A
Aeon Mall Co Ltd
TSE:8905
Aeon Mall Co Ltd
TSE:8905
Price:
2 755.5
JPY
-0.33%
Market Closed
Market Cap:
¥627.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
A
|
Aeon Mall Co Ltd
TSE:8905
|
JP |
|
Next 15 Group PLC
LSE:NFG
|
UK |
|
Qualys Inc
NASDAQ:QLYS
|
US |
|
Al Baha Investment and Development Company SJSC
SAU:4130
|
SA |
Balance Sheet
Balance Sheet Decomposition
Aeon Mall Co Ltd
Aeon Mall Co Ltd
Balance Sheet Decomposition is not available for
Aeon Mall Co Ltd
Aeon Mall Co Ltd
Balance Sheet
Aeon Mall Co Ltd
Aeon Mall Co Ltd
Currency: JPY
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 179
|
6 462
|
6 867
|
4 877
|
10 294
|
3 879
|
3 638
|
4 092
|
8 288
|
17 811
|
8 600
|
33 312
|
47 566
|
67 340
|
55 375
|
59 921
|
54 586
|
56 823
|
58 283
|
131 442
|
87 148
|
92 683
|
89 915
|
61 699
|
|
| Cash Equivalents |
3 179
|
6 462
|
6 867
|
4 877
|
10 294
|
3 879
|
3 638
|
4 092
|
8 288
|
17 811
|
8 600
|
33 312
|
47 566
|
67 340
|
55 375
|
59 921
|
54 586
|
56 823
|
58 283
|
131 442
|
87 148
|
92 683
|
89 915
|
61 699
|
|
| Total Receivables |
943
|
995
|
1 190
|
1 502
|
1 664
|
1 791
|
4 091
|
4 326
|
2 800
|
2 692
|
3 247
|
2 261
|
2 907
|
4 704
|
5 680
|
5 827
|
6 778
|
7 392
|
7 689
|
7 528
|
7 935
|
13 929
|
12 081
|
13 610
|
|
| Accounts Receivables |
943
|
995
|
1 190
|
1 502
|
1 664
|
1 791
|
4 091
|
4 326
|
2 800
|
2 692
|
3 247
|
2 261
|
2 907
|
4 704
|
5 680
|
5 827
|
6 778
|
7 392
|
7 689
|
7 528
|
7 935
|
13 929
|
12 081
|
13 610
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
44
|
28
|
22
|
33
|
19
|
22
|
30
|
30
|
30
|
29
|
29
|
49
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
2 050
|
1 965
|
2 680
|
4 312
|
4 691
|
5 437
|
10 071
|
16 049
|
43 253
|
25 671
|
17 083
|
27 473
|
39 515
|
32 206
|
31 074
|
44 598
|
40 226
|
38 377
|
103 382
|
40 457
|
55 628
|
77 847
|
98 782
|
84 077
|
|
| Total Current Assets |
6 216
|
9 450
|
10 759
|
10 724
|
16 668
|
11 129
|
17 830
|
24 497
|
54 371
|
46 203
|
28 959
|
63 095
|
90 033
|
103 572
|
92 129
|
110 346
|
101 590
|
102 592
|
169 354
|
179 427
|
150 711
|
184 459
|
200 778
|
159 386
|
|
| PP&E Net |
124 758
|
132 306
|
140 273
|
162 859
|
164 302
|
199 196
|
279 747
|
358 503
|
365 610
|
382 850
|
433 574
|
472 369
|
557 559
|
689 820
|
754 716
|
762 237
|
874 267
|
940 593
|
1 091 455
|
1 100 085
|
1 191 229
|
1 256 763
|
1 323 673
|
1 370 241
|
|
| PP&E Gross |
124 758
|
132 306
|
140 273
|
162 859
|
164 302
|
199 196
|
279 747
|
358 503
|
365 610
|
382 850
|
433 574
|
472 369
|
557 559
|
689 820
|
754 716
|
762 237
|
874 267
|
940 593
|
1 091 455
|
1 100 085
|
1 191 229
|
1 256 763
|
1 323 673
|
1 370 241
|
|
| Accumulated Depreciation |
26 914
|
29 816
|
34 249
|
40 243
|
46 524
|
54 496
|
82 835
|
95 529
|
108 842
|
126 880
|
147 269
|
169 530
|
165 605
|
165 605
|
209 381
|
236 334
|
260 053
|
294 434
|
354 383
|
408 584
|
480 154
|
550 154
|
615 905
|
701 889
|
|
| Intangible Assets |
353
|
349
|
327
|
789
|
894
|
864
|
1 608
|
2 162
|
2 243
|
2 427
|
3 018
|
3 326
|
3 570
|
3 830
|
3 677
|
4 077
|
3 812
|
3 638
|
3 807
|
3 350
|
3 456
|
3 456
|
3 559
|
3 586
|
|
| Note Receivable |
14
|
14
|
842
|
338
|
248
|
128
|
614
|
614
|
630
|
554
|
473
|
394
|
314
|
314
|
213
|
130
|
50
|
39
|
31
|
24
|
18
|
12
|
6
|
0
|
|
| Long-Term Investments |
1 201
|
1 258
|
1 892
|
2 082
|
2 845
|
2 804
|
1 749
|
1 554
|
1 816
|
773
|
792
|
1 165
|
1 348
|
1 348
|
2 331
|
2 186
|
2 567
|
2 359
|
1 793
|
1 948
|
1 991
|
2 129
|
8 685
|
9 123
|
|
| Other Long-Term Assets |
15 705
|
10 808
|
12 702
|
14 457
|
17 166
|
18 929
|
76 108
|
79 381
|
78 869
|
84 404
|
76 936
|
90 538
|
106 421
|
101 150
|
121 904
|
133 782
|
141 495
|
153 990
|
114 777
|
109 365
|
115 851
|
112 773
|
118 552
|
120 940
|
|
| Total Assets |
148 247
N/A
|
154 185
+4%
|
166 795
+8%
|
191 249
+15%
|
202 123
+6%
|
233 050
+15%
|
377 656
+62%
|
466 711
+24%
|
503 539
+8%
|
517 211
+3%
|
543 752
+5%
|
630 887
+16%
|
759 245
+20%
|
900 957
+19%
|
974 970
+8%
|
1 012 758
+4%
|
1 123 781
+11%
|
1 203 211
+7%
|
1 381 217
+15%
|
1 394 199
+1%
|
1 463 256
+5%
|
1 559 592
+7%
|
1 655 253
+6%
|
1 663 276
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 858
|
6 136
|
6 653
|
14 626
|
11 349
|
10 635
|
24 346
|
53 649
|
12 003
|
18 914
|
14 246
|
15 311
|
39 070
|
87 447
|
32 211
|
45 339
|
71 542
|
46 879
|
19 229
|
9 384
|
16 000
|
35 854
|
14 864
|
15 124
|
|
| Accrued Liabilities |
35
|
41
|
43
|
50
|
1 166
|
131
|
766
|
523
|
533
|
607
|
646
|
656
|
818
|
908
|
1 294
|
1 468
|
1 565
|
1 635
|
1 775
|
1 788
|
1 792
|
1 411
|
1 822
|
2 103
|
|
| Short-Term Debt |
2 265
|
2 035
|
2 655
|
1 655
|
1 655
|
2 155
|
11 455
|
22 955
|
4 955
|
200
|
12 655
|
0
|
0
|
0
|
8 339
|
0
|
11 000
|
6 000
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7 499
|
8 738
|
15 404
|
9 096
|
11 574
|
13 089
|
12 482
|
22 738
|
22 949
|
21 285
|
28 364
|
42 003
|
34 172
|
25 243
|
38 960
|
62 738
|
29 921
|
39 111
|
62 986
|
78 591
|
105 655
|
131 778
|
134 396
|
123 600
|
|
| Other Current Liabilities |
7 740
|
10 240
|
11 964
|
24 396
|
18 968
|
20 778
|
44 538
|
39 310
|
60 287
|
72 999
|
45 056
|
65 644
|
110 310
|
95 863
|
130 594
|
102 572
|
106 633
|
93 298
|
127 926
|
124 175
|
89 287
|
101 203
|
125 822
|
133 346
|
|
| Total Current Liabilities |
23 397
|
27 190
|
36 719
|
49 823
|
44 712
|
46 788
|
93 587
|
139 175
|
100 727
|
114 005
|
100 967
|
123 614
|
184 370
|
209 461
|
211 398
|
212 117
|
220 661
|
186 923
|
211 916
|
213 938
|
212 734
|
270 246
|
276 904
|
274 173
|
|
| Long-Term Debt |
66 294
|
59 351
|
50 918
|
51 822
|
51 897
|
64 614
|
60 304
|
80 366
|
139 471
|
122 206
|
138 891
|
180 565
|
158 009
|
229 765
|
287 782
|
298 053
|
365 152
|
462 141
|
603 194
|
631 073
|
651 943
|
662 426
|
722 820
|
692 475
|
|
| Deferred Income Tax |
40
|
0
|
0
|
0
|
237
|
0
|
0
|
0
|
0
|
0
|
0
|
136
|
130
|
130
|
113
|
271
|
448
|
410
|
344
|
594
|
628
|
545
|
790
|
631
|
|
| Minority Interest |
107
|
140
|
183
|
215
|
268
|
331
|
395
|
460
|
530
|
603
|
665
|
2 588
|
3 237
|
4 658
|
6 108
|
5 994
|
11 847
|
10 574
|
10 625
|
10 143
|
10 441
|
11 187
|
11 898
|
12 110
|
|
| Other Liabilities |
41 625
|
43 743
|
46 729
|
50 046
|
55 909
|
61 614
|
101 030
|
106 667
|
104 527
|
103 385
|
109 420
|
108 796
|
118 210
|
129 103
|
135 828
|
146 114
|
151 959
|
159 678
|
161 241
|
161 108
|
171 020
|
174 664
|
178 513
|
184 903
|
|
| Total Liabilities |
131 463
N/A
|
130 424
-1%
|
134 549
+3%
|
151 906
+13%
|
153 023
+1%
|
173 347
+13%
|
255 316
+47%
|
326 668
+28%
|
345 255
+6%
|
340 199
-1%
|
349 943
+3%
|
415 699
+19%
|
463 956
+12%
|
573 079
+24%
|
641 229
+12%
|
662 549
+3%
|
750 067
+13%
|
819 726
+9%
|
987 320
+20%
|
1 016 856
+3%
|
1 046 766
+3%
|
1 119 068
+7%
|
1 190 925
+6%
|
1 164 292
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 662
|
6 065
|
7 796
|
7 796
|
7 796
|
7 796
|
16 662
|
16 662
|
16 666
|
16 670
|
16 683
|
16 691
|
42 195
|
42 207
|
42 217
|
42 256
|
42 271
|
42 313
|
42 347
|
42 372
|
42 374
|
42 381
|
42 383
|
42 389
|
|
| Retained Earnings |
8 386
|
11 786
|
16 734
|
23 728
|
33 153
|
43 784
|
88 466
|
106 289
|
124 503
|
143 293
|
160 034
|
177 931
|
196 886
|
216 392
|
236 019
|
257 778
|
281 618
|
306 464
|
318 802
|
307 813
|
316 862
|
317 306
|
326 336
|
329 222
|
|
| Additional Paid In Capital |
3 311
|
5 434
|
7 165
|
7 165
|
7 165
|
7 165
|
16 971
|
16 971
|
16 975
|
16 979
|
16 992
|
17 000
|
42 504
|
42 516
|
42 525
|
42 030
|
40 555
|
40 597
|
40 666
|
40 691
|
40 693
|
40 700
|
40 701
|
40 708
|
|
| Unrealized Security Profit/Loss |
425
|
476
|
560
|
667
|
1 002
|
972
|
252
|
166
|
196
|
226
|
264
|
329
|
429
|
1 061
|
1 168
|
1 165
|
1 452
|
1 312
|
920
|
1 029
|
1 059
|
1 120
|
763
|
784
|
|
| Treasury Stock |
0
|
0
|
9
|
13
|
14
|
15
|
14
|
22
|
23
|
25
|
27
|
28
|
92
|
99
|
6 101
|
0
|
2
|
4
|
5
|
6
|
7
|
7
|
8
|
8
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
33
|
132
|
140
|
3 265
|
13 367
|
25 801
|
17 913
|
6 980
|
7 820
|
7 197
|
8 833
|
14 556
|
15 509
|
39 024
|
54 153
|
85 889
|
|
| Total Equity |
16 784
N/A
|
23 761
+42%
|
32 246
+36%
|
39 343
+22%
|
49 102
+25%
|
59 702
+22%
|
122 337
+105%
|
140 042
+14%
|
158 284
+13%
|
177 011
+12%
|
193 806
+9%
|
215 188
+11%
|
295 289
+37%
|
327 878
+11%
|
333 741
+2%
|
350 209
+5%
|
373 714
+7%
|
383 485
+3%
|
393 897
+3%
|
377 343
-4%
|
416 490
+10%
|
440 524
+6%
|
464 328
+5%
|
498 984
+7%
|
|
| Total Liabilities & Equity |
148 247
N/A
|
154 185
+4%
|
166 795
+8%
|
191 249
+15%
|
202 125
+6%
|
233 049
+15%
|
377 653
+62%
|
466 710
+24%
|
503 539
+8%
|
517 210
+3%
|
543 749
+5%
|
630 887
+16%
|
759 245
+20%
|
900 957
+19%
|
974 970
+8%
|
1 012 758
+4%
|
1 123 781
+11%
|
1 203 211
+7%
|
1 381 217
+15%
|
1 394 199
+1%
|
1 463 256
+5%
|
1 559 592
+7%
|
1 655 253
+6%
|
1 663 276
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
118
|
125
|
132
|
132
|
132
|
132
|
199
|
199
|
199
|
199
|
199
|
199
|
228
|
228
|
225
|
227
|
227
|
227
|
228
|
228
|
228
|
228
|
228
|
228
|
|
Switch to:
Switch to:
See Also
Discover More
