Leopalace21 Corp
TSE:8848
Intrinsic Value
Leopalace21 Corp. engages in the leasing and construction business. [ Read More ]
The intrinsic value of one Leopalace21 Corp stock under the Base Case scenario is 2 095.44 JPY. Compared to the current market price of 504 JPY, Leopalace21 Corp is Undervalued by 76%.
Valuation Backtest
Leopalace21 Corp
Run backtest to discover the historical profit from buying and selling Leopalace21 Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Leopalace21 Corp
Current Assets | 71.9B |
Cash & Short-Term Investments | 60.4B |
Receivables | 4.8B |
Other Current Assets | 6.8B |
Non-Current Assets | 98.8B |
Long-Term Investments | 5.4B |
PP&E | 61.2B |
Intangibles | 1.4B |
Other Non-Current Assets | 30.8B |
Current Liabilities | 58.5B |
Accounts Payable | 2.8B |
Accrued Liabilities | 3.5B |
Other Current Liabilities | 52.2B |
Non-Current Liabilities | 73.7B |
Long-Term Debt | 29.9B |
Other Non-Current Liabilities | 43.8B |
Earnings Waterfall
Leopalace21 Corp
Revenue
|
419.5B
JPY
|
Cost of Revenue
|
-355B
JPY
|
Gross Profit
|
64.5B
JPY
|
Operating Expenses
|
-45.3B
JPY
|
Operating Income
|
19.1B
JPY
|
Other Expenses
|
10B
JPY
|
Net Income
|
29.1B
JPY
|
Free Cash Flow Analysis
Leopalace21 Corp
Profitability Score
Profitability Due Diligence
Leopalace21 Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Leopalace21 Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Leopalace21 Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Leopalace21 Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Leopalace21 Corp
According to Wall Street analysts, the average 1-year price target for Leopalace21 Corp is 448.8 JPY with a low forecast of 434.3 JPY and a high forecast of 472.5 JPY.
Shareholder Return
Price
Leopalace21 Corp
Average Annual Return | 32.02% |
Standard Deviation of Annual Returns | 66.84% |
Max Drawdown | -72% |
Market Capitalization | 160.1B JPY |
Shares Outstanding | 317 695 639 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Leopalace21 Corp. engages in the leasing and construction business. The company is headquartered in Nakano-Ku, Tokyo-To and currently employs 5,082 full-time employees. The company went IPO on 2004-03-25. The firm operates in four business segments. The Leasing segment is involved in the leasing, management and repair of buildings, as well as the provision of related services and broadband service. The Development segment involves in apartment construction, as well as the recruitment and sales of real estate specific joint venture products. The Hotel Resort and Others segment is involved in the operation of hotels, and finance business. The Silver segment is engaged in the operation of elderly nursing care facilities. The Others segment is engaged in the operation of care facilities.
Contact
IPO
Employees
Officers
The intrinsic value of one Leopalace21 Corp stock under the Base Case scenario is 2 095.44 JPY.
Compared to the current market price of 504 JPY, Leopalace21 Corp is Undervalued by 76%.