First Time Loading...

Relo Group Inc
TSE:8876

Watchlist Manager
Relo Group Inc Logo
Relo Group Inc
TSE:8876
Watchlist
Price: 1 311 JPY -3.1% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Relo Group, Inc. engages in the housing, leisure, and insurance businesses. [ Read More ]

The intrinsic value of one Relo Group Inc stock under the Base Case scenario is 2 752.36 JPY. Compared to the current market price of 1 311 JPY, Relo Group Inc is Undervalued by 52%.

Key Points:
Intrinsic Value
Base Case
2 752.36 JPY
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Relo Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Relo Group Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Relo Group Inc

Provide an overview of the primary business activities
of Relo Group Inc.

What unique competitive advantages
does Relo Group Inc hold over its rivals?

What risks and challenges
does Relo Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Relo Group Inc.

Provide P/S
for Relo Group Inc.

Provide P/E
for Relo Group Inc.

Provide P/OCF
for Relo Group Inc.

Provide P/FCFE
for Relo Group Inc.

Provide P/B
for Relo Group Inc.

Provide EV/S
for Relo Group Inc.

Provide EV/GP
for Relo Group Inc.

Provide EV/EBITDA
for Relo Group Inc.

Provide EV/EBIT
for Relo Group Inc.

Provide EV/OCF
for Relo Group Inc.

Provide EV/FCFF
for Relo Group Inc.

Provide EV/IC
for Relo Group Inc.

Show me price targets
for Relo Group Inc made by professional analysts.

What are the Revenue projections
for Relo Group Inc?

How accurate were the past Revenue estimates
for Relo Group Inc?

What are the Net Income projections
for Relo Group Inc?

How accurate were the past Net Income estimates
for Relo Group Inc?

What are the EPS projections
for Relo Group Inc?

How accurate were the past EPS estimates
for Relo Group Inc?

What are the EBIT projections
for Relo Group Inc?

How accurate were the past EBIT estimates
for Relo Group Inc?

Compare the revenue forecasts
for Relo Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Relo Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Relo Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Relo Group Inc compared to its peers.

Compare the P/E ratios
of Relo Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Relo Group Inc with its peers.

Analyze the financial leverage
of Relo Group Inc compared to its main competitors.

Show all profitability ratios
for Relo Group Inc.

Provide ROE
for Relo Group Inc.

Provide ROA
for Relo Group Inc.

Provide ROIC
for Relo Group Inc.

Provide ROCE
for Relo Group Inc.

Provide Gross Margin
for Relo Group Inc.

Provide Operating Margin
for Relo Group Inc.

Provide Net Margin
for Relo Group Inc.

Provide FCF Margin
for Relo Group Inc.

Show all solvency ratios
for Relo Group Inc.

Provide D/E Ratio
for Relo Group Inc.

Provide D/A Ratio
for Relo Group Inc.

Provide Interest Coverage Ratio
for Relo Group Inc.

Provide Altman Z-Score Ratio
for Relo Group Inc.

Provide Quick Ratio
for Relo Group Inc.

Provide Current Ratio
for Relo Group Inc.

Provide Cash Ratio
for Relo Group Inc.

What is the historical Revenue growth
over the last 5 years for Relo Group Inc?

What is the historical Net Income growth
over the last 5 years for Relo Group Inc?

What is the current Free Cash Flow
of Relo Group Inc?

Financials

Balance Sheet Decomposition
Relo Group Inc

Current Assets 123.2B
Cash & Short-Term Investments 49.2B
Receivables 62.7B
Other Current Assets 11.2B
Non-Current Assets 181.9B
Long-Term Investments 99.5B
PP&E 44.7B
Intangibles 25B
Other Non-Current Assets 12.7B
Current Liabilities 119.6B
Accounts Payable 6.9B
Other Current Liabilities 112.7B
Non-Current Liabilities 109B
Long-Term Debt 68B
Other Non-Current Liabilities 41B
Efficiency

Earnings Waterfall
Relo Group Inc

Revenue
129B JPY
Cost of Revenue
-69.8B JPY
Gross Profit
59.3B JPY
Operating Expenses
-35.9B JPY
Operating Income
23.3B JPY
Other Expenses
-7.4B JPY
Net Income
15.9B JPY

Free Cash Flow Analysis
Relo Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Relo Group Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive ROE
56/100
Profitability
Score

Relo Group Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Relo Group Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Positive Net Debt
59/100
Solvency
Score

Relo Group Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Relo Group Inc

Wall Street analysts forecast Relo Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Relo Group Inc is 2 325.6 JPY with a low forecast of 1 616 JPY and a high forecast of 3 360 JPY.

Lowest
Price Target
1 616 JPY
23% Upside
Average
Price Target
2 325.6 JPY
77% Upside
Highest
Price Target
3 360 JPY
156% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Relo Group Inc

1M 1M
+6%
6M 6M
-10%
1Y 1Y
-35%
3Y 3Y
-40%
5Y 5Y
-53%
10Y 10Y
+171%
Annual Price Range
1 311
52w Low
1 150
52w High
2 123
Price Metrics
Average Annual Return -7.3%
Standard Deviation of Annual Returns 10.05%
Max Drawdown -62%
Shares Statistics
Market Capitalization 200.4B JPY
Shares Outstanding 152 848 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Relo Group Inc Logo
Relo Group Inc

Country

Japan

Industry

Real Estate

Market Cap

200.4B JPY

Dividend Yield

5.17%

Description

Relo Group, Inc. engages in the housing, leisure, and insurance businesses. The company is headquartered in Shinjuku, Tokyo-To and currently employs 4,297 full-time employees. The firm operates in five business segments. The Domestic Relocation segment is involved in the provision of leasing company housing management outsourcing services, and the rental real estate management & brokerage business. The Welfare segment is involved in the provision of welfare agency services, customer benefit agency services, and home rush services. The Transfer Support segment provides the overseas assignment support, inbound support, expatriate staff regulations and treatment consulting services. The Overseas segment provides assignment management services for global companies, as well as overseas local services. The Tourism segment is involved in the holiday home time sharing business and hotel management business. The firm also conducts financial-related businesses of its core businesses.

Contact

TOKYO-TO
Shinjuku
4-3-23, Shinjuku
+81353128706.0
https://www.relo.jp/

IPO

1999-09-22

Employees

4 297

Officers

Founder & Chairman
Mr. Masanori Sasada
CEO & Representative Director
Mr. Kenichi Nakamura
CFO & Director
Mr. Yasushi Kadota
COO & Director
Mr. Kenji Koshinaga
Chief HR Officer & Director
Mr. Katsuhiko Koyama
Corporate Officer
Mr. Shingo Sugiyama

See Also

Discover More
What is the Intrinsic Value of one Relo Group Inc stock?

The intrinsic value of one Relo Group Inc stock under the Base Case scenario is 2 752.36 JPY.

Is Relo Group Inc stock undervalued or overvalued?

Compared to the current market price of 1 311 JPY, Relo Group Inc is Undervalued by 52%.