First Time Loading...
A

Aeon Mall Co Ltd
TSE:8905

Watchlist Manager
Aeon Mall Co Ltd
TSE:8905
Watchlist
Price: 1 800 JPY 0.76%
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one Aeon Mall Co Ltd stock under the Base Case scenario is 5 317.09 JPY. Compared to the current market price of 1 800 JPY, Aeon Mall Co Ltd is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 317.09 JPY
Undervaluation 66%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
79
vs Industry
73
Median 3Y
1
Median 5Y
1.1
Industry
3.6
Forward
1
More Details
23.7
P/E
P/E
Price to Earnings
23.7
vs History
36
vs Industry
20
Median 3Y
22.9
Median 5Y
21.1
Industry
15.9
Forward
18
More Details
3.6
P/OCF
P/OCF
Price to OCF
3.6
vs History
68
vs Industry
59
Median 3Y
3.9
Median 5Y
3.9
Industry
10
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-5.2
Industry
12.1
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
63
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
77
vs Industry
66
Median 3Y
2.6
Median 5Y
2.8
Industry
6.7
Forward
2.4
More Details
12.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.9
vs History
44
vs Industry
40
Median 3Y
13.1
Median 5Y
12.8
Industry
11.6
More Details
8.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.7
vs History
41
vs Industry
58
Median 3Y
8.7
Median 5Y
8.6
Industry
15.6
Forward
7.7
More Details
22.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.4
vs History
28
vs Industry
30
Median 3Y
22.4
Median 5Y
22
Industry
18.6
More Details
9.1
EV/OCF
EV/OCF
Enterprise Value to OCF
9.1
vs History
68
vs Industry
53
Median 3Y
9.5
Median 5Y
9.4
Industry
17.1
More Details
223.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
223.2
vs History
11
vs Industry
3
Median 3Y
-16.1
Median 5Y
-18.9
Industry
18.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
58
vs Industry
52
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Aeon Mall Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Aeon Mall Co Ltd
TSE:8905
409.6B JPY 1 23.7 8.7 22.4
DE
Vonovia SE
XETRA:VNA
21.3B EUR -3.8 -3.4 -7.4 -7
PH
SM Prime Holdings Inc
XPHS:SMPH
831.1B PHP 6.5 20.8 14.6 17.9
HK
Swire Properties Ltd
HKEX:1972
94.7B HKD 6.5 35.9 15.1 15.9
SE
Sagax AB
STO:SAGA A
125.9B SEK 29.3 -9 685 45.3 45.3
SG
Capitaland Investment Ltd
SGX:9CI
13.4B SGD 4.8 74.1 23 27
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
73.6B HKD 5.5 15.4 10.2 10.2
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
64.7B HKD 4.1 20.5 11.1 11.7
LU
CPI Property Group SA
XETRA:O5G
7.3B EUR 4.3 -8.1 24 25.8
IL
Azrieli Group Ltd
TASE:AZRG
29.2B ILS 9.9 13.1 24.8 25.9
TH
Central Pattana PCL
SET:CPN
278.3B THB 6.1 18.5 14.2 21.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.