452
|
154 159
|
153 399
|
157 055
|
161 926
|
165 916
|
173 799
|
171 914
|
177 171
|
194 830
|
180 708
|
178 278
|
191 682
|
190 918
|
|
| Income to Minority Interest |
(1 405)
|
(1 497)
|
(1 633)
|
(2 003)
|
(1 684)
|
(1 885)
|
(2 036)
|
(2 460)
|
(2 241)
|
(1 486)
|
(1 090)
|
(540)
|
(655)
|
(699)
|
(914)
|
(982)
|
(1 130)
|
(1 223)
|
(1 839)
|
(1 866)
|
(1 872)
|
(1 871)
|
(2 090)
|
(2 178)
|
(2 183)
|
(2 205)
|
(2 312)
|
(2 352)
|
(2 436)
|
(2 588)
|
(2 820)
|
(2 566)
|
(2 648)
|
(2 890)
|
(2 820)
|
(2 971)
|
(3 049)
|
(2 838)
|
(3 026)
|
(3 096)
|
(3 120)
|
(3 269)
|
(3 506)
|
(3 731)
|
(2 865)
|
(2 157)
|
(794)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
31 134
N/A
|
18 614
-40%
|
25 798
+39%
|
29 370
+14%
|
44 286
+51%
|
43 285
-2%
|
53 826
+24%
|
53 396
-1%
|
52 510
-2%
|
34 710
-34%
|
35 229
+1%
|
33 374
-5%
|
38 269
+15%
|
43 239
+13%
|
47 196
+9%
|
45 552
-3%
|
42 074
-8%
|
44 379
+5%
|
50 908
+15%
|
47 872
-6%
|
46 467
-3%
|
45 290
-3%
|
53 236
+18%
|
52 296
-2%
|
56 291
+8%
|
64 795
+15%
|
59 825
-8%
|
70 667
+18%
|
75 332
+7%
|
72 317
-4%
|
69 697
-4%
|
70 050
+1%
|
65 744
-6%
|
65 862
+0%
|
80 566
+22%
|
81 727
+1%
|
89 804
+10%
|
94 383
+5%
|
87 797
-7%
|
97 230
+11%
|
99 824
+3%
|
103 021
+3%
|
103 488
+0%
|
113 123
+9%
|
118 314
+5%
|
123 765
+5%
|
119 731
-3%
|
125 888
+5%
|
125 746
0%
|
110 737
-12%
|
130 102
+17%
|
136 972
+5%
|
143 301
+5%
|
143 660
+0%
|
140 997
-2%
|
150 654
+7%
|
144 904
-4%
|
156 490
+8%
|
141 389
-10%
|
125 085
-12%
|
135 361
+8%
|
142 039
+5%
|
150 452
+6%
|
154 158
+2%
|
153 399
0%
|
157 055
+2%
|
161 925
+3%
|
165 915
+2%
|
173 799
+5%
|
171 912
-1%
|
177 171
+3%
|
194 830
+10%
|
180 707
-7%
|
178 278
-1%
|
191 681
+8%
|
190 918
0%
|
|
| EPS (Diluted) |
65.54
N/A
|
38.77
-41%
|
54.31
+40%
|
61.83
+14%
|
92.26
+49%
|
91.14
-1%
|
113.31
+24%
|
111.24
-2%
|
110.54
-1%
|
62.88
-43%
|
63.24
+1%
|
60.56
-4%
|
65.41
+8%
|
73.16
+12%
|
80.67
+10%
|
82.97
+3%
|
76.08
-8%
|
80.68
+6%
|
92.72
+15%
|
88
-5%
|
85.41
-3%
|
83.25
-3%
|
97.86
+18%
|
97.2
-1%
|
104.63
+8%
|
120.43
+15%
|
126.21
+5%
|
149.08
+18%
|
158.92
+7%
|
152.56
-4%
|
147.04
-4%
|
147.78
+1%
|
138.7
-6%
|
138.94
+0%
|
169.97
+22%
|
172.43
+1%
|
189.47
+10%
|
199.13
+5%
|
185.23
-7%
|
205.13
+11%
|
210.61
+3%
|
217.35
+3%
|
218.34
+0%
|
238.67
+9%
|
249.62
+5%
|
261.1
+5%
|
252.62
-3%
|
265.58
+5%
|
265.28
0%
|
233.65
-12%
|
274.51
+17%
|
289
+5%
|
302.36
+5%
|
303.12
+0%
|
297.5
-2%
|
317.88
+7%
|
305.74
-4%
|
330.19
+8%
|
298.33
-10%
|
263.93
-12%
|
285.61
+8%
|
299.7
+5%
|
317.45
+6%
|
325.27
+2%
|
323.67
0%
|
331.38
+2%
|
341.66
+3%
|
350.08
+2%
|
366.71
+5%
|
362.73
-1%
|
373.83
+3%
|
411.09
+10%
|
381.29
-7%
|
376.39
-1%
|
405.11
+8%
|
408.63
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
