First Time Loading...
S

Sumitomo Realty & Development Co Ltd
TSE:8830

Watchlist Manager
Sumitomo Realty & Development Co Ltd
TSE:8830
Watchlist
Price: 5 406 JPY 0.24% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one Sumitomo Realty & Development Co Ltd stock under the Base Case scenario is 10 244.13 JPY. Compared to the current market price of 5 406 JPY, Sumitomo Realty & Development Co Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
10 244.13 JPY
Undervaluation 47%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

2.6
P/S
P/S
Price to Sales
2.6
vs History
1
vs Industry
55
Median 3Y
1.8
Median 5Y
1.8
Industry
3.7
Forward
2.6
More Details
14.9
P/E
P/E
Price to Earnings
14.9
vs History
3
vs Industry
31
Median 3Y
11.1
Median 5Y
11.1
Industry
16.1
Forward
14.3
More Details
9.7
P/OCF
P/OCF
Price to OCF
9.7
vs History
11
vs Industry
39
Median 3Y
8.3
Median 5Y
7.8
Industry
10.1
More Details
13.5
P/FCFE
P/FCFE
Price to FCFE
13.5
vs History
39
vs Industry
26
Median 3Y
13.5
Median 5Y
9.7
Industry
12.3
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
19
vs Industry
25
Median 3Y
1
Median 5Y
1
Industry
0.8
More Details
6.2
EV/S
EV/S
Enterprise Value to Sales
6.2
vs History
1
vs Industry
49
Median 3Y
5.3
Median 5Y
5.1
Industry
6.7
Forward
6.1
More Details
18.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
18.4
vs History
1
vs Industry
24
Median 3Y
16.3
Median 5Y
15.7
Industry
11.7
More Details
18.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.8
vs History
1
vs Industry
29
Median 3Y
16.6
Median 5Y
16.6
Industry
15.7
Forward
18.2
More Details
24.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.1
vs History
1
vs Industry
28
Median 3Y
20.9
Median 5Y
20.5
Industry
18.8
More Details
22.7
EV/OCF
EV/OCF
Enterprise Value to OCF
22.7
vs History
49
vs Industry
27
Median 3Y
24.3
Median 5Y
22.7
Industry
17.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-27.1
Industry
19
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
17
vs Industry
28
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Sumitomo Realty & Development Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.6T JPY 2.6 14.9 18.8 24.1
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.5T JPY 1.9 21 17.5 24.6
HK
Sun Hung Kai Properties Ltd
HKEX:16
216.3B HKD 3 8.8 10 11.7
IN
DLF Ltd
NSE:DLF
2.2T INR 37.8 91.5 121 132.1
JP
Mitsubishi Estate Co Ltd
TSE:8802
3.7T JPY 2.6 26.2 16.4 23.1
JP
Daiwa House Industry Co Ltd
TSE:1925
2.9T JPY 0.6 8.1 7.2 8.7
HK
Swire Pacific Ltd
HKEX:19
97.6B HKD 1 3.4 8.5 12.5
HK
Wharf Holdings Ltd
HKEX:4
77.8B HKD 4.1 82.3 11.8 11.8
PH
Ayala Land Inc
XPHS:ALI
401.2B PHP 2.8 16.4 11.2 13.4
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 13.8 7.8 9.2
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
547.3B INR 16.1 53.3 28.5 32.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.