Watchlist Manager

Watchlist

Price: 1 974 JPY -0.3% Market Closed

Market Cap: ¥302.1B

	Relo Group Inc TSE:8876	JP
M	MK Exim (India) Ltd BSE:538890	IN
	Jenoptik AG XETRA:JEN	DE
G	Golden House Ltd TASE:GOHO	IL
T	Tibet Water Resources Ltd HKEX:1115	HK
	Meggitt PLC LSE:MGGT	UK
	LSL Property Services PLC LSE:LSL	UK
	Fresenius SE & Co KGaA XETRA:FRE	DE
D	Dingzing Advanced Materials Inc TWSE:6585	TW
	GTN Industries Ltd BSE:500170	IN
C	Changyou Alliance Group Ltd HKEX:1039	CN
R	Revenio Group Oyj OMXH:REG1V	FI
X	XLMedia PLC OTC:XLMDF	JE
B	Bergenbio ASA OSE:BGBIO	NO
	Hermes International SCA LSE:0HV2	FR
	Superkrane Mitra Utama Tbk PT IDX:SKRN	ID
	WiseTech Global Ltd ASX:WTC	AU
V	Vikas Lifecare Ltd BSE:542655	IN

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	10	0	0	16	31	43	54	49	45	42	38	34	32	30	29	27	28	25	23	31	31	35	45	48	57	71	82	97	114	135	151	149	169	179	167	174	161	136	172	213	351	505	531	0	0	0	36	0	0	0	57	0	0	0	49	0	0	0	47	0	0	0	0	0	0	0
Revenue	33 228 N/A	36 198 +9%	39 494 +9%	43 529 +10%	47 713 +10%	50 655 +6%	53 301 +5%	55 672 +4%	57 963 +4%	60 557 +4%	62 995 +4%	65 556 +4%	67 013 +2%	68 325 +2%	70 323 +3%	73 950 +5%	77 576 +5%	80 392 +4%	108 410 +35%	109 788 +1%	110 807 +1%	111 882 +1%	112 978 +1%	113 942 +1%	114 412 +0%	113 823 -1%	115 059 +1%	115 139 +0%	116 429 +1%	119 899 +3%	125 332 +5%	133 865 +7%	143 075 +7%	151 872 +6%	160 050 +5%	167 628 +5%	174 352 +4%	179 931 +3%	183 280 +2%	187 543 +2%	190 647 +2%	195 829 +3%	205 117 +5%	210 879 +3%	216 836 +3%	222 003 +2%	225 437 +2%	230 263 +2%	237 861 +3%	243 441 +2%	250 864 +3%	256 466 +2%	276 790 +8%	294 223 +6%	313 019 +6%	282 901 -10%	240 050 -15%	200 554 -16%	156 071 -22%	147 092 -6%	134 821 -8%	124 611 -8%	113 145 -9%	124 987 +10%	128 136 +3%	129 649 +1%	123 698 -5%	126 020 +2%	127 811 +1%	129 044 +1%	132 580 +3%	136 530 +3%	139 464 +2%	142 969 +3%	142 908 0%	144 026 +1%	145 763 +1%	147 057 +1%
Gross Profit
Cost of Revenue	(28 114)	(30 876)	(33 933)	(37 447)	(40 784)	(43 448)	(45 595)	(47 549)	(49 820)	(52 586)	(55 197)	(57 783)	(59 383)	(60 903)	(62 688)	(65 360)	(68 044)	(70 104)	(94 585)	(96 023)	(96 828)	(97 849)	(98 612)	(99 206)	(99 474)	(98 710)	(99 421)	(98 885)	(99 668)	(102 377)	(106 902)	(114 524)	(122 704)	(130 619)	(137 313)	(143 516)	(149 332)	(153 539)	(155 656)	(158 887)	(161 066)	(165 391)	(172 435)	(176 854)	(180 968)	(184 626)	(186 437)	(189 773)	(195 045)	(199 382)	(205 450)	(210 235)	(224 920)	(237 469)	(250 910)	(218 646)	(177 546)	(137 618)	(95 095)	(87 566)	(78 002)	(71 273)	(62 235)	(69 993)	(72 329)	(72 759)	(68 351)	(69 099)	(69 587)	(69 783)	(72 040)	(74 240)	(76 022)	(78 089)	(76 600)	(76 968)	(77 412)	(77 830)
Gross Profit	5 114 N/A	5 322 +4%	5 561 +4%	6 082 +9%	6 929 +14%	7 207 +4%	7 706 +7%	8 123 +5%	8 143 +0%	7 970 -2%	7 797 -2%	7 772 0%	7 630 -2%	7 422 -3%	7 635 +3%	8 589 +12%	9 531 +11%	10 287 +8%	13 826 +34%	13 765 0%	13 979 +2%	14 033 +0%	14 366 +2%	14 736 +3%	14 938 +1%	15 113 +1%	15 638 +3%	16 254 +4%	16 761 +3%	17 522 +5%	18 430 +5%	19 341 +5%	20 371 +5%	21 253 +4%	22 737 +7%	24 112 +6%	25 020 +4%	26 392 +5%	27 624 +5%	28 656 +4%	29 581 +3%	30 438 +3%	32 682 +7%	34 025 +4%	35 868 +5%	37 377 +4%	39 000 +4%	40 490 +4%	42 816 +6%	44 059 +3%	45 414 +3%	46 231 +2%	51 870 +12%	56 754 +9%	62 109 +9%	64 255 +3%	62 504 -3%	62 936 +1%	60 976 -3%	59 526 -2%	56 819 -5%	53 338 -6%	50 910 -5%	54 994 +8%	55 807 +1%	56 890 +2%	55 347 -3%	56 921 +3%	58 224 +2%	59 261 +2%	60 540 +2%	62 290 +3%	63 442 +2%	64 880 +2%	66 308 +2%	67 058 +1%	68 351 +2%	69 227 +1%
Operating Income
Operating Expenses	(3 888)	(3 743)	(3 857)	(4 100)	(4 564)	(4 854)	(5 179)	(5 442)	(5 395)	(5 277)	(5 102)	(5 117)	(4 979)	(4 735)	(4 614)	(5 260)	(5 928)	(6 585)	(8 923)	(8 876)	(8 854)	(8 785)	(8 781)	(8 915)	(8 978)	(9 044)	(9 347)	(9 708)	(10 137)	(10 778)	(11 218)	(11 929)	(12 572)	(12 986)	(13 991)	(14 641)	(15 371)	(16 204)	(16 784)	(17 217)	(17 758)	(18 568)	(19 418)	(20 394)	(21 307)	(22 335)	(23 641)	(24 691)	(25 958)	(26 747)	(27 547)	(28 802)	(33 844)	(39 016)	(44 235)	(57 984)	(57 742)	(58 034)	(48 963)	(44 724)	(40 972)	(36 731)	(32 070)	(33 630)	(32 783)	(33 043)	(34 684)	(34 327)	(35 360)	(35 912)	(35 620)	(33 373)	(32 692)	(33 543)	(38 882)	(37 252)	(38 726)	(39 145)
Selling, General & Administrative	(3 591)	(3 624)	(3 809)	(4 052)	(4 570)	(4 854)	(5 179)	(5 403)	(5 395)	(5 276)	(5 199)	(5 115)	(4 978)	(4 735)	(4 614)	(5 260)	(5 928)	(6 585)	(8 761)	(8 875)	(8 853)	(8 783)	(8 632)	(8 913)	(8 976)	(9 042)	(9 199)	(9 707)	(10 136)	(10 778)	(11 007)	(11 928)	(12 571)	(12 985)	(13 707)	(14 640)	(15 370)	(16 203)	(16 416)	(17 216)	(17 757)	(18 567)	(18 995)	(20 393)	(21 306)	(22 333)	(23 230)	(24 690)	(25 958)	(26 747)	(27 043)	(28 801)	(33 842)	(39 015)	(42 202)	(47 901)	(48 154)	(48 553)	(44 637)	(46 265)	(42 586)	(38 545)	(30 886)	(37 879)	(37 476)	(37 785)	(31 878)	(35 982)	(36 852)	(37 363)	(32 365)	(37 129)	(37 764)	(38 573)	(36 146)	(40 662)	(41 465)	(42 336)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(162)	0	0	0	(148)	0	0	0	(148)	0	0	0	(210)	0	0	0	(283)	0	0	0	(367)	0	0	0	(422)	0	0	0	(410)	0	0	0	(503)	0	0	0	(2 032)	0	0	0	(4 720)	0	0	0	(3 365)	0	0	0	(3 374)	0	0	0	(3 632)	0	0	0	(3 748)	0	0	0
Other Operating Expenses	(297)	(119)	(48)	(48)	6	0	0	(39)	0	0	97	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	(2)	0	(1)	0	0	(1)	(1)	(1)	(1)	(1)	(1)	0	0	(1)	(1)	(1)	(1)	(1)	(1)	0	(2)	(1)	(1)	0	0	(1)	(1)	0	0	(1)	(10 083)	(9 588)	(9 481)	394	1 541	1 614	1 814	2 181	4 249	4 693	4 742	568	1 655	1 492	1 451	377	3 756	5 072	5 030	1 012	3 410	2 739	3 191
Operating Income	1 226 N/A	1 579 +29%	1 704 +8%	1 982 +16%	2 365 +19%	2 353 -1%	2 527 +7%	2 681 +6%	2 748 +2%	2 694 -2%	2 697 +0%	2 657 -1%	2 652 0%	2 687 +1%	3 020 +12%	3 328 +10%	3 602 +8%	3 703 +3%	4 902 +32%	4 890 0%	5 126 +5%	5 249 +2%	5 585 +6%	5 822 +4%	5 961 +2%	6 069 +2%	6 291 +4%	6 546 +4%	6 624 +1%	6 744 +2%	7 212 +7%	7 412 +3%	7 799 +5%	8 267 +6%	8 746 +6%	9 471 +8%	9 649 +2%	10 188 +6%	10 840 +6%	11 439 +6%	11 823 +3%	11 870 +0%	13 264 +12%	13 631 +3%	14 561 +7%	15 042 +3%	15 359 +2%	15 799 +3%	16 858 +7%	17 312 +3%	17 867 +3%	17 429 -2%	18 026 +3%	17 738 -2%	17 874 +1%	6 271 -65%	4 762 -24%	4 902 +3%	12 013 +145%	14 802 +23%	15 847 +7%	16 607 +5%	18 840 +13%	21 364 +13%	23 024 +8%	23 847 +4%	20 663 -13%	22 594 +9%	22 864 +1%	23 349 +2%	24 920 +7%	28 917 +16%	30 750 +6%	31 337 +2%	27 426 -12%	29 806 +9%	29 625 -1%	30 082 +2%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	(32)	3	(212)	(108)	(128)	167	163	187	124	363	290	342	448	473	586	641	708	904	845	946	995	920	987	984	1 054	1 086	1 061	1 094	1 111	939	921	777	607	762	780	960	1 122	1 366	1 271	1 466	1 741	1 971	2 268	2 334	3 023	3 064	2 514	2 581	1 078	2 375	1 080	735	1 354	1 706	1 299	1 365	2 834	2 035	3 230	3 136	1 322	1 327	767	3 576	3 566	3 916	3 270	256	149
Non-Reccuring Items	0	0	(3)	(19)	(37)	(28)	(12)	(510)	(493)	(494)	(33)	(59)	(60)	(1)	(7)	0	(20)	(148)	(204)	(211)	(196)	(95)	(48)	(47)	(58)	(189)	(176)	(185)	(180)	(17)	(674)	(751)	(761)	(760)	(557)	(561)	(549)	(584)	(723)	(727)	(733)	(711)	(650)	(653)	(678)	(681)	(953)	(874)	(859)	(864)	(1 007)	(997)	(980)	(970)	(10 202)	0	0	0	517	0	0	0	1 684	0	0	0	2 084	0	0	0	(44 908)	(28 875)	(28 875)	(28 875)	21 735	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	27	0	(98)	0	0	1	1	(2)	(2)	(18)	(18)	(15)	0	0	0	10	10	10	0	0	0	0	0	0	0	0	0	0	0	0	0	7	7	6	11	11	176	176	171	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(41)	9	17	23	148	176	190	79	10	2	(24)	7	(17)	(23)	(2)	(12)	7	27	(28)	41	(15)	(12)	19	6	71	70	62	101	63	81	84	11	7	4	63	25	26	29	116	158	199	235	211	290	245	209	309	257	263	279	234	294	335	566	328	601	361	97	(1 467)	1	2	0	(460)	0	0	0	1 087	0	0	3	(743)	2	1	0	(214)	2	1	0
Pre-Tax Income	1 185 N/A	1 588 +34%	1 718 +8%	1 986 +16%	2 476 +25%	2 502 +1%	2 706 +8%	2 250 -17%	2 265 +1%	2 170 -4%	2 643 +22%	2 393 -9%	2 468 +3%	2 536 +3%	3 180 +25%	3 480 +9%	3 804 +9%	3 706 -3%	4 935 +33%	5 010 +2%	5 258 +5%	5 593 +6%	6 030 +8%	6 366 +6%	6 614 +4%	6 640 +0%	7 063 +6%	7 292 +3%	7 453 +2%	7 803 +5%	7 542 -3%	7 669 +2%	8 039 +5%	8 575 +7%	9 338 +9%	9 996 +7%	10 220 +2%	10 744 +5%	11 172 +4%	11 791 +6%	12 066 +2%	12 001 -1%	13 587 +13%	14 048 +3%	15 088 +7%	15 692 +4%	16 081 +2%	16 460 +2%	17 735 +8%	18 474 +4%	19 076 +3%	19 005 0%	19 891 +5%	20 533 +3%	11 235 -45%	9 386 -16%	7 704 -18%	6 077 -21%	13 438 +121%	15 883 +18%	16 584 +4%	17 963 +8%	21 770 +21%	22 663 +4%	24 388 +8%	26 680 +9%	25 869 -3%	25 825 0%	26 001 +1%	24 674 -5%	(19 404) N/A	811 N/A	5 452 +572%	6 027 +11%	52 863 +777%	33 078 -37%	29 882 -10%	30 231 +1%
Net Income
Tax Provision	(590)	(771)	(913)	(1 017)	(1 215)	(1 184)	(1 228)	(1 102)	(1 055)	(1 027)	(1 160)	(1 116)	(1 137)	(1 162)	(1 264)	(1 401)	(1 526)	(1 475)	(2 051)	(2 055)	(2 185)	(2 431)	(2 617)	(2 657)	(2 699)	(2 575)	(2 704)	(2 747)	(2 744)	(2 867)	(2 717)	(2 811)	(2 962)	(3 088)	(3 250)	(3 437)	(3 477)	(3 694)	(3 958)	(4 055)	(4 017)	(4 003)	(4 363)	(4 552)	(5 032)	(5 210)	(5 214)	(5 331)	(5 707)	(5 815)	(5 864)	(6 049)	(6 441)	(6 394)	(6 919)	(6 435)	(5 607)	(5 681)	(5 089)	(5 452)	(5 577)	(5 491)	(5 569)	(4 776)	(5 676)	(6 766)	(9 224)	(9 240)	(8 954)	(8 331)	(7 841)	(7 912)	(8 478)	(8 524)	(9 063)	(8 987)	(8 991)	(9 181)
Income from Continuing Operations	595	817	805	969	1 261	1 317	1 477	1 147	1 210	1 143	1 483	1 276	1 329	1 372	1 915	2 079	2 278	2 231	2 884	2 954	3 072	3 161	3 413	3 709	3 915	4 065	4 359	4 545	4 709	4 936	4 825	4 858	5 077	5 487	6 088	6 559	6 743	7 050	7 214	7 736	8 049	7 998	9 224	9 496	10 056	10 482	10 867	11 129	12 028	12 659	13 212	12 956	13 450	14 139	4 316	2 951	2 097	396	8 349	10 431	11 007	12 472	16 201	17 887	18 712	19 914	16 645	16 585	17 047	16 343	(27 245)	(7 101)	(3 026)	(2 497)	43 800	24 091	20 891	21 050
Income to Minority Interest	0	0	0	0	(2)	(1)	(1)	2	0	3	0	(2)	1	2	1	(5)	(8)	(7)	(1)	0	0	1	(3)	(3)	(2)	(3)	(2)	(2)	(3)	(3)	(4)	(2)	(3)	(1)	(1)	(28)	(34)	(37)	(55)	(68)	(74)	(79)	(73)	(77)	(74)	(80)	(84)	(82)	(90)	(97)	(206)	(224)	(348)	(447)	(497)	(647)	(590)	(245)	19	115	48	(275)	(462)	(462)	(667)	(643)	(601)	(548)	(418)	(388)	(561)	(657)	(632)	(669)	(483)	(401)	(379)	(390)
Net Income (Common)	597 N/A	817 +37%	805 -1%	968 +20%	1 259 +30%	1 314 +4%	1 474 +12%	1 146 -22%	1 210 +6%	1 147 -5%	1 484 +29%	1 274 -14%	1 330 +4%	1 374 +3%	1 917 +40%	2 074 +8%	2 271 +9%	2 224 -2%	2 882 +30%	2 955 +3%	3 072 +4%	3 162 +3%	3 410 +8%	3 705 +9%	3 911 +6%	4 061 +4%	4 356 +7%	4 543 +4%	4 706 +4%	4 933 +5%	4 819 -2%	4 855 +1%	5 072 +4%	5 483 +8%	6 085 +11%	6 527 +7%	6 707 +3%	7 011 +5%	7 158 +2%	7 668 +7%	7 973 +4%	7 918 -1%	9 151 +16%	9 419 +3%	9 983 +6%	10 402 +4%	10 782 +4%	11 045 +2%	11 937 +8%	12 561 +5%	13 005 +4%	12 730 -2%	13 101 +3%	13 691 +5%	3 818 -72%	2 304 -40%	1 505 -35%	149 -90%	8 367 +5 515%	10 264 +23%	10 882 +6%	11 338 +4%	15 644 +38%	16 277 +4%	22 217 +36%	24 125 +9%	20 887 -13%	21 448 +3%	16 612 -23%	15 941 -4%	(27 807) N/A	(7 761) +72%	(3 662) +53%	(3 170) +13%	43 317 N/A	23 687 -45%	20 510 -13%	20 658 +1%
EPS (Diluted)	4 N/A	5.33 +33%	5.35 +0%	6.41 +20%	8.17 +27%	8.64 +6%	9.63 +11%	7.39 -23%	7.9 +7%	7.53 -5%	9.76 +30%	8.66 -11%	8.86 +2%	9.54 +8%	13.4 +40%	14.4 +7%	14.94 +4%	14.63 -2%	19.22 +31%	19.7 +2%	21.18 +8%	21.65 +2%	23.19 +7%	25.03 +8%	26.42 +6%	27.25 +3%	29.25 +7%	30.28 +4%	31.58 +4%	33.1 +5%	32.34 -2%	32.6 +1%	33.81 +4%	36.55 +8%	39.97 +9%	42.94 +7%	45.01 +5%	47.05 +5%	47.82 +2%	51.47 +8%	52.8 +3%	52.09 -1%	60.65 +16%	62.37 +3%	66.11 +6%	68.88 +4%	71.39 +4%	70.35 -1%	76.11 +8%	80.09 +5%	81.61 +2%	79.91 -2%	82.25 +3%	85.96 +5%	23.97 -72%	14.48 -40%	9.47 -35%	0.93 -90%	52.07 +5 499%	64.89 +25%	68.62 +6%	70.99 +3%	98.26 +38%	101.92 +4%	139.16 +37%	151.11 +9%	130.81 -13%	134.36 +3%	104.08 -23%	99.72 -4%	-181.92 N/A	-48.64 +73%	-23.11 +52%	-20.27 +12%	286.85 N/A	158.26 -45%	136.01 -14%	130.32 -4%

Income Statement Balance Sheet Cash Flow Statement

Relo Group Inc
TSE:8876

Income Statement

Earnings Waterfall
Relo Group Inc

Income Statement
Relo Group Inc

See Also

Company

Help

Tools

Stocks

Relo Group Inc TSE:8876

Income Statement

Earnings Waterfall Relo Group Inc

Income Statement Relo Group Inc

See Also

Company

Help

Tools

Stocks

Relo Group Inc
TSE:8876

Earnings Waterfall
Relo Group Inc

Income Statement
Relo Group Inc