Anabuki Kosan Inc
TSE:8928
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Anabuki Kosan Inc
TSE:8928
|
JP |
|
H
|
Hangzhou Hota M&E Holdings Co Ltd
SZSE:001225
|
CN |
|
B
|
British Automotive Holding SA
WSE:BAH
|
PL |
|
Z
|
Zhejiang Changhua Auto Parts Co Ltd
SSE:605018
|
CN |
Balance Sheet
Balance Sheet Decomposition
Anabuki Kosan Inc
Anabuki Kosan Inc
Balance Sheet
Anabuki Kosan Inc
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 184
|
7 557
|
5 874
|
3 664
|
4 189
|
5 281
|
6 645
|
13 854
|
8 950
|
9 920
|
7 655
|
7 692
|
5 200
|
6 002
|
6 614
|
4 808
|
6 515
|
8 276
|
6 374
|
4 975
|
8 199
|
8 301
|
9 556
|
6 973
|
|
| Cash Equivalents |
5 184
|
7 557
|
5 874
|
3 664
|
4 189
|
5 281
|
6 645
|
13 854
|
8 950
|
9 920
|
7 655
|
7 692
|
5 200
|
6 002
|
6 614
|
4 808
|
6 515
|
8 276
|
6 374
|
4 975
|
8 199
|
8 301
|
9 556
|
6 973
|
|
| Short-Term Investments |
20
|
10
|
20
|
10
|
10
|
10
|
10
|
0
|
1 000
|
0
|
600
|
1 100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 381
|
1 358
|
902
|
916
|
981
|
1 001
|
979
|
1 018
|
873
|
883
|
1 039
|
948
|
945
|
969
|
1 252
|
1 309
|
1 807
|
1 571
|
1 532
|
1 564
|
1 927
|
1 892
|
2 966
|
3 136
|
|
| Accounts Receivables |
1 381
|
1 358
|
902
|
916
|
981
|
1 001
|
979
|
1 018
|
873
|
883
|
1 039
|
948
|
945
|
969
|
1 252
|
1 309
|
1 807
|
1 571
|
1 532
|
1 564
|
1 927
|
1 892
|
2 966
|
3 136
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
12 089
|
10 612
|
11 351
|
14 910
|
23 303
|
31 519
|
33 249
|
32 725
|
24 819
|
19 095
|
24 332
|
26 198
|
27 769
|
28 509
|
31 213
|
37 947
|
46 173
|
47 575
|
49 504
|
68 225
|
68 730
|
83 066
|
92 273
|
101 650
|
|
| Other Current Assets |
414
|
407
|
649
|
825
|
980
|
1 258
|
1 188
|
2 101
|
1 054
|
1 409
|
1 265
|
1 741
|
1 917
|
2 098
|
2 042
|
2 963
|
2 501
|
2 304
|
2 920
|
5 923
|
4 477
|
4 668
|
3 513
|
4 288
|
|
| Total Current Assets |
19 089
|
19 943
|
18 797
|
20 325
|
29 462
|
39 070
|
42 071
|
49 698
|
36 696
|
31 308
|
34 891
|
37 679
|
35 832
|
37 577
|
41 121
|
47 027
|
56 996
|
59 727
|
60 329
|
80 687
|
83 333
|
97 926
|
108 307
|
116 047
|
|
| PP&E Net |
4 280
|
4 189
|
4 379
|
5 825
|
5 716
|
6 582
|
6 896
|
6 111
|
6 294
|
8 737
|
8 603
|
7 878
|
16 915
|
16 809
|
16 496
|
18 159
|
18 092
|
19 499
|
20 917
|
22 702
|
22 910
|
17 710
|
15 049
|
15 935
|
|
| PP&E Gross |
4 280
|
4 189
|
4 379
|
5 825
|
5 716
|
6 582
|
6 896
|
6 111
|
6 294
|
8 737
|
8 603
|
7 878
|
16 915
|
16 809
|
16 496
|
18 159
|
18 092
|
19 499
|
20 917
|
22 702
|
22 910
|
17 710
|
15 049
|
15 935
|
|
| Accumulated Depreciation |
2 347
|
2 459
|
3 019
|
2 792
|
2 939
|
3 007
|
3 033
|
3 214
|
3 382
|
3 302
|
3 479
|
3 192
|
3 647
|
4 105
|
4 547
|
4 914
|
5 678
|
6 557
|
7 353
|
8 060
|
9 190
|
8 714
|
7 725
|
8 690
|
|
| Intangible Assets |
80
|
90
|
80
|
93
|
102
|
94
|
88
|
118
|
97
|
96
|
80
|
93
|
132
|
216
|
207
|
220
|
288
|
373
|
389
|
374
|
304
|
299
|
232
|
227
|
|
| Goodwill |
0
|
116
|
87
|
63
|
115
|
273
|
58
|
103
|
78
|
54
|
146
|
353
|
265
|
189
|
434
|
311
|
175
|
149
|
126
|
104
|
82
|
60
|
38
|
391
|
|
| Note Receivable |
754
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 910
|
1 687
|
2 202
|
5 418
|
6 381
|
6 176
|
|
| Long-Term Investments |
64
|
81
|
105
|
122
|
172
|
177
|
181
|
162
|
148
|
144
|
94
|
122
|
141
|
178
|
266
|
349
|
492
|
504
|
672
|
5 497
|
1 483
|
2 912
|
3 606
|
3 861
|
|
| Other Long-Term Assets |
371
|
472
|
463
|
456
|
509
|
677
|
660
|
689
|
939
|
1 274
|
1 715
|
2 352
|
2 450
|
2 550
|
2 685
|
3 058
|
3 385
|
3 651
|
2 884
|
3 320
|
3 022
|
2 284
|
2 690
|
5 502
|
|
| Other Assets |
0
|
116
|
87
|
63
|
115
|
273
|
58
|
103
|
78
|
54
|
146
|
353
|
265
|
189
|
434
|
311
|
175
|
149
|
126
|
104
|
82
|
60
|
38
|
391
|
|
| Total Assets |
24 638
N/A
|
24 891
+1%
|
23 911
-4%
|
26 884
+12%
|
36 076
+34%
|
46 873
+30%
|
49 953
+7%
|
56 882
+14%
|
44 251
-22%
|
41 612
-6%
|
45 529
+9%
|
48 477
+6%
|
55 736
+15%
|
57 519
+3%
|
61 209
+6%
|
69 124
+13%
|
79 428
+15%
|
83 903
+6%
|
87 227
+4%
|
114 371
+31%
|
113 337
-1%
|
126 609
+12%
|
136 304
+8%
|
148 139
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 433
|
3 145
|
2 358
|
2 260
|
2 794
|
5 230
|
2 768
|
14 853
|
7 534
|
5 161
|
2 904
|
3 952
|
2 120
|
2 133
|
3 333
|
5 142
|
6 602
|
9 529
|
4 258
|
8 151
|
4 803
|
3 612
|
4 861
|
8 523
|
|
| Accrued Liabilities |
92
|
116
|
125
|
222
|
225
|
301
|
353
|
311
|
310
|
381
|
431
|
517
|
512
|
511
|
565
|
647
|
669
|
671
|
631
|
674
|
681
|
738
|
830
|
876
|
|
| Short-Term Debt |
10 193
|
8 822
|
7 235
|
6 308
|
9 824
|
12 376
|
14 593
|
10 022
|
8 625
|
3 627
|
3 906
|
2 570
|
4 198
|
1 358
|
1 222
|
2 024
|
950
|
1 752
|
4 943
|
13 689
|
6 691
|
6 692
|
11 854
|
12 314
|
|
| Current Portion of Long-Term Debt |
3 032
|
2 038
|
2 997
|
3 557
|
4 683
|
4 263
|
5 092
|
6 891
|
7 568
|
4 701
|
7 767
|
6 068
|
3 644
|
3 927
|
5 556
|
5 891
|
4 293
|
3 398
|
3 593
|
5 324
|
7 051
|
11 838
|
13 398
|
12 423
|
|
| Other Current Liabilities |
2 337
|
2 522
|
2 848
|
3 595
|
4 792
|
4 257
|
4 401
|
3 548
|
3 286
|
6 242
|
8 955
|
11 476
|
10 660
|
11 612
|
10 877
|
10 576
|
13 569
|
12 749
|
10 465
|
15 761
|
14 564
|
17 150
|
17 136
|
17 407
|
|
| Total Current Liabilities |
18 088
|
16 644
|
15 563
|
15 941
|
22 319
|
26 428
|
27 206
|
35 626
|
27 324
|
20 114
|
23 963
|
24 583
|
21 134
|
19 541
|
21 553
|
24 280
|
26 083
|
28 100
|
23 890
|
43 599
|
33 790
|
40 030
|
48 078
|
51 542
|
|
| Long-Term Debt |
4 845
|
6 051
|
5 045
|
6 954
|
7 811
|
13 656
|
15 399
|
13 465
|
8 570
|
12 200
|
11 060
|
11 011
|
19 212
|
20 448
|
19 410
|
22 013
|
28 204
|
27 922
|
32 707
|
37 396
|
43 706
|
47 332
|
45 816
|
50 610
|
|
| Deferred Income Tax |
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
126
|
85
|
93
|
48
|
5
|
5
|
0
|
163
|
0
|
0
|
2
|
426
|
|
| Minority Interest |
303
|
270
|
294
|
297
|
335
|
304
|
321
|
284
|
299
|
322
|
331
|
337
|
330
|
349
|
419
|
458
|
505
|
546
|
588
|
631
|
94
|
92
|
91
|
89
|
|
| Other Liabilities |
311
|
531
|
476
|
487
|
496
|
657
|
656
|
701
|
800
|
986
|
1 228
|
1 517
|
1 754
|
2 337
|
2 903
|
3 372
|
3 093
|
2 912
|
2 933
|
3 003
|
2 991
|
2 996
|
1 939
|
1 907
|
|
| Total Liabilities |
23 564
N/A
|
23 496
0%
|
21 378
-9%
|
23 680
+11%
|
30 961
+31%
|
41 045
+33%
|
43 582
+6%
|
50 075
+15%
|
36 993
-26%
|
33 622
-9%
|
36 582
+9%
|
37 447
+2%
|
42 556
+14%
|
42 760
+0%
|
44 379
+4%
|
50 170
+13%
|
57 890
+15%
|
59 484
+3%
|
60 118
+1%
|
84 792
+41%
|
80 581
-5%
|
90 450
+12%
|
95 926
+6%
|
104 575
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
100
|
111
|
258
|
258
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
756
|
|
| Retained Earnings |
975
|
1 260
|
2 026
|
2 696
|
3 536
|
4 336
|
4 991
|
5 610
|
6 136
|
6 865
|
7 820
|
9 901
|
12 046
|
13 618
|
15 704
|
17 816
|
20 404
|
23 292
|
25 984
|
28 456
|
31 970
|
35 370
|
39 584
|
42 704
|
|
| Additional Paid In Capital |
0
|
31
|
251
|
251
|
821
|
831
|
848
|
821
|
821
|
821
|
821
|
821
|
821
|
821
|
821
|
821
|
821
|
821
|
821
|
821
|
484
|
484
|
484
|
484
|
|
| Unrealized Security Profit/Loss |
1
|
2
|
4
|
5
|
3
|
8
|
4
|
5
|
10
|
8
|
6
|
4
|
1
|
9
|
7
|
6
|
2
|
5
|
7
|
9
|
9
|
6
|
2
|
3
|
|
| Treasury Stock |
0
|
6
|
6
|
6
|
0
|
102
|
227
|
375
|
444
|
444
|
444
|
444
|
444
|
444
|
444
|
444
|
445
|
445
|
445
|
445
|
445
|
445
|
445
|
445
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
|
| Total Equity |
1 074
N/A
|
1 395
+30%
|
2 533
+82%
|
3 204
+26%
|
5 116
+60%
|
5 828
+14%
|
6 371
+9%
|
6 806
+7%
|
7 258
+7%
|
7 990
+10%
|
8 947
+12%
|
11 030
+23%
|
13 180
+19%
|
14 759
+12%
|
16 830
+14%
|
18 955
+13%
|
21 538
+14%
|
24 419
+13%
|
27 109
+11%
|
29 579
+9%
|
32 756
+11%
|
36 159
+10%
|
40 377
+12%
|
43 564
+8%
|
|
| Total Liabilities & Equity |
24 638
N/A
|
24 891
+1%
|
23 911
-4%
|
26 884
+12%
|
36 076
+34%
|
46 873
+30%
|
49 953
+7%
|
56 882
+14%
|
44 251
-22%
|
41 612
-6%
|
45 529
+9%
|
48 477
+6%
|
55 736
+15%
|
57 519
+3%
|
61 209
+6%
|
69 124
+13%
|
79 428
+15%
|
83 903
+6%
|
87 227
+4%
|
114 371
+31%
|
113 337
-1%
|
126 609
+12%
|
136 304
+8%
|
148 139
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|