Watchlist Manager

Watchlist

Price: 1 715 JPY -1.32% Market Closed

Market Cap: ¥167B

	Tosei Corp TSE:8923	JP

Income Statement

Currency: JPY

	Feb-2005	May-2005	Aug-2005	Feb-2006	May-2006	Aug-2006	Feb-2007	May-2007	Aug-2007	Feb-2008	May-2008	Aug-2008	Feb-2009	May-2009	Aug-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025	Feb-2026
Revenue
Interest Expense	122	0	0	140	0	0	179	0	0	334	0	0	258	0	0	188	0	0	940	608	816	1 002	886	0	0	0	643	0	0	0	696	0	0	0	901	0	0	0	874	0	0	0	893	0	0	0	861	0	0	0	791	0	0	0	755	0	0	0	794	0	0	0	913	0	0	0	1 138	0	0	0	1 348	0	0	0	1 745	0	0	0	0	0
Revenue	16 444 N/A	15 315 -7%	15 832 +3%	16 944 +7%	20 529 +21%	22 626 +10%	21 071 -7%	27 086 +29%	25 450 -6%	50 685 +99%	42 666 -16%	43 799 +3%	14 843 -66%	28 188 +90%	28 828 +2%	29 062 +1%	21 143 -27%	22 199 +5%	26 450 +19%	23 089 -13%	21 025 -9%	20 527 -2%	24 759 +21%	25 135 +2%	24 205 -4%	23 247 -4%	24 540 +6%	34 670 +41%	37 138 +7%	38 526 +4%	35 070 -9%	30 908 -12%	32 437 +5%	33 064 +2%	49 982 +51%	50 167 +0%	51 866 +3%	50 518 -3%	43 007 -15%	45 008 +5%	51 319 +14%	54 518 +6%	49 818 -9%	50 968 +2%	45 523 -11%	52 657 +16%	57 754 +10%	61 387 +6%	63 915 +4%	61 085 -4%	61 543 +1%	60 293 -2%	63 476 +5%	61 977 -2%	60 728 -2%	67 137 +11%	71 325 +6%	71 295 0%	63 940 -10%	65 573 +3%	59 822 -9%	59 942 +0%	61 726 +3%	62 941 +2%	64 346 +2%	64 348 +0%	70 953 +10%	75 690 +7%	80 263 +6%	82 731 +3%	79 446 -4%	83 263 +5%	84 203 +1%	82 156 -2%	82 192 +0%	93 390 +14%	90 632 -3%	96 734 +7%	94 689 -2%	109 120 +15%
Gross Profit
Cost of Revenue	(12 644)	(11 728)	(11 607)	(11 748)	(13 907)	(15 254)	(14 805)	(20 869)	(19 911)	(33 116)	(26 037)	(27 556)	(11 179)	(22 983)	(23 394)	(23 391)	(16 859)	(17 277)	(22 057)	(19 523)	(17 319)	(17 045)	(19 290)	(19 647)	(19 131)	(18 260)	(18 292)	(27 175)	(27 841)	(28 638)	(27 759)	(22 390)	(24 630)	(24 994)	(40 019)	(39 283)	(39 388)	(38 220)	(31 092)	(30 542)	(34 726)	(37 417)	(33 468)	(35 309)	(31 420)	(36 433)	(40 938)	(43 870)	(45 829)	(42 366)	(42 820)	(42 615)	(43 559)	(41 632)	(39 887)	(43 658)	(55 616)	(56 830)	(49 140)	(51 726)	(38 067)	(38 708)	(41 025)	(40 573)	(42 716)	(41 957)	(45 686)	(49 015)	(50 782)	(52 317)	(49 161)	(49 114)	(49 947)	(47 339)	(46 995)	(55 378)	(52 368)	(56 814)	(54 793)	(65 559)
Gross Profit	3 800 N/A	3 587 -6%	4 225 +18%	5 196 +23%	6 622 +27%	7 372 +11%	6 266 -15%	6 217 -1%	5 539 -11%	17 570 +217%	16 630 -5%	16 244 -2%	3 664 -77%	5 205 +42%	5 435 +4%	5 672 +4%	4 285 -24%	4 921 +15%	4 393 -11%	3 566 -19%	3 707 +4%	3 484 -6%	5 469 +57%	5 489 +0%	5 075 -8%	4 988 -2%	6 248 +25%	7 496 +20%	9 297 +24%	9 889 +6%	7 311 -26%	8 519 +17%	7 808 -8%	8 070 +3%	9 963 +23%	10 883 +9%	12 478 +15%	12 298 -1%	11 915 -3%	14 467 +21%	16 593 +15%	17 101 +3%	16 350 -4%	15 659 -4%	14 103 -10%	16 225 +15%	16 817 +4%	17 518 +4%	18 087 +3%	18 718 +3%	18 723 +0%	17 677 -6%	19 916 +13%	20 345 +2%	20 841 +2%	23 479 +13%	15 709 -33%	14 465 -8%	14 799 +2%	13 846 -6%	21 756 +57%	21 234 -2%	20 702 -3%	22 367 +8%	21 629 -3%	22 390 +4%	25 267 +13%	26 675 +6%	29 481 +11%	30 414 +3%	30 285 0%	34 149 +13%	34 257 +0%	34 817 +2%	35 196 +1%	38 012 +8%	38 264 +1%	39 920 +4%	39 896 0%	43 561 +9%
Operating Income
Operating Expenses	(673)	(733)	(891)	(1 123)	(1 360)	(1 474)	(1 641)	(1 891)	(2 111)	(2 348)	(2 464)	(2 606)	(2 505)	(2 302)	(2 016)	(1 855)	(1 859)	(1 984)	(2 664)	(2 795)	(2 898)	(3 000)	(3 079)	(3 102)	(3 092)	(3 135)	(3 217)	(3 759)	(4 406)	(4 665)	(3 402)	(4 622)	(4 175)	(4 196)	(4 429)	(4 558)	(4 840)	(4 990)	(5 045)	(5 813)	(6 577)	(6 708)	(7 077)	(6 678)	(6 256)	(6 686)	(6 958)	(7 170)	(7 607)	(7 608)	(7 848)	(8 018)	(7 963)	(8 209)	(8 130)	(8 378)	(8 812)	(8 747)	(8 372)	(8 313)	(8 266)	(8 485)	(9 734)	(10 357)	(10 539)	(11 234)	(12 002)	(12 081)	(12 808)	(13 606)	(14 136)	(15 090)	(15 617)	(15 956)	(16 148)	(16 787)	(17 077)	(17 688)	(17 564)	(18 046)
Selling, General & Administrative	(671)	(732)	(891)	(1 124)	(1 341)	(1 474)	(1 641)	(1 893)	(2 113)	(2 350)	(2 452)	(2 606)	(2 505)	(2 334)	(2 019)	(1 859)	(1 863)	(1 985)	(2 603)	(2 796)	(2 898)	(2 927)	(3 020)	(3 088)	(3 079)	(3 107)	(3 154)	(3 750)	(4 398)	(4 679)	(3 415)	(4 641)	(4 216)	(4 235)	(4 363)	(4 533)	(4 798)	(5 010)	(5 060)	(5 968)	(6 550)	(6 634)	(6 952)	(6 675)	(6 441)	(6 890)	(7 066)	(7 240)	(7 674)	(7 642)	(7 774)	(8 037)	(7 986)	(8 227)	(8 088)	(8 400)	(8 814)	(8 728)	(8 205)	(8 403)	(8 346)	(8 609)	(9 248)	(10 353)	(10 854)	(11 551)	(11 564)	(12 432)	(12 910)	(13 671)	(13 617)	(14 646)	(15 190)	(15 550)	(15 581)	(16 839)	(17 080)	(17 738)	(17 024)	(18 167)
Depreciation & Amortization	0	0	0	0	(18)	1	0	0	19	0	0	0	1	2	3	3	3	2	(61)	1	0	0	(59)	0	0	0	(64)	0	0	0	0	0	0	0	(46)	0	0	0	(63)	0	0	0	(84)	0	0	0	(86)	0	0	0	(87)	0	0	0	(98)	0	0	0	(197)	0	0	0	(529)	0	0	0	(542)	0	0	0	(626)	0	0	0	(595)	0	0	0	(628)	0
Other Operating Expenses	0	0	0	0	0	0	0	0	(17)	0	(12)	0	0	30	0	0	0	0	0	0	0	(73)	0	(14)	(13)	(28)	0	(10)	(8)	15	13	20	42	40	(21)	(25)	(42)	20	78	155	(27)	(74)	(41)	(4)	184	203	194	70	67	34	13	20	23	17	55	22	2	(20)	30	90	80	123	43	(4)	315	317	104	352	102	66	107	(444)	(427)	(407)	29	52	3	50	88	121
Operating Income	3 127 N/A	2 853 -9%	3 334 +17%	4 073 +22%	5 263 +29%	5 898 +12%	4 625 -22%	4 326 -6%	3 428 -21%	15 222 +344%	14 166 -7%	13 638 -4%	1 159 -92%	2 903 +150%	3 418 +18%	3 816 +12%	2 425 -36%	2 938 +21%	1 729 -41%	772 -55%	810 +5%	483 -40%	2 391 +395%	2 387 0%	1 983 -17%	1 854 -7%	3 030 +63%	3 737 +23%	4 892 +31%	5 225 +7%	3 910 -25%	3 898 0%	3 633 -7%	3 874 +7%	5 534 +43%	6 325 +14%	7 638 +21%	7 308 -4%	6 870 -6%	8 655 +26%	10 017 +16%	10 394 +4%	9 273 -11%	8 981 -3%	7 847 -13%	9 538 +22%	9 859 +3%	10 347 +5%	10 479 +1%	11 111 +6%	10 875 -2%	9 660 -11%	11 954 +24%	12 136 +2%	12 711 +5%	15 101 +19%	6 897 -54%	5 718 -17%	6 428 +12%	5 533 -14%	13 490 +144%	12 748 -5%	10 968 -14%	12 010 +10%	11 091 -8%	11 156 +1%	13 265 +19%	14 595 +10%	16 673 +14%	16 808 +1%	16 149 -4%	19 059 +18%	18 640 -2%	18 860 +1%	19 049 +1%	21 225 +11%	21 187 0%	22 232 +5%	22 332 +0%	25 515 +14%
Pre-Tax Income
Interest Income Expense	(388)	(395)	(393)	(412)	(417)	(407)	(436)	(576)	(744)	(902)	(947)	(916)	(841)	(751)	(698)	(629)	(605)	(588)	(926)	(1 009)	(1 016)	(995)	(880)	(780)	(726)	(691)	(772)	(679)	(685)	(707)	(692)	(657)	(699)	(749)	(897)	(899)	(904)	(882)	(852)	(891)	(907)	(893)	(830)	(786)	(779)	(769)	(784)	(806)	(775)	(740)	(705)	(652)	(660)	(645)	(601)	(638)	(551)	(634)	(526)	(523)	(520)	(515)	(663)	(756)	(747)	(827)	(761)	(789)	(847)	(891)	(944)	(1 044)	(1 029)	(1 138)	(1 124)	(1 222)	(1 391)	(1 520)	(1 706)	(1 835)
Non-Reccuring Items	0	0	(9)	(9)	(9)	0	(2)	3	3	6	0	0	(1)	(316)	(365)	(365)	(54)	(5)	(60)	(80)	(75)	0	(37)	0	0	0	(83)	0	0	0	0	0	0	0	27	0	0	0	22	0	0	0	6	0	0	0	(25)	0	0	0	1	0	0	0	(20)	0	0	0	(0)	0	0	0	(2)	0	0	0	249	15	0	0	105	0	0	0	(560)	0	0	0	5	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	189	189	187	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(19)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	2	2	2	(2)	1	(8)	26	22	27	24	37	35	20	(6)	(5)	(5)	1	(9)	2	2	19	30	64	56	49	42	16	0	0	0	(1)	1	2	2	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	(0)	(0)	0	(0)	(0)	0	0	0	0	(0)	0	0	0	0	0	0	0	0
Pre-Tax Income	2 742 N/A	2 461 -10%	2 935 +19%	3 652 +24%	4 839 +33%	5 484 +13%	4 213 -23%	3 776 -10%	2 715 -28%	14 539 +436%	13 444 -8%	12 943 -4%	335 -97%	1 829 +446%	2 351 +29%	2 818 +20%	1 766 -37%	2 335 +32%	745 -68%	(315) N/A	(262) +17%	(483) -84%	1 538 N/A	1 664 +8%	1 306 -22%	1 205 -8%	2 172 +80%	3 058 +41%	4 207 +38%	4 519 +7%	3 217 -29%	3 242 +1%	2 936 -9%	3 127 +7%	4 664 +49%	5 427 +16%	6 734 +24%	6 426 -5%	6 040 -6%	7 764 +29%	9 110 +17%	9 501 +4%	8 450 -11%	8 195 -3%	7 068 -14%	8 769 +24%	9 049 +3%	9 541 +5%	9 704 +2%	10 371 +7%	10 171 -2%	9 008 -11%	11 294 +25%	11 491 +2%	12 090 +5%	14 462 +20%	6 346 -56%	5 084 -20%	5 901 +16%	5 010 -15%	12 970 +159%	12 234 -6%	10 303 -16%	11 255 +9%	10 344 -8%	10 329 0%	12 754 +23%	13 821 +8%	15 826 +15%	15 917 +1%	15 311 -4%	18 015 +18%	17 611 -2%	17 723 +1%	17 365 -2%	20 003 +15%	19 797 -1%	20 712 +5%	20 631 0%	23 680 +15%
Net Income
Tax Provision	(1 321)	(1 174)	(1 380)	(1 721)	(2 285)	(2 609)	(1 960)	(1 684)	(1 159)	(6 252)	(5 480)	(5 279)	233	(734)	(1 060)	(1 294)	(848)	(971)	(323)	134	116	202	(786)	(913)	(714)	(668)	(767)	(1 000)	(1 501)	(1 578)	(1 214)	(1 229)	(1 103)	(1 211)	(1 789)	(2 035)	(2 495)	(2 336)	(1 904)	(2 408)	(2 884)	(3 035)	(2 903)	(2 757)	(2 331)	(2 844)	(2 894)	(3 039)	(3 029)	(3 326)	(3 319)	(2 967)	(3 654)	(3 634)	(3 643)	(4 463)	(1 991)	(1 818)	(2 299)	(1 917)	(4 393)	(4 021)	(3 579)	(3 985)	(3 636)	(3 510)	(4 146)	(4 422)	(5 163)	(5 120)	(4 803)	(5 484)	(5 202)	(5 340)	(5 365)	(6 259)	(5 624)	(5 889)	(5 835)	(6 882)
Income from Continuing Operations	1 422	1 288	1 556	1 932	2 555	2 875	2 253	2 092	1 557	8 289	7 966	7 665	569	1 096	1 292	1 524	919	1 365	422	(180)	(146)	(280)	752	752	593	537	1 405	2 058	2 706	2 941	2 003	2 012	1 832	1 915	2 874	3 393	4 240	4 091	4 136	5 356	6 226	6 466	5 547	5 437	4 735	5 924	6 155	6 503	6 677	7 046	6 852	6 041	7 640	7 857	8 447	9 999	4 355	3 266	3 602	3 094	8 578	8 213	6 724	7 270	6 708	6 820	8 607	9 399	10 663	10 796	10 508	12 531	12 408	12 382	12 000	13 744	14 172	14 823	14 796	16 798
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	(2)	0	0	0	0	0	1	(0)	(1)	(5)	(6)	(6)	(15)	(18)	(19)	(26)	(41)	(38)
Net Income (Common)	1 422 N/A	1 288 -9%	1 556 +21%	1 932 +24%	2 555 +32%	2 875 +13%	2 253 -22%	2 092 -7%	1 557 -26%	8 289 +432%	7 966 -4%	7 665 -4%	569 -93%	1 096 +93%	1 292 +18%	1 524 +18%	919 -40%	1 365 +49%	422 -69%	(180) N/A	(146) +19%	(280) -92%	752 N/A	752 N/A	593 -21%	537 -9%	1 405 +162%	2 058 +46%	2 706 +31%	2 941 +9%	2 003 -32%	2 012 +0%	1 832 -9%	1 915 +5%	2 874 +50%	3 393 +18%	4 240 +25%	4 091 -4%	4 136 +1%	5 356 +30%	6 226 +16%	6 466 +4%	5 547 -14%	5 437 -2%	4 735 -13%	5 924 +25%	6 155 +4%	6 503 +6%	6 677 +3%	7 046 +6%	6 852 -3%	6 041 -12%	7 640 +26%	7 857 +3%	8 447 +8%	9 999 +18%	4 355 -56%	3 266 -25%	3 602 +10%	3 094 -14%	8 575 +177%	8 211 -4%	6 721 -18%	7 267 +8%	6 708 -8%	6 820 +2%	8 607 +26%	9 399 +9%	10 664 +13%	10 796 +1%	10 507 -3%	12 526 +19%	12 402 -1%	12 377 0%	11 985 -3%	13 726 +15%	14 153 +3%	14 797 +5%	14 755 0%	16 760 +14%
EPS (Diluted)	20.58 N/A	36.79 +79%	44.45 +21%	27.89 -37%	67.23 +141%	75.65 +13%	29.89 -60%	55.05 +84%	40.97 -26%	109.98 +168%	209.63 +91%	201.71 -4%	7.54 -96%	28.84 +282%	34 +18%	19.25 -43%	21.37 +11%	29.67 +39%	4.87 -84%	-1.97 N/A	-1.59 +19%	-3.06 -92%	8.23 N/A	8.23 N/A	6.49 -21%	5.87 -10%	15.37 +162%	22.52 +47%	29.61 +31%	31.44 +6%	21.49 -32%	20.83 -3%	18.97 -9%	19.83 +5%	29.76 +50%	35.13 +18%	43.9 +25%	42.36 -4%	42.82 +1%	55.46 +30%	64.47 +16%	66.95 +4%	57.44 -14%	56.3 -2%	49.03 -13%	61.34 +25%	63.7 +4%	67.08 +5%	68.71 +2%	72.5 +6%	70.55 -3%	62.22 -12%	79.72 +28%	82.47 +3%	87.91 +7%	104.43 +19%	45.83 -56%	34.57 -25%	37.97 +10%	32.76 -14%	91.17 +178%	87.67 -4%	71.18 -19%	76.24 +7%	70.73 -7%	71.95 +2%	90.67 +26%	99.33 +10%	112.04 +13%	111.53 0%	109.66 -2%	129.24 +18%	127.87 -1%	127.7 0%	123.61 -3%	141.55 +15%	145.96 +3%	152.59 +5%	151.88 0%	172.84 +14%

Income Statement Balance Sheet Cash Flow Statement

Tosei Corp
TSE:8923

Income Statement

Earnings Waterfall
Tosei Corp

Income Statement
Tosei Corp

See Also

Company

Help

Tools

Stocks

Tosei Corp TSE:8923

Income Statement

Earnings Waterfall Tosei Corp

Income Statement Tosei Corp

See Also

Company

Help

Tools

Stocks

Tosei Corp
TSE:8923

Earnings Waterfall
Tosei Corp

Income Statement
Tosei Corp