First Time Loading...

Goldcrest Co Ltd
TSE:8871

Watchlist Manager
Goldcrest Co Ltd Logo
Goldcrest Co Ltd
TSE:8871
Watchlist
Price: 2 491 JPY 0.85%
Updated: Apr 16, 2024

Intrinsic Value

GOLDCREST Co., Ltd. engages in the development and sale of condominiums. [ Read More ]

The intrinsic value of one Goldcrest Co Ltd stock under the Base Case scenario is 4 765.29 JPY. Compared to the current market price of 2 491 JPY, Goldcrest Co Ltd is Undervalued by 48%.

Key Points:
Intrinsic Value
Base Case
4 765.29 JPY
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Goldcrest Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Goldcrest Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Goldcrest Co Ltd

Provide an overview of the primary business activities
of Goldcrest Co Ltd.

What unique competitive advantages
does Goldcrest Co Ltd hold over its rivals?

What risks and challenges
does Goldcrest Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Goldcrest Co Ltd.

Provide P/S
for Goldcrest Co Ltd.

Provide P/E
for Goldcrest Co Ltd.

Provide P/OCF
for Goldcrest Co Ltd.

Provide P/FCFE
for Goldcrest Co Ltd.

Provide P/B
for Goldcrest Co Ltd.

Provide EV/S
for Goldcrest Co Ltd.

Provide EV/GP
for Goldcrest Co Ltd.

Provide EV/EBITDA
for Goldcrest Co Ltd.

Provide EV/EBIT
for Goldcrest Co Ltd.

Provide EV/OCF
for Goldcrest Co Ltd.

Provide EV/FCFF
for Goldcrest Co Ltd.

Provide EV/IC
for Goldcrest Co Ltd.

Show me price targets
for Goldcrest Co Ltd made by professional analysts.

What are the Revenue projections
for Goldcrest Co Ltd?

How accurate were the past Revenue estimates
for Goldcrest Co Ltd?

What are the Net Income projections
for Goldcrest Co Ltd?

How accurate were the past Net Income estimates
for Goldcrest Co Ltd?

What are the EPS projections
for Goldcrest Co Ltd?

How accurate were the past EPS estimates
for Goldcrest Co Ltd?

What are the EBIT projections
for Goldcrest Co Ltd?

How accurate were the past EBIT estimates
for Goldcrest Co Ltd?

Compare the revenue forecasts
for Goldcrest Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Goldcrest Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Goldcrest Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Goldcrest Co Ltd compared to its peers.

Compare the P/E ratios
of Goldcrest Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Goldcrest Co Ltd with its peers.

Analyze the financial leverage
of Goldcrest Co Ltd compared to its main competitors.

Show all profitability ratios
for Goldcrest Co Ltd.

Provide ROE
for Goldcrest Co Ltd.

Provide ROA
for Goldcrest Co Ltd.

Provide ROIC
for Goldcrest Co Ltd.

Provide ROCE
for Goldcrest Co Ltd.

Provide Gross Margin
for Goldcrest Co Ltd.

Provide Operating Margin
for Goldcrest Co Ltd.

Provide Net Margin
for Goldcrest Co Ltd.

Provide FCF Margin
for Goldcrest Co Ltd.

Show all solvency ratios
for Goldcrest Co Ltd.

Provide D/E Ratio
for Goldcrest Co Ltd.

Provide D/A Ratio
for Goldcrest Co Ltd.

Provide Interest Coverage Ratio
for Goldcrest Co Ltd.

Provide Altman Z-Score Ratio
for Goldcrest Co Ltd.

Provide Quick Ratio
for Goldcrest Co Ltd.

Provide Current Ratio
for Goldcrest Co Ltd.

Provide Cash Ratio
for Goldcrest Co Ltd.

What is the historical Revenue growth
over the last 5 years for Goldcrest Co Ltd?

What is the historical Net Income growth
over the last 5 years for Goldcrest Co Ltd?

What is the current Free Cash Flow
of Goldcrest Co Ltd?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Goldcrest Co Ltd

Current Assets 155.8B
Cash & Short-Term Investments 67.8B
Receivables 638m
Other Current Assets 87.3B
Non-Current Assets 31.1B
PP&E 28.6B
Intangibles 125m
Other Non-Current Assets 2.4B
Current Liabilities 33.6B
Accounts Payable 1.4B
Accrued Liabilities 9m
Other Current Liabilities 32.2B
Non-Current Liabilities 24.8B
Long-Term Debt 18.3B
Other Non-Current Liabilities 6.5B
Efficiency

Earnings Waterfall
Goldcrest Co Ltd

Revenue
16.8B JPY
Cost of Revenue
-9.1B JPY
Gross Profit
7.7B JPY
Operating Expenses
-5.9B JPY
Operating Income
1.7B JPY
Other Expenses
-435m JPY
Net Income
1.3B JPY

Free Cash Flow Analysis
Goldcrest Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Goldcrest Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Operating Income
Positive Net Income
50/100
Profitability
Score

Goldcrest Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Goldcrest Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
67/100
Solvency
Score

Goldcrest Co Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Goldcrest Co Ltd

Wall Street analysts forecast Goldcrest Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Goldcrest Co Ltd is 2 488.8 JPY with a low forecast of 1 969.5 JPY and a high forecast of 3 076.5 JPY.

Lowest
Price Target
1 969.5 JPY
21% Downside
Average
Price Target
2 488.8 JPY
0% Downside
Highest
Price Target
3 076.5 JPY
24% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Goldcrest Co Ltd

1M 1M
+5%
6M 6M
+11%
1Y 1Y
+44%
3Y 3Y
+63%
5Y 5Y
+99%
10Y 10Y
+56%
Annual Price Range
2 491
52w Low
1 700
52w High
2 606
Price Metrics
Average Annual Return 8.77%
Standard Deviation of Annual Returns 25.35%
Max Drawdown -43%
Shares Statistics
Market Capitalization 82.8B JPY
Shares Outstanding 33 235 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Goldcrest Co Ltd Logo
Goldcrest Co Ltd

Country

Japan

Industry

Real Estate

Market Cap

82.8B JPY

Dividend Yield

3.24%

Description

GOLDCREST Co., Ltd. engages in the development and sale of condominiums. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 199 full-time employees. The firm operates in three business segments. The Property Sales segment is engaged in sales business of new condominiums, including the planning, development and sales of new condominiums such as Crest City, Crest Form series. The Real Estate Leasing segment is engaged in rental and leasing business, including office buildings, apartments and others. The Others includes property management business such as integrated management services for condominiums, and the other ancillary businesses such as real estate agency and brokerage, loan and advertising services. As of March 31, 2014, the Company had seven subsidiaries.

Contact

TOKYO-TO
Chiyoda-ku
12F, Otemachi Nomura Bldg., 2-1-1, Ote-machi
+81335168808.0
https://www.goldcrest.co.jp/

IPO

1999-07-23

Employees

199

Officers

President, CEO & Director
Mr. Hidetoshi Yasukawa
Investor Relations Officer, MD & Director
Mr. Masaki Ito

See Also

Discover More
What is the Intrinsic Value of one Goldcrest Co Ltd stock?

The intrinsic value of one Goldcrest Co Ltd stock under the Base Case scenario is 4 765.29 JPY.

Is Goldcrest Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 491 JPY, Goldcrest Co Ltd is Undervalued by 48%.