DCF Value

The DCF Value for Aoyama Zaisan Networks Co Ltd (8929) under the Base Case is 1 748.18 JPY. Compared with the current market price of 1 334 JPY, the stock appears Undervalued by 24% .

Key assumptions
DCF Value
Base Case
¥1 748.18
Undervaluation 24%
DCF Value
Price ¥1 334
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time