Watchlist Manager

Watchlist

Price: 2 650 JPY -1.3% Market Closed

Market Cap: ¥28.3B

	Anabuki Kosan Inc TSE:8928	JP

Income Statement

Currency: JPY

	Sep-2005	Dec-2005	Mar-2006	Sep-2006	Dec-2006	Mar-2007	Sep-2007	Dec-2007	Mar-2008	Sep-2008	Dec-2008	Mar-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	114	0	0	128	0	0	188	0	0	196	0	0	176	0	0	717	302	455	596	582	558	533	530	512	512	503	478	541	409	367	336	413	347	360	422	424	414	400	368	354	365	363	419	399	391	391	358	373	392	396	341	305	309	305	321	324	346	362	368	412	428	462	488	477	481	480	484	503	521	547	612	651	697	738	759	0	0	0
Revenue	24 148 N/A	25 040 +4%	23 978 -4%	31 813 +33%	36 874 +16%	38 401 +4%	40 043 +4%	39 152 -2%	44 432 +13%	40 518 -9%	35 332 -13%	29 378 -17%	30 903 +5%	28 605 -7%	35 791 +25%	65 780 +84%	64 053 -3%	66 480 +4%	65 730 -1%	56 044 -15%	57 281 +2%	55 521 -3%	57 829 +4%	54 417 -6%	58 081 +7%	67 924 +17%	66 338 -2%	66 010 0%	71 303 +8%	80 710 +13%	78 823 -2%	68 622 -13%	79 579 +16%	66 281 -17%	64 496 -3%	66 139 +3%	69 368 +5%	72 833 +5%	77 424 +6%	77 856 +1%	70 678 -9%	71 458 +1%	75 650 +6%	81 518 +8%	79 398 -3%	76 654 -3%	79 188 +3%	90 284 +14%	96 329 +7%	96 168 0%	95 723 0%	99 669 +4%	95 878 -4%	99 076 +3%	93 994 -5%	95 379 +1%	89 048 -7%	99 823 +12%	103 493 +4%	104 750 +1%	117 874 +13%	114 111 -3%	109 651 -4%	111 339 +2%	108 382 -3%	116 003 +7%	128 519 +11%	113 835 -11%	112 669 -1%	107 357 -5%	117 232 +9%	134 500 +15%	139 952 +4%	150 210 +7%	134 459 -10%	130 973 -3%	141 437 +8%	147 808 +5%
Gross Profit
Cost of Revenue	(19 383)	(20 073)	(19 266)	(25 518)	(29 915)	(31 114)	(32 638)	(31 297)	(35 217)	(31 675)	(27 477)	(22 871)	(24 364)	(22 939)	(29 517)	(54 235)	(52 938)	(54 723)	(52 652)	(43 724)	(43 720)	(42 285)	(44 108)	(41 022)	(43 683)	(50 616)	(49 492)	(49 671)	(53 830)	(61 146)	(59 616)	(52 017)	(60 263)	(50 771)	(50 149)	(51 569)	(55 155)	(58 018)	(61 711)	(62 073)	(56 201)	(56 257)	(59 091)	(63 564)	(61 742)	(59 810)	(61 859)	(70 102)	(75 393)	(75 354)	(74 843)	(78 629)	(75 287)	(77 777)	(73 875)	(74 235)	(69 223)	(78 267)	(81 467)	(82 819)	(93 283)	(88 986)	(85 123)	(86 553)	(83 545)	(89 856)	(99 972)	(88 160)	(87 222)	(84 065)	(91 666)	(107 780)	(112 629)	(120 566)	(109 112)	(104 741)	(113 477)	(119 338)
Gross Profit	4 765 N/A	4 967 +4%	4 712 -5%	6 295 +34%	6 959 +11%	7 287 +5%	7 405 +2%	7 855 +6%	9 215 +17%	8 843 -4%	7 855 -11%	6 506 -17%	6 538 +0%	5 665 -13%	6 274 +11%	11 545 +84%	11 116 -4%	11 758 +6%	13 079 +11%	12 320 -6%	13 561 +10%	13 236 -2%	13 722 +4%	13 395 -2%	14 399 +7%	17 309 +20%	16 846 -3%	16 339 -3%	17 474 +7%	19 564 +12%	19 207 -2%	16 605 -14%	19 314 +16%	15 509 -20%	14 346 -7%	14 570 +2%	14 214 -2%	14 815 +4%	15 713 +6%	15 784 +0%	14 475 -8%	15 200 +5%	16 558 +9%	17 955 +8%	17 656 -2%	16 844 -5%	17 328 +3%	20 182 +16%	20 934 +4%	20 812 -1%	20 879 +0%	21 040 +1%	20 592 -2%	21 299 +3%	20 119 -6%	21 143 +5%	19 825 -6%	21 556 +9%	22 025 +2%	21 931 0%	24 591 +12%	25 126 +2%	24 528 -2%	24 786 +1%	24 837 +0%	26 147 +5%	28 547 +9%	25 675 -10%	25 447 -1%	23 292 -8%	25 566 +10%	26 719 +5%	27 323 +2%	29 643 +8%	25 347 -14%	26 232 +3%	27 961 +7%	28 470 +2%
Operating Income
Operating Expenses	(4 543)	(4 791)	(5 011)	(5 245)	(5 454)	(5 632)	(5 862)	(6 527)	(6 966)	(7 173)	(7 179)	(7 406)	(7 588)	(7 249)	(7 027)	(9 769)	(9 674)	(9 856)	(9 839)	(9 896)	(9 741)	(9 809)	(10 094)	(10 184)	(10 559)	(10 829)	(10 779)	(11 082)	(11 341)	(11 308)	(11 700)	(11 820)	(11 846)	(11 981)	(11 710)	(11 419)	(11 471)	(11 347)	(11 438)	(11 742)	(12 092)	(12 521)	(13 090)	(13 564)	(13 742)	(13 914)	(14 076)	(14 676)	(15 067)	(15 153)	(15 238)	(14 941)	(15 042)	(15 232)	(15 408)	(15 399)	(15 259)	(15 555)	(15 546)	(16 166)	(16 949)	(17 187)	(17 576)	(17 816)	(17 977)	(18 288)	(18 696)	(18 713)	(18 957)	(18 966)	(20 133)	(21 000)	(21 035)	(21 517)	(20 532)	(20 542)	(20 900)	(20 259)
Selling, General & Administrative	(4 542)	(4 792)	(5 012)	(5 245)	(5 453)	(5 632)	(5 863)	(6 528)	(6 967)	(7 173)	(7 179)	(7 406)	(7 589)	(7 251)	(7 028)	(9 768)	(9 676)	(9 857)	(9 840)	(9 896)	(9 742)	(9 811)	(10 097)	(10 184)	(10 561)	(10 831)	(10 780)	(11 082)	(11 341)	(11 307)	(11 699)	(11 820)	(11 845)	(11 980)	(11 709)	(11 419)	(11 368)	(11 348)	(11 438)	(11 742)	(12 090)	(12 520)	(13 090)	(13 564)	(13 743)	(13 914)	(14 076)	(14 676)	(14 950)	(15 151)	(15 236)	(14 941)	(15 042)	(15 232)	(15 408)	(15 399)	(15 259)	(15 555)	(15 546)	(16 166)	(16 949)	(17 187)	(17 576)	(17 816)	(17 977)	(18 288)	(18 696)	(18 713)	(18 957)	(18 966)	(20 133)	(21 000)	(21 035)	(21 517)	(20 532)	(20 542)	(20 900)	(20 259)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(103)	0	0	(0)	0	0	0	(0)	0	0	0	0	(117)	0	(0)	(0)	(0)	0	0	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0
Operating Income	222 N/A	175 -21%	(300) N/A	1 050 N/A	1 506 +43%	1 656 +10%	1 543 -7%	1 328 -14%	2 248 +69%	1 670 -26%	676 -60%	(898) N/A	(1 049) -17%	(1 583) -51%	(753) +52%	1 776 N/A	1 440 -19%	1 900 +32%	3 239 +70%	2 424 -25%	3 821 +58%	3 428 -10%	3 627 +6%	3 211 -11%	3 839 +20%	6 479 +69%	6 067 -6%	5 257 -13%	6 133 +17%	8 257 +35%	7 508 -9%	4 785 -36%	7 470 +56%	3 530 -53%	2 638 -25%	3 151 +19%	2 743 -13%	3 468 +26%	4 275 +23%	4 041 -5%	2 384 -41%	2 679 +12%	3 468 +29%	4 391 +27%	3 914 -11%	2 929 -25%	3 252 +11%	5 506 +69%	5 869 +7%	5 662 -4%	5 643 0%	6 100 +8%	5 549 -9%	6 067 +9%	4 710 -22%	5 744 +22%	4 565 -21%	6 002 +31%	6 479 +8%	5 765 -11%	7 643 +33%	7 938 +4%	6 953 -12%	6 971 +0%	6 859 -2%	7 860 +15%	9 852 +25%	6 962 -29%	6 490 -7%	4 326 -33%	5 434 +26%	5 719 +5%	6 287 +10%	8 126 +29%	4 815 -41%	5 690 +18%	7 061 +24%	8 211 +16%
Pre-Tax Income
Interest Income Expense	(348)	(359)	(379)	(392)	(402)	(423)	(476)	(526)	(586)	(592)	(609)	(617)	(602)	(589)	(549)	(705)	(674)	(632)	(585)	(570)	(550)	(514)	(513)	(494)	(494)	(495)	(468)	(646)	(394)	(347)	(312)	(457)	(323)	(332)	(401)	(345)	(406)	(395)	(357)	(309)	(340)	(333)	(392)	(296)	(366)	(376)	(343)	(348)	(371)	(372)	(314)	(247)	(250)	(244)	(258)	(260)	(317)	(284)	(285)	(333)	(305)	(362)	(380)	(173)	(156)	(169)	(133)	(131)	(123)	(163)	(174)	(172)	(98)	6	(270)	(599)	(615)	(394)
Non-Reccuring Items	(17)	(23)	(9)	(12)	1	(103)	(167)	(222)	(142)	(83)	(42)	(39)	(35)	(8)	(15)	(16)	(89)	(94)	(63)	(67)	(12)	(25)	37	(408)	(326)	(611)	(1 054)	(374)	(375)	(78)	296	(8)	6	(8)	(71)	(91)	0	(104)	(41)	(125)	(125)	(107)	(107)	(40)	(65)	(68)	(83)	(141)	0	(128)	(113)	(97)	(118)	(106)	(106)	(107)	(296)	(297)	(297)	(228)	(28)	(42)	(42)	(102)	(95)	(734)	(734)	(1 262)	(1 259)	(619)	(681)	(243)	(242)	(228)	(166)	(56)	(113)	(113)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	122	122	122	29	(3)	(3)	(28)	4	4	(79)	(221)	(252)	(250)	(167)	(29)	2	0	(56)	(78)	(78)	(78)	(205)	0	0	(252)	0	198	182	445	444	866	882	619	620	0	21	17	19	0	(9)	(5)	(2)	13	21	21	14	0	4	4	4	0	0	7	7	0	7	0	1	0	1	1 111	1 653	1 658	1 658	899	351	347	346	(5)	5	179	181
Total Other Income	(20)	(16)	(25)	(28)	(26)	(30)	(11)	2	19	17	(1)	0	12	38	14	22	8	(17)	(13)	(32)	(20)	(8)	(23)	7	(7)	(36)	(14)	41	(445)	(432)	(211)	60	(65)	(73)	(73)	(57)	47	51	74	9	11	26	19	1	220	177	169	31	(63)	(26)	15	(63)	(30)	(17)	(86)	136	255	275	441	114	58	148	(48)	272	189	(25)	192	(353)	34	308	272	1 608	1 279	1 263	1 205	527	550	462
Pre-Tax Income	(161) N/A	(223) -39%	(713) -220%	618 N/A	1 079 +75%	1 100 +2%	1 011 -8%	704 -30%	1 661 +136%	1 040 -37%	20 -98%	(1 558) N/A	(1 703) -9%	(2 140) -26%	(1 299) +39%	999 N/A	463 -54%	904 +95%	2 328 +158%	1 587 -32%	3 209 +102%	2 883 -10%	3 128 +8%	2 260 -28%	2 935 +30%	5 260 +79%	4 454 -15%	4 072 -9%	4 919 +21%	7 400 +50%	7 029 -5%	4 380 -38%	7 284 +66%	3 299 -55%	2 538 -23%	3 103 +22%	3 250 +5%	3 903 +20%	4 571 +17%	4 237 -7%	1 932 -54%	2 287 +18%	3 006 +31%	4 075 +36%	3 703 -9%	2 653 -28%	2 990 +13%	5 047 +69%	5 447 +8%	5 157 -5%	5 252 +2%	5 706 +9%	5 151 -10%	5 705 +11%	4 264 -25%	5 517 +29%	4 208 -24%	5 696 +35%	6 344 +11%	5 325 -16%	7 367 +38%	7 689 +4%	6 482 -16%	6 969 +8%	6 798 -2%	6 933 +2%	10 287 +48%	6 870 -33%	6 800 -1%	5 510 -19%	5 748 +4%	7 263 +26%	7 572 +4%	9 513 +26%	5 580 -41%	5 568 0%	7 062 +27%	8 346 +18%
Net Income
Tax Provision	(1)	13	222	(253)	(524)	(543)	(565)	(358)	(860)	(649)	(107)	778	917	984	552	(318)	(217)	(368)	(992)	(718)	(1 303)	(1 287)	(1 347)	(1 108)	(1 446)	(2 336)	(2 011)	(1 767)	(2 097)	(3 243)	(3 136)	(1 918)	(3 060)	(1 307)	(982)	(1 259)	(1 291)	(1 537)	(1 768)	(1 799)	(848)	(959)	(1 126)	(1 543)	(1 364)	(986)	(1 134)	(1 978)	(2 092)	(1 959)	(1 998)	(2 260)	(2 069)	(2 276)	(1 724)	(2 182)	(1 677)	(2 301)	(2 678)	(2 210)	(3 173)	(3 203)	(2 721)	(2 755)	(2 090)	(2 185)	(3 483)	(2 822)	(2 942)	(2 448)	(1 913)	(2 421)	(2 715)	(3 587)	(2 645)	(1 847)	(2 549)	(2 955)
Income from Continuing Operations	(162)	(210)	(491)	365	555	557	446	346	801	391	(87)	(780)	(785)	(1 155)	(746)	681	245	536	1 335	869	1 906	1 595	1 781	1 151	1 488	2 923	2 442	2 306	2 822	4 156	3 892	2 462	4 224	1 994	1 558	1 843	1 960	2 366	2 803	2 437	1 084	1 328	1 880	2 532	2 339	1 668	1 857	3 069	3 355	3 196	3 253	3 447	3 082	3 429	2 540	3 335	2 531	3 394	3 666	3 114	4 194	4 486	3 762	4 214	4 708	4 748	6 804	4 049	3 858	3 063	3 835	4 842	4 858	5 927	2 935	3 721	4 513	5 391
Income to Minority Interest	(12)	(14)	(30)	(21)	(30)	(70)	(77)	(72)	(28)	(22)	(8)	11	5	(3)	(9)	(21)	(16)	(28)	(37)	(33)	(30)	(21)	(8)	(10)	(18)	(12)	(17)	(12)	(4)	4	4	3	(8)	(14)	(25)	(22)	(26)	(32)	(34)	(31)	(76)	(55)	(63)	(63)	(45)	(60)	(52)	(55)	(37)	(45)	(53)	(51)	(49)	(58)	(52)	(53)	(65)	(56)	(55)	(56)	(42)	(37)	(31)	(27)	(4)	(4)	6	2	1	0	(0)	1	1	4	3	1	(0)	(3)
Net Income (Common)	(173) N/A	(223) -29%	(520) -133%	345 N/A	526 +52%	488 -7%	369 -24%	274 -26%	774 +182%	371 -52%	(93) N/A	(768) -726%	(780) -2%	(1 158) -48%	(755) +35%	661 N/A	229 -65%	508 +122%	1 298 +156%	836 -36%	1 878 +125%	1 576 -16%	1 775 +13%	1 141 -36%	1 470 +29%	2 910 +98%	2 424 -17%	2 294 -5%	2 817 +23%	4 161 +48%	3 897 -6%	2 465 -37%	4 216 +71%	1 979 -53%	1 531 -23%	1 821 +19%	1 933 +6%	2 333 +21%	2 769 +19%	2 406 -13%	1 008 -58%	1 273 +26%	1 817 +43%	2 470 +36%	2 294 -7%	1 608 -30%	1 805 +12%	3 014 +67%	3 318 +10%	3 151 -5%	3 200 +2%	3 395 +6%	3 033 -11%	3 371 +11%	2 488 -26%	3 283 +32%	2 466 -25%	3 339 +35%	3 611 +8%	3 059 -15%	4 153 +36%	4 450 +7%	3 731 -16%	4 188 +12%	4 704 +12%	4 743 +1%	6 810 +44%	4 051 -41%	3 860 -5%	3 063 -21%	3 835 +25%	4 843 +26%	4 859 +0%	5 931 +22%	2 938 -50%	3 722 +27%	4 513 +21%	5 388 +19%
EPS (Diluted)	-17.3 N/A	-18.58 -7%	-43.33 -133%	28.75 N/A	43.83 +52%	44.36 +1%	33.54 -24%	24.9 -26%	70.36 +183%	33.72 -52%	-8.45 N/A	-69.82 -726%	-70.9 -2%	-105.27 -48%	-68.63 +35%	60.09 N/A	20.81 -65%	46.18 +122%	118 +156%	76 -36%	170.72 +125%	143.27 -16%	161.36 +13%	103.72 -36%	133.63 +29%	264.54 +98%	220.36 -17%	208.54 -5%	256.09 +23%	378.27 +48%	354.27 -6%	224.09 -37%	383.27 +71%	179.9 -53%	139.18 -23%	170.71 +23%	175.72 +3%	212.09 +21%	251.72 +19%	225.59 -10%	91.63 -59%	115.72 +26%	165.18 +43%	231.5 +40%	208.54 -10%	146.18 -30%	164.09 +12%	282.58 +72%	301.63 +7%	295.46 -2%	299.98 +2%	318.3 +6%	284.38 -11%	316.03 +11%	233.22 -26%	307.74 +32%	231.2 -25%	313.02 +35%	338.58 +8%	286.76 -15%	389.33 +36%	417.19 +7%	349.82 -16%	392.59 +12%	440.99 +12%	444.7 +1%	638.45 +44%	379.78 -41%	361.85 -5%	287.16 -21%	359.56 +25%	454.06 +26%	455.48 +0%	555.99 +22%	275.46 -50%	348.98 +27%	423.04 +21%	505.1 +19%

Income Statement Balance Sheet Cash Flow Statement

Anabuki Kosan Inc
TSE:8928

Income Statement

Earnings Waterfall
Anabuki Kosan Inc

Income Statement
Anabuki Kosan Inc

See Also

Company

Help

Tools

Stocks

Anabuki Kosan Inc TSE:8928

Income Statement

Earnings Waterfall Anabuki Kosan Inc

Income Statement Anabuki Kosan Inc

See Also

Company

Help

Tools

Stocks

Anabuki Kosan Inc
TSE:8928

Earnings Waterfall
Anabuki Kosan Inc

Income Statement
Anabuki Kosan Inc