Watchlist Manager

Watchlist

Price: 3 380 JPY 0.75% Market Closed

Market Cap: ¥120.9B

	Goldcrest Co Ltd TSE:8871	JP
	Gujarat Craft Industries Ltd BSE:526965	IN
P	Plaisio Computers SA LSE:0MD8	GR
	Fabrinet NYSE:FN	KY
P	Premier Polyfilm Ltd NSE:PREMIERPOL	IN
	Amur Minerals Corp LSE:AMC	RU
	GlycoMimetics Inc NASDAQ:GLYC	US
G	Global Health Ltd NSE:MEDANTA	IN

Income Statement

Currency: JPY

	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	388	0	0	337	0	0	321	645	941	1 220	1 109	996	909	811	778	744	714	699	684	662	612	570	524	511	510	514	530	519	522	520	488	459	429	403	435	433	431	426	378	356	326	298	277	263	252	250	252	255	263	262	264	265	269	274	273	273	270	266	267	267	272	280	300	327	400	503	0	0	0
Revenue	27 229 N/A	54 198 +99%	52 710 -3%	41 791 -21%	38 682 -7%	54 426 +41%	61 342 +13%	65 835 +7%	63 621 -3%	63 461 0%	58 682 -8%	49 036 -16%	61 334 +25%	48 220 -21%	53 989 +12%	37 615 -30%	38 027 +1%	30 162 -21%	23 537 -22%	23 600 +0%	51 190 +117%	60 573 +18%	60 715 +0%	54 345 -10%	47 485 -13%	41 713 -12%	40 768 -2%	47 119 +16%	37 921 -20%	36 700 -3%	39 156 +7%	34 895 -11%	30 247 -13%	23 842 -21%	19 956 -16%	17 670 -11%	19 691 +11%	22 047 +12%	28 079 +27%	29 681 +6%	30 079 +1%	30 037 0%	36 444 +21%	35 988 -1%	35 824 0%	52 952 +48%	42 036 -21%	40 838 -3%	42 857 +5%	26 935 -37%	26 691 -1%	25 869 -3%	33 159 +28%	45 146 +36%	49 131 +9%	49 224 +0%	34 791 -29%	19 223 -45%	13 938 -27%	27 060 +94%	28 890 +7%	31 995 +11%	31 704 -1%	35 937 +13%	34 245 -5%	43 537 +27%	45 094 +4%	27 600 -39%	27 453 -1%	14 957 -46%	13 742 -8%	16 789 +22%	24 845 +48%	29 053 +17%	32 266 +11%	36 314 +13%	29 294 -19%	33 311 +14%	31 582 -5%	27 955 -11%
Gross Profit
Cost of Revenue	(20 635)	(39 762)	(38 247)	(30 180)	(26 956)	(36 887)	(41 230)	(44 498)	(41 747)	(39 522)	(33 656)	(28 099)	(32 114)	(26 287)	(31 448)	(26 454)	(26 275)	(20 268)	(15 451)	(17 029)	(43 224)	(51 440)	(51 849)	(46 176)	(35 629)	(30 266)	(30 109)	(34 177)	(26 976)	(26 171)	(27 291)	(24 648)	(20 647)	(15 891)	(12 598)	(10 308)	(11 184)	(12 402)	(16 816)	(17 664)	(17 685)	(17 519)	(21 536)	(21 380)	(21 206)	(30 398)	(22 666)	(21 863)	(23 291)	(14 574)	(14 398)	(13 966)	(19 371)	(24 111)	(26 829)	(26 881)	(16 964)	(10 510)	(7 577)	(15 967)	(17 067)	(18 381)	(17 957)	(19 174)	(18 201)	(20 399)	(21 182)	(11 628)	(11 409)	(7 879)	(7 085)	(9 124)	(13 033)	(14 945)	(16 634)	(18 291)	(14 969)	(16 863)	(15 602)	(13 392)
Gross Profit	6 594 N/A	14 436 +119%	14 463 +0%	11 611 -20%	11 726 +1%	17 539 +50%	20 112 +15%	21 337 +6%	21 874 +3%	23 939 +9%	25 026 +5%	20 936 -16%	29 218 +40%	21 931 -25%	22 541 +3%	11 162 -50%	11 753 +5%	9 894 -16%	8 086 -18%	6 571 -19%	7 967 +21%	9 134 +15%	8 866 -3%	8 169 -8%	11 855 +45%	11 446 -3%	10 659 -7%	12 942 +21%	10 945 -15%	10 529 -4%	11 865 +13%	10 247 -14%	9 600 -6%	7 951 -17%	7 358 -7%	7 362 +0%	8 507 +16%	9 645 +13%	11 263 +17%	12 017 +7%	12 394 +3%	12 518 +1%	14 908 +19%	14 608 -2%	14 618 +0%	22 554 +54%	19 370 -14%	18 975 -2%	19 566 +3%	12 361 -37%	12 293 -1%	11 903 -3%	13 788 +16%	21 035 +53%	22 302 +6%	22 343 +0%	17 827 -20%	8 713 -51%	6 361 -27%	11 093 +74%	11 823 +7%	13 614 +15%	13 747 +1%	16 763 +22%	16 044 -4%	23 138 +44%	23 912 +3%	15 972 -33%	16 044 +0%	7 078 -56%	6 657 -6%	7 665 +15%	11 812 +54%	14 108 +19%	15 632 +11%	18 023 +15%	14 325 -21%	16 448 +15%	15 980 -3%	14 563 -9%
Operating Income
Operating Expenses	(2 523)	(3 704)	(3 483)	(3 707)	(3 840)	(4 480)	(4 768)	(5 306)	(5 010)	(5 460)	(5 048)	(5 099)	(5 250)	(5 524)	(5 332)	(4 536)	(4 251)	(4 065)	(3 955)	(3 659)	(5 346)	(5 171)	(4 983)	(4 909)	(4 581)	(4 569)	(4 530)	(4 404)	(4 410)	(4 227)	(4 101)	(4 062)	(3 908)	(3 864)	(4 245)	(4 637)	(5 119)	(5 669)	(5 757)	(5 661)	(5 522)	(5 533)	(5 543)	(5 716)	(5 758)	(6 165)	(6 132)	(6 085)	(6 242)	(7 994)	(7 970)	(7 938)	(5 537)	(6 293)	(6 280)	(6 380)	(6 319)	(5 402)	(5 128)	(5 164)	(5 028)	(4 965)	(4 941)	(4 663)	(4 459)	(4 688)	(4 787)	(4 882)	(5 491)	(5 502)	(5 693)	(5 921)	(6 077)	(6 391)	(6 630)	(6 863)	(6 807)	(6 881)	(6 879)	(6 759)
Selling, General & Administrative	(2 524)	(3 704)	(3 483)	(3 706)	(3 840)	(4 480)	(4 767)	(5 306)	(5 010)	(5 461)	(5 048)	(5 098)	(5 249)	(5 523)	(5 332)	(4 536)	(4 251)	(4 065)	(3 955)	(3 709)	(5 346)	(5 171)	(4 981)	(4 908)	(4 580)	(4 507)	(4 529)	(4 403)	(4 409)	(4 225)	(4 100)	(4 061)	(3 907)	(3 864)	(4 245)	(4 635)	(4 905)	(5 667)	(5 756)	(5 661)	(5 521)	(5 532)	(5 542)	(5 714)	(5 552)	(6 164)	(6 131)	(6 085)	(6 029)	(5 811)	(5 787)	(5 755)	(5 323)	(6 291)	(6 279)	(6 378)	(6 106)	(5 401)	(5 126)	(5 163)	(4 815)	(4 964)	(4 940)	(4 662)	(4 246)	(4 687)	(4 786)	(4 881)	(5 277)	(5 500)	(5 690)	(5 919)	(5 864)	(6 391)	(6 631)	(6 862)	(6 753)	(6 879)	(6 878)	(6 758)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(205)	0	0	0	(212)	0	0	0	(212)	0	0	0	(212)	0	0	0	(212)	0	0	0	(212)	0	0	0	(212)	0	0	0	(212)	0	0	0	(53)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	50	0	0	(2)	(1)	0	(62)	(1)	(1)	(1)	(2)	(1)	(1)	(1)	0	0	(2)	(214)	(2)	(1)	0	(1)	(1)	(1)	(2)	(1)	(1)	0	0	(1)	(2 183)	(2 183)	(2 183)	(2)	(2)	(1)	(2)	(1)	(1)	0	(1)	(1)	(1)	0	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(3)	(2)	(1)	0	0	(1)	(1)	(2)	(1)	(1)
Operating Income	4 071 N/A	10 732 +164%	10 980 +2%	7 904 -28%	7 886 0%	13 059 +66%	15 344 +17%	16 031 +4%	16 864 +5%	18 479 +10%	19 978 +8%	15 838 -21%	23 969 +51%	16 408 -32%	17 209 +5%	6 626 -61%	7 502 +13%	5 829 -22%	4 131 -29%	2 912 -30%	2 621 -10%	3 963 +51%	3 883 -2%	3 260 -16%	7 275 +123%	6 877 -5%	6 129 -11%	8 538 +39%	6 535 -23%	6 302 -4%	7 764 +23%	6 185 -20%	5 692 -8%	4 087 -28%	3 113 -24%	2 725 -12%	3 388 +24%	3 976 +17%	5 506 +38%	6 356 +15%	6 872 +8%	6 985 +2%	9 365 +34%	8 892 -5%	8 860 0%	16 389 +85%	13 238 -19%	12 890 -3%	13 324 +3%	4 367 -67%	4 323 -1%	3 965 -8%	8 251 +108%	14 742 +79%	16 022 +9%	15 963 0%	11 508 -28%	3 311 -71%	1 233 -63%	5 929 +381%	6 795 +15%	8 649 +27%	8 806 +2%	12 100 +37%	11 585 -4%	18 450 +59%	19 125 +4%	11 090 -42%	10 553 -5%	1 576 -85%	964 -39%	1 744 +81%	5 735 +229%	7 717 +35%	9 002 +17%	11 160 +24%	7 518 -33%	9 567 +27%	9 101 -5%	7 804 -14%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	(370)	(719)	(1 084)	(1 040)	(1 015)	(960)	(946)	(932)	(917)	(1 191)	(1 090)	(988)	(902)	(805)	(771)	(734)	(702)	(685)	(669)	(647)	(596)	(555)	(511)	(500)	(501)	(503)	(518)	(509)	(512)	(513)	(480)	(453)	(423)	(400)	(432)	(430)	(427)	(422)	(375)	(352)	(323)	(296)	(275)	(261)	(250)	(247)	(249)	(252)	(258)	(258)	(260)	(262)	(268)	(272)	(271)	(270)	(268)	(265)	(266)	(266)	(271)	(279)	(299)	(324)	(391)	(373)	(383)	(329)	(288)
Non-Reccuring Items	0	39	29	39	9	0	9	1	(343)	1	(392)	(48)	(392)	0	0	0	0	(6)	50	0	50	56	(61)	(61)	(61)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 182)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 448	1 469	1 469	1 473	24	3	4	(1)	0	0	0	2	1	4	4	2	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(530)	(709)	(692)	(631)	(684)	(820)	(856)	(1 036)	(1 085)	(1 048)	(965)	(600)	(535)	(351)	(342)	(253)	(92)	(108)	35	26	(97)	(37)	(16)	(11)	140	91	75	74	(5)	(17)	(104)	(108)	(125)	(291)	(203)	(247)	(167)	(1)	0	44	(35)	(30)	(20)	(21)	31	72	54	58	46	(3)	8	8	14	25	14	13	44	69	98	142	130	138	161	172	231	219	185	287	266	244	242	92	65	53	39	31	(101)	(114)	(117)	(118)
Pre-Tax Income	3 541 N/A	10 062 +184%	10 317 +3%	7 312 -29%	7 211 -1%	12 239 +70%	14 497 +18%	14 996 +3%	15 436 +3%	17 432 +13%	18 621 +7%	14 820 -20%	22 323 +51%	14 975 -33%	15 828 +6%	5 358 -66%	6 449 +20%	4 769 -26%	4 732 -1%	3 490 -26%	2 851 -18%	4 365 +53%	2 842 -35%	2 289 -19%	6 554 +186%	6 196 -5%	5 470 -12%	7 910 +45%	5 845 -26%	5 618 -4%	7 014 +25%	5 485 -22%	5 016 -9%	3 287 -34%	2 413 -27%	1 977 -18%	2 718 +37%	3 457 +27%	4 997 +45%	5 888 +18%	6 324 +7%	6 475 +2%	8 892 +37%	8 448 -5%	8 491 +1%	16 029 +89%	12 862 -20%	12 521 -3%	10 766 -14%	3 989 -63%	3 979 0%	3 650 -8%	7 969 +118%	14 492 +82%	15 775 +9%	15 726 0%	11 305 -28%	3 131 -72%	1 079 -66%	5 813 +439%	6 667 +15%	8 527 +28%	8 705 +2%	12 004 +38%	11 544 -4%	18 398 +59%	19 040 +3%	11 109 -42%	10 554 -5%	1 554 -85%	940 -40%	1 565 +66%	5 521 +253%	7 471 +35%	8 717 +17%	10 800 +24%	7 044 -35%	9 070 +29%	8 655 -5%	7 398 -15%
Net Income
Tax Provision	(1 552)	(4 766)	(4 766)	(3 562)	(3 173)	(5 434)	(6 264)	(6 663)	(6 881)	(7 761)	(8 256)	(6 479)	(9 961)	(6 568)	(7 003)	(2 276)	(2 790)	(2 034)	(2 034)	(1 470)	(1 185)	(1 880)	(1 180)	(994)	(2 782)	(2 557)	(2 281)	(3 212)	(2 240)	(2 150)	(2 703)	(2 080)	(1 955)	(1 213)	(1 012)	(802)	(652)	(935)	(1 377)	(1 764)	(2 088)	(2 219)	(3 090)	(2 874)	(3 034)	(5 964)	(4 546)	(4 533)	(3 914)	(1 202)	(1 548)	(1 319)	(2 555)	(5 093)	(5 605)	(5 310)	(3 715)	(693)	147	(1 824)	(2 362)	(2 974)	(3 136)	(4 298)	(3 947)	(6 581)	(6 793)	(3 698)	(3 523)	(240)	137	(256)	(1 768)	(2 161)	(2 650)	(3 244)	(2 029)	(2 724)	(2 533)	(2 236)
Income from Continuing Operations	1 989	5 296	5 551	3 749	4 038	6 805	8 234	8 333	8 555	9 672	10 365	8 341	12 361	8 406	8 825	3 083	3 661	2 737	2 699	2 021	1 666	2 486	1 662	1 295	3 772	3 638	3 189	4 698	3 605	3 468	4 311	3 405	3 061	2 074	1 401	1 175	2 066	2 522	3 620	4 124	4 236	4 256	5 802	5 574	5 457	10 065	8 316	7 988	6 852	2 787	2 431	2 331	5 414	9 399	10 170	10 416	7 590	2 438	1 226	3 989	4 305	5 553	5 569	7 706	7 597	11 817	12 247	7 411	7 031	1 314	1 077	1 309	3 753	5 310	6 067	7 556	5 015	6 346	6 122	5 162
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(19)	(29)	0	(61)	(47)	(37)	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 989 N/A	5 295 +166%	5 548 +5%	3 748 -32%	4 036 +8%	6 803 +69%	8 232 +21%	8 332 +1%	8 553 +3%	9 671 +13%	10 363 +7%	8 341 -20%	12 359 +48%	8 406 -32%	8 825 +5%	3 083 -65%	3 661 +19%	2 737 -25%	2 699 -1%	2 021 -25%	1 666 -18%	2 486 +49%	1 662 -33%	1 295 -22%	3 772 +191%	3 638 -4%	3 188 -12%	4 697 +47%	3 605 -23%	3 467 -4%	4 311 +24%	3 405 -21%	3 060 -10%	2 074 -32%	1 381 -33%	1 144 -17%	2 008 +76%	2 459 +22%	3 573 +45%	4 087 +14%	4 227 +3%	4 252 +1%	5 802 +36%	5 575 -4%	5 457 -2%	10 065 +84%	8 316 -17%	7 988 -4%	6 851 -14%	2 786 -59%	2 430 -13%	2 330 -4%	5 414 +132%	9 398 +74%	10 170 +8%	10 415 +2%	7 589 -27%	2 439 -68%	1 225 -50%	3 988 +226%	4 304 +8%	5 550 +29%	5 567 +0%	7 705 +38%	7 597 -1%	11 818 +56%	12 248 +4%	7 411 -39%	7 031 -5%	1 314 -81%	1 077 -18%	1 309 +22%	3 753 +187%	5 309 +41%	6 067 +14%	7 557 +25%	5 014 -34%	6 345 +27%	6 121 -4%	5 161 -16%
EPS (Diluted)	55.25 N/A	147.08 +166%	158.51 +8%	104.11 -34%	112.11 +8%	188.97 +69%	228.66 +21%	231.44 +1%	237.58 +3%	268.63 +13%	287.86 +7%	231.69 -20%	343.3 +48%	233.5 -32%	245.13 +5%	85.63 -65%	101.69 +19%	76.02 -25%	74.97 -1%	56.13 -25%	46.27 -18%	69.05 +49%	46.16 -33%	35.97 -22%	104.77 +191%	101.05 -4%	88.55 -12%	130.47 +47%	100.13 -23%	96.3 -4%	119.75 +24%	94.58 -21%	85 -10%	57.61 -32%	38.36 -33%	31.77 -17%	56.3 +77%	68.3 +21%	99.25 +45%	113.52 +14%	118.53 +4%	118.11 0%	161.16 +36%	154.86 -4%	153.35 -1%	287.57 +88%	237.6 -17%	228.22 -4%	194.29 -15%	79.59 -59%	69.42 -13%	66.08 -5%	153.54 +132%	266.52 +74%	288.41 +8%	295.36 +2%	215.22 -27%	69.17 -68%	34.74 -50%	113.21 +226%	122.72 +8%	161.99 +32%	162.42 +0%	226.44 +39%	222.85 -2%	349.62 +57%	362.92 +4%	222.54 -39%	209.63 -6%	39.48 -81%	32.4 -18%	39.37 +22%	112.88 +187%	159.74 +42%	182.55 +14%	227.38 +25%	150.86 -34%	190.91 +27%	184.17 -4%	155.29 -16%

Income Statement Balance Sheet Cash Flow Statement

Goldcrest Co Ltd
TSE:8871

Income Statement

Earnings Waterfall
Goldcrest Co Ltd

Income Statement
Goldcrest Co Ltd

See Also

Company

Help

Tools

Stocks

Goldcrest Co Ltd TSE:8871

Income Statement

Earnings Waterfall Goldcrest Co Ltd

Income Statement Goldcrest Co Ltd

See Also

Company

Help

Tools

Stocks

Goldcrest Co Ltd
TSE:8871

Earnings Waterfall
Goldcrest Co Ltd

Income Statement
Goldcrest Co Ltd