First Time Loading...

Tosei Corp
TSE:8923

Watchlist Manager
Tosei Corp Logo
Tosei Corp
TSE:8923
Watchlist
Price: 2 405 JPY 0.42% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Tosei Corp. engages in real estate and investment business. [ Read More ]

The intrinsic value of one Tosei Corp stock under the Base Case scenario is 6 107.4 JPY. Compared to the current market price of 2 405 JPY, Tosei Corp is Undervalued by 61%.

Key Points:
Intrinsic Value
Base Case
6 107.4 JPY
Undervaluation 61%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Tosei Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tosei Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tosei Corp

Provide an overview of the primary business activities
of Tosei Corp.

What unique competitive advantages
does Tosei Corp hold over its rivals?

What risks and challenges
does Tosei Corp face in the near future?

Summarize the latest earnings call
of Tosei Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tosei Corp.

Provide P/S
for Tosei Corp.

Provide P/E
for Tosei Corp.

Provide P/OCF
for Tosei Corp.

Provide P/FCFE
for Tosei Corp.

Provide P/B
for Tosei Corp.

Provide EV/S
for Tosei Corp.

Provide EV/GP
for Tosei Corp.

Provide EV/EBITDA
for Tosei Corp.

Provide EV/EBIT
for Tosei Corp.

Provide EV/OCF
for Tosei Corp.

Provide EV/FCFF
for Tosei Corp.

Provide EV/IC
for Tosei Corp.

Show me price targets
for Tosei Corp made by professional analysts.

What are the Revenue projections
for Tosei Corp?

How accurate were the past Revenue estimates
for Tosei Corp?

What are the Net Income projections
for Tosei Corp?

How accurate were the past Net Income estimates
for Tosei Corp?

What are the EPS projections
for Tosei Corp?

How accurate were the past EPS estimates
for Tosei Corp?

What are the EBIT projections
for Tosei Corp?

How accurate were the past EBIT estimates
for Tosei Corp?

Compare the revenue forecasts
for Tosei Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tosei Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tosei Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tosei Corp compared to its peers.

Compare the P/E ratios
of Tosei Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Tosei Corp with its peers.

Analyze the financial leverage
of Tosei Corp compared to its main competitors.

Show all profitability ratios
for Tosei Corp.

Provide ROE
for Tosei Corp.

Provide ROA
for Tosei Corp.

Provide ROIC
for Tosei Corp.

Provide ROCE
for Tosei Corp.

Provide Gross Margin
for Tosei Corp.

Provide Operating Margin
for Tosei Corp.

Provide Net Margin
for Tosei Corp.

Provide FCF Margin
for Tosei Corp.

Show all solvency ratios
for Tosei Corp.

Provide D/E Ratio
for Tosei Corp.

Provide D/A Ratio
for Tosei Corp.

Provide Interest Coverage Ratio
for Tosei Corp.

Provide Altman Z-Score Ratio
for Tosei Corp.

Provide Quick Ratio
for Tosei Corp.

Provide Current Ratio
for Tosei Corp.

Provide Cash Ratio
for Tosei Corp.

What is the historical Revenue growth
over the last 5 years for Tosei Corp?

What is the historical Net Income growth
over the last 5 years for Tosei Corp?

What is the current Free Cash Flow
of Tosei Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tosei Corp.

Financials

Balance Sheet Decomposition
Tosei Corp

Current Assets 161.5B
Cash & Short-Term Investments 39.3B
Receivables 13.2B
Other Current Assets 108.9B
Non-Current Assets 83.7B
Long-Term Investments 47.4B
PP&E 32.8B
Intangibles 1.5B
Other Non-Current Assets 1.9B
Current Liabilities 25.8B
Accounts Payable 7.5B
Other Current Liabilities 18.3B
Non-Current Liabilities 133.9B
Long-Term Debt 128.1B
Other Non-Current Liabilities 5.8B
Efficiency

Earnings Waterfall
Tosei Corp

Revenue
83.3B JPY
Cost of Revenue
-49.1B JPY
Gross Profit
34.1B JPY
Operating Expenses
-15.1B JPY
Operating Income
19.1B JPY
Other Expenses
-6.5B JPY
Net Income
12.5B JPY

Free Cash Flow Analysis
Tosei Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tosei Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
Positive Operating Income
56/100
Profitability
Score

Tosei Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tosei Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Interest Coverage
Long-Term Solvency
Average D/E
53/100
Solvency
Score

Tosei Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tosei Corp

Wall Street analysts forecast Tosei Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tosei Corp is 2 488.8 JPY with a low forecast of 2 464.4 JPY and a high forecast of 2 562 JPY.

Lowest
Price Target
2 464.4 JPY
2% Upside
Average
Price Target
2 488.8 JPY
3% Upside
Highest
Price Target
2 562 JPY
7% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tosei Corp

1M 1M
+4%
6M 6M
+37%
1Y 1Y
+55%
3Y 3Y
+140%
5Y 5Y
+193%
10Y 10Y
+379%
Annual Price Range
2 405
52w Low
1 536
52w High
2 559
Price Metrics
Average Annual Return 17.83%
Standard Deviation of Annual Returns 38.16%
Max Drawdown -47%
Shares Statistics
Market Capitalization 116.5B JPY
Shares Outstanding 48 456 505
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tosei Corp Logo
Tosei Corp

Country

Japan

Industry

Real Estate

Market Cap

116.5B JPY

Dividend Yield

6.1%

Description

Tosei Corp. engages in real estate and investment business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 638 full-time employees. The company went IPO on 2004-02-27. The Real Estate Revitalization segment sells real estate properties revitalized through implementation. The Real Estate Development segment engages in sale of condominiums and detached houses to individual customers, and rental condominiums and office buildings to investors. The Real Estate Leasing segment leases offices and condominiums. The Real Estate Fund Consulting segment engages in asset management business of real estate funds. The Real Estate Management segment provides comprehensive property management services.

Contact

TOKYO-TO
Minato-ku
Tamachi Tosei Bldg., 4-5-4, Shibaura
+81354398801.0
https://www.toseicorp.co.jp/

IPO

2004-02-27

Employees

638

Officers

President, CEO & Chairman
Mr. Seiichiro Yamaguchi
CFO, Sr. Executive Officer of Administrative Division & Director
Mr. Noboru Hirano
COO, Senior Executive Officer of Business Division & Director
Mr. Hideki Nakanishi
Managing Executive Officer, Deputy Chief of Administrative Division & Director
Mr. Shunsuke Yamaguchi
Chief Compliance Officer
Junji Murata
Executive Officer in charge of Corporate Management Department
Nobuto Fujiwara
Show More
Managing Executive Officer & Director
Mr. Hiroyasu Yoneda
Executive Officer & Director
Mr. Hitoshi Oshima
Show Less

See Also

Discover More
What is the Intrinsic Value of one Tosei Corp stock?

The intrinsic value of one Tosei Corp stock under the Base Case scenario is 6 107.4 JPY.

Is Tosei Corp stock undervalued or overvalued?

Compared to the current market price of 2 405 JPY, Tosei Corp is Undervalued by 61%.