Aoyama Zaisan Networks Co Ltd
TSE:8929
Aoyama Zaisan Networks Co Ltd
TSE:8929
Price:
1 312
JPY
-0.46%
Market Closed
Market Cap:
¥33B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Aoyama Zaisan Networks Co Ltd
TSE:8929
|
JP |
|
Cookpad Inc
TSE:2193
|
JP |
|
Alexander Marine Co Ltd
TWSE:8478
|
TW |
|
Gyldendal A/S
CSE:GYLD B
|
DK |
|
O
|
Osram Licht AG
XHAM:OSR
|
DE |
|
D
|
Dewhurst Group PLC
LSE:DWHA
|
UK |
|
FriendTimes Inc
HKEX:6820
|
CN |
|
Town Health International Medical Group Ltd
HKEX:3886
|
HK |
|
P
|
Puma SE
XHAM:PUM
|
DE |
|
V
|
Vanjia Corp
OTC:VNJA
|
US |
|
Washington Trust Bancorp Inc
NASDAQ:WASH
|
US |
|
Angi Inc
NASDAQ:ANGI
|
US |
|
M
|
Meshek Energy-Renewable Energies Ltd
TASE:MSKE
|
IL |
|
S
|
Sumasapo Inc
TSE:9342
|
JP |
|
Triller Group Inc
NASDAQ:ILLR
|
US |
|
Concejo AB (publ)
STO:CNCJO B
|
SE |
|
Seres Group Co Ltd
SSE:601127
|
CN |
|
T
|
TJX Companies Inc
BMV:TJX
|
US |
|
T
|
Teo Seng Capital Bhd
KLSE:TEOSENG
|
MY |
|
Gattaca PLC
LSE:GATC
|
UK |
|
Jianmin Pharmaceutical Group Co Ltd
SSE:600976
|
CN |
Income Statement
Earnings Waterfall
Aoyama Zaisan Networks Co Ltd
Aoyama Zaisan Networks Co Ltd
Income Statement
Aoyama Zaisan Networks Co Ltd
Aoyama Zaisan Networks Co Ltd
Currency: JPY
| Mar-2005 | Jun-2005 | Sep-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12
|
0
|
0
|
30
|
0
|
0
|
30
|
0
|
0
|
40
|
0
|
0
|
25
|
0
|
0
|
9
|
0
|
20
|
37
|
25
|
30
|
24
|
19
|
17
|
16
|
18
|
21
|
23
|
27
|
25
|
27
|
28
|
29
|
31
|
33
|
33
|
31
|
29
|
34
|
42
|
58
|
77
|
74
|
74
|
66
|
54
|
58
|
61
|
61
|
63
|
62
|
56
|
59
|
56
|
49
|
50
|
52
|
57
|
64
|
67
|
67
|
72
|
74
|
75
|
79
|
78
|
80
|
82
|
79
|
78
|
77
|
78
|
80
|
79
|
77
|
0
|
0
|
0
|
0
|
|
| Revenue |
6 114
N/A
|
7 936
+30%
|
8 360
+5%
|
11 955
+43%
|
9 340
-22%
|
11 386
+22%
|
12 840
+13%
|
12 956
+1%
|
13 597
+5%
|
11 584
-15%
|
13 433
+16%
|
11 569
-14%
|
7 620
-34%
|
5 833
-23%
|
4 411
-24%
|
4 735
+7%
|
4 167
-12%
|
2 692
-35%
|
5 227
+94%
|
5 624
+8%
|
6 315
+12%
|
7 073
+12%
|
7 628
+8%
|
7 633
+0%
|
8 613
+13%
|
7 905
-8%
|
5 840
-26%
|
5 036
-14%
|
3 341
-34%
|
4 582
+37%
|
6 370
+39%
|
7 022
+10%
|
8 991
+28%
|
8 289
-8%
|
9 305
+12%
|
10 816
+16%
|
10 357
-4%
|
11 598
+12%
|
14 276
+23%
|
15 047
+5%
|
15 925
+6%
|
15 042
-6%
|
14 420
-4%
|
13 724
-5%
|
14 508
+6%
|
15 878
+9%
|
14 563
-8%
|
15 962
+10%
|
15 256
-4%
|
16 540
+8%
|
17 227
+4%
|
15 865
-8%
|
18 203
+15%
|
15 711
-14%
|
19 061
+21%
|
23 140
+21%
|
19 856
-14%
|
19 911
+0%
|
19 118
-4%
|
15 432
-19%
|
21 574
+40%
|
25 773
+19%
|
24 213
-6%
|
33 488
+38%
|
32 526
-3%
|
34 287
+5%
|
35 952
+5%
|
30 619
-15%
|
29 759
-3%
|
33 618
+13%
|
36 098
+7%
|
38 081
+5%
|
43 053
+13%
|
42 308
-2%
|
45 618
+8%
|
47 830
+5%
|
46 779
-2%
|
47 828
+2%
|
41 785
-13%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 382)
|
(5 886)
|
(6 280)
|
(9 121)
|
(6 711)
|
(8 321)
|
(8 426)
|
(8 519)
|
(9 227)
|
(8 402)
|
(10 284)
|
(8 370)
|
(5 619)
|
(4 527)
|
(5 369)
|
(5 512)
|
(4 517)
|
(1 456)
|
(3 498)
|
(4 030)
|
(4 812)
|
(5 539)
|
(6 220)
|
(6 438)
|
(7 337)
|
(6 768)
|
(4 602)
|
(3 862)
|
(2 199)
|
(3 255)
|
(5 038)
|
(5 442)
|
(7 362)
|
(6 636)
|
(7 376)
|
(8 799)
|
(8 306)
|
(9 487)
|
(12 136)
|
(12 723)
|
(13 406)
|
(12 359)
|
(11 777)
|
(10 868)
|
(11 490)
|
(12 953)
|
(11 398)
|
(12 940)
|
(11 985)
|
(13 227)
|
(13 440)
|
(11 946)
|
(14 416)
|
(11 651)
|
(15 162)
|
(19 056)
|
(15 774)
|
(16 243)
|
(15 491)
|
(11 980)
|
(17 535)
|
(21 310)
|
(19 883)
|
(28 573)
|
(27 915)
|
(29 196)
|
(30 251)
|
(25 182)
|
(24 160)
|
(27 796)
|
(29 742)
|
(31 296)
|
(35 921)
|
(35 189)
|
(38 649)
|
(40 659)
|
(38 894)
|
(38 863)
|
(33 284)
|
|
| Gross Profit |
1 732
N/A
|
2 050
+18%
|
2 080
+1%
|
2 834
+36%
|
2 629
-7%
|
3 066
+17%
|
4 414
+44%
|
4 436
+1%
|
4 370
-1%
|
3 182
-27%
|
3 149
-1%
|
3 199
+2%
|
2 000
-37%
|
1 306
-35%
|
(958)
N/A
|
(777)
+19%
|
(349)
+55%
|
1 235
N/A
|
1 729
+40%
|
1 594
-8%
|
1 503
-6%
|
1 534
+2%
|
1 408
-8%
|
1 195
-15%
|
1 276
+7%
|
1 137
-11%
|
1 238
+9%
|
1 174
-5%
|
1 142
-3%
|
1 327
+16%
|
1 332
+0%
|
1 580
+19%
|
1 629
+3%
|
1 654
+2%
|
1 929
+17%
|
2 016
+5%
|
2 051
+2%
|
2 111
+3%
|
2 140
+1%
|
2 324
+9%
|
2 519
+8%
|
2 683
+7%
|
2 643
-1%
|
2 856
+8%
|
3 019
+6%
|
2 925
-3%
|
3 165
+8%
|
3 022
-5%
|
3 271
+8%
|
3 313
+1%
|
3 788
+14%
|
3 918
+3%
|
3 787
-3%
|
4 060
+7%
|
3 899
-4%
|
4 085
+5%
|
4 082
0%
|
3 668
-10%
|
3 627
-1%
|
3 452
-5%
|
4 038
+17%
|
4 463
+11%
|
4 331
-3%
|
4 915
+13%
|
4 611
-6%
|
5 092
+10%
|
5 701
+12%
|
5 437
-5%
|
5 599
+3%
|
5 822
+4%
|
6 356
+9%
|
6 785
+7%
|
7 132
+5%
|
7 119
0%
|
6 969
-2%
|
7 171
+3%
|
7 885
+10%
|
8 965
+14%
|
8 501
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 015)
|
(1 111)
|
(1 159)
|
(1 193)
|
(1 221)
|
(1 298)
|
(1 496)
|
(1 528)
|
(1 579)
|
(1 532)
|
(1 545)
|
(1 549)
|
(1 760)
|
(1 685)
|
(1 589)
|
(1 181)
|
(1 178)
|
(961)
|
(1 529)
|
(1 504)
|
(1 464)
|
(1 567)
|
(1 221)
|
(1 173)
|
(1 110)
|
(1 089)
|
(1 139)
|
(1 120)
|
(1 073)
|
(1 031)
|
(1 172)
|
(1 249)
|
(1 325)
|
(1 408)
|
(1 485)
|
(1 551)
|
(1 585)
|
(1 628)
|
(1 654)
|
(1 693)
|
(1 797)
|
(1 837)
|
(1 892)
|
(1 968)
|
(1 990)
|
(2 019)
|
(2 071)
|
(2 152)
|
(2 204)
|
(2 321)
|
(2 323)
|
(2 377)
|
(2 435)
|
(2 497)
|
(2 296)
|
(2 413)
|
(2 393)
|
(2 163)
|
(2 324)
|
(2 251)
|
(2 274)
|
(2 493)
|
(2 474)
|
(2 666)
|
(2 848)
|
(2 973)
|
(3 072)
|
(3 038)
|
(2 965)
|
(3 054)
|
(3 091)
|
(3 379)
|
(3 453)
|
(3 487)
|
(3 463)
|
(3 738)
|
(4 015)
|
(4 260)
|
(4 643)
|
|
| Selling, General & Administrative |
(1 002)
|
(1 111)
|
(1 160)
|
(1 193)
|
(1 221)
|
(1 298)
|
(1 496)
|
(1 529)
|
(1 579)
|
(1 532)
|
(1 545)
|
(1 549)
|
(1 719)
|
(1 603)
|
(1 466)
|
(1 058)
|
(1 055)
|
(838)
|
(1 365)
|
(1 340)
|
(1 300)
|
(1 403)
|
(1 057)
|
(1 050)
|
(1 028)
|
(1 048)
|
(976)
|
(1 120)
|
(1 073)
|
(1 031)
|
(1 028)
|
(1 249)
|
(1 325)
|
(1 408)
|
(1 403)
|
(1 526)
|
(1 561)
|
(1 604)
|
(1 573)
|
(1 693)
|
(1 797)
|
(1 837)
|
(1 810)
|
(1 968)
|
(1 990)
|
(2 019)
|
(2 071)
|
(2 107)
|
(2 159)
|
(2 277)
|
(2 262)
|
(2 345)
|
(2 402)
|
(2 465)
|
(2 296)
|
(2 407)
|
(2 387)
|
(2 163)
|
(2 316)
|
(2 251)
|
(2 274)
|
(2 493)
|
(2 465)
|
(2 665)
|
(2 847)
|
(2 972)
|
(3 063)
|
(3 015)
|
(2 963)
|
(3 036)
|
(3 082)
|
(3 153)
|
(3 229)
|
(3 263)
|
(3 454)
|
(3 738)
|
(4 015)
|
(4 258)
|
(4 642)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
(82)
|
(123)
|
(123)
|
(123)
|
(123)
|
(164)
|
(164)
|
(164)
|
(164)
|
(164)
|
0
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(123)
|
(82)
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(24)
|
(24)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(44)
|
(45)
|
(44)
|
(0)
|
(33)
|
(33)
|
(33)
|
0
|
(6)
|
(6)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(23)
|
(2)
|
(18)
|
(1)
|
(226)
|
(224)
|
(224)
|
(1)
|
0
|
0
|
(2)
|
(1)
|
|
| Operating Income |
718
N/A
|
939
+31%
|
920
-2%
|
1 641
+78%
|
1 409
-14%
|
1 768
+25%
|
2 918
+65%
|
2 908
0%
|
2 791
-4%
|
1 650
-41%
|
1 604
-3%
|
1 650
+3%
|
241
-85%
|
(379)
N/A
|
(2 547)
-571%
|
(1 958)
+23%
|
(1 528)
+22%
|
275
N/A
|
200
-27%
|
91
-55%
|
39
-57%
|
(33)
N/A
|
187
N/A
|
22
-88%
|
166
+661%
|
49
-71%
|
99
+104%
|
54
-46%
|
68
+27%
|
296
+335%
|
160
-46%
|
331
+107%
|
304
-8%
|
245
-19%
|
445
+81%
|
466
+5%
|
466
0%
|
483
+4%
|
486
+1%
|
632
+30%
|
722
+14%
|
846
+17%
|
752
-11%
|
888
+18%
|
1 029
+16%
|
906
-12%
|
1 094
+21%
|
870
-21%
|
1 067
+23%
|
993
-7%
|
1 465
+48%
|
1 541
+5%
|
1 352
-12%
|
1 563
+16%
|
1 603
+3%
|
1 671
+4%
|
1 689
+1%
|
1 505
-11%
|
1 303
-13%
|
1 201
-8%
|
1 764
+47%
|
1 970
+12%
|
1 856
-6%
|
2 249
+21%
|
1 762
-22%
|
2 118
+20%
|
2 629
+24%
|
2 399
-9%
|
2 634
+10%
|
2 768
+5%
|
3 265
+18%
|
3 406
+4%
|
3 679
+8%
|
3 632
-1%
|
3 506
-3%
|
3 433
-2%
|
3 870
+13%
|
4 705
+22%
|
3 858
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(79)
|
(44)
|
(39)
|
(53)
|
(48)
|
(108)
|
(114)
|
(179)
|
(160)
|
(213)
|
(292)
|
(432)
|
(319)
|
(428)
|
(293)
|
(323)
|
(78)
|
(37)
|
(36)
|
(107)
|
(107)
|
(79)
|
(10)
|
(1)
|
6
|
(5)
|
(8)
|
(9)
|
(11)
|
(11)
|
(14)
|
6
|
3
|
9
|
15
|
(6)
|
(5)
|
(8)
|
(23)
|
(49)
|
(89)
|
(121)
|
(53)
|
(125)
|
(88)
|
(61)
|
(57)
|
(50)
|
(54)
|
(58)
|
(59)
|
(33)
|
(36)
|
339
|
352
|
306
|
328
|
(69)
|
(90)
|
1
|
(26)
|
(4)
|
13
|
(11)
|
16
|
26
|
(27)
|
(38)
|
81
|
66
|
97
|
77
|
(55)
|
(69)
|
2
|
(53)
|
(92)
|
(62)
|
(58)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
1
|
(1)
|
(1)
|
(5)
|
(19)
|
(19)
|
(20)
|
(5)
|
(124)
|
(121)
|
(120)
|
(138)
|
(139)
|
(139)
|
(113)
|
49
|
51
|
49
|
161
|
97
|
108
|
110
|
107
|
0
|
(3)
|
(11)
|
20
|
15
|
17
|
25
|
(6)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(6)
|
(5)
|
(7)
|
(49)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
(65)
|
(96)
|
94
|
94
|
143
|
180
|
(10)
|
(10)
|
(5)
|
(22)
|
0
|
(22)
|
0
|
(224)
|
0
|
0
|
0
|
(75)
|
(76)
|
(78)
|
(78)
|
(24)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
38
|
28
|
(11)
|
(11)
|
(11)
|
(17)
|
(50)
|
0
|
(16)
|
1
|
1
|
0
|
71
|
71
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(69)
|
(83)
|
(101)
|
(82)
|
(82)
|
(52)
|
(86)
|
(63)
|
(58)
|
(31)
|
(38)
|
(42)
|
(18)
|
(6)
|
(3)
|
(3)
|
(12)
|
(9)
|
(11)
|
(10)
|
(7)
|
(4)
|
(3)
|
(15)
|
4
|
2
|
5
|
(6)
|
(5)
|
(5)
|
(7)
|
70
|
3
|
1
|
(4)
|
9
|
10
|
2
|
11
|
(38)
|
(53)
|
(46)
|
(70)
|
24
|
26
|
26
|
(92)
|
(112)
|
(101)
|
(113)
|
(47)
|
(48)
|
(60)
|
(78)
|
(72)
|
(59)
|
(50)
|
(24)
|
(18)
|
(28)
|
(33)
|
(29)
|
(39)
|
(80)
|
(90)
|
(97)
|
(103)
|
(46)
|
(15)
|
(7)
|
(4)
|
19
|
8
|
8
|
(29)
|
(48)
|
(45)
|
(48)
|
(20)
|
|
| Pre-Tax Income |
570
N/A
|
812
+43%
|
779
-4%
|
1 507
+93%
|
1 278
-15%
|
1 607
+26%
|
2 713
+69%
|
2 647
-2%
|
2 553
-4%
|
1 386
-46%
|
1 268
-9%
|
1 052
-17%
|
(216)
N/A
|
(934)
-332%
|
(2 980)
-219%
|
(2 384)
+20%
|
(1 719)
+28%
|
144
N/A
|
191
+33%
|
14
-93%
|
(37)
N/A
|
28
N/A
|
222
+687%
|
114
-49%
|
269
+136%
|
153
-43%
|
96
-37%
|
37
-61%
|
112
+203%
|
371
+231%
|
225
-39%
|
424
+89%
|
334
-21%
|
249
-25%
|
431
+73%
|
469
+9%
|
470
+0%
|
476
+1%
|
474
-1%
|
543
+15%
|
578
+6%
|
678
+17%
|
624
-8%
|
781
+25%
|
962
+23%
|
864
-10%
|
897
+4%
|
708
-21%
|
912
+29%
|
821
-10%
|
1 325
+61%
|
1 460
+10%
|
1 256
-14%
|
1 825
+45%
|
1 877
+3%
|
1 919
+2%
|
1 966
+2%
|
1 347
-31%
|
1 100
-18%
|
1 268
+15%
|
1 799
+42%
|
2 080
+16%
|
2 011
-3%
|
2 148
+7%
|
1 678
-22%
|
2 043
+22%
|
2 477
+21%
|
2 315
-7%
|
2 678
+16%
|
2 827
+6%
|
3 134
+11%
|
3 502
+12%
|
3 632
+4%
|
3 571
-2%
|
3 404
-5%
|
3 256
-4%
|
3 655
+12%
|
4 517
+24%
|
3 756
-17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(264)
|
(345)
|
(321)
|
(613)
|
(530)
|
(685)
|
(1 145)
|
(1 119)
|
(1 037)
|
(549)
|
(598)
|
(612)
|
(172)
|
(849)
|
(743)
|
(829)
|
(120)
|
(129)
|
(118)
|
(103)
|
(12)
|
1
|
(3)
|
(5)
|
(5)
|
10
|
2
|
4
|
(4)
|
(7)
|
(11)
|
(38)
|
(44)
|
(54)
|
(68)
|
(64)
|
(61)
|
(60)
|
45
|
49
|
85
|
71
|
(36)
|
(93)
|
(146)
|
(61)
|
(128)
|
(113)
|
(281)
|
(227)
|
(163)
|
(75)
|
61
|
(144)
|
(201)
|
(342)
|
(412)
|
(321)
|
(304)
|
(206)
|
(360)
|
(456)
|
(534)
|
(686)
|
(565)
|
(680)
|
(782)
|
(784)
|
(860)
|
(921)
|
(1 059)
|
(1 115)
|
(1 178)
|
(1 078)
|
(978)
|
(1 021)
|
(1 171)
|
(1 339)
|
(990)
|
|
| Income from Continuing Operations |
306
|
467
|
458
|
894
|
748
|
923
|
1 569
|
1 528
|
1 517
|
837
|
670
|
440
|
(388)
|
(1 783)
|
(3 723)
|
(3 214)
|
(1 838)
|
14
|
72
|
(89)
|
(49)
|
30
|
218
|
109
|
263
|
164
|
98
|
41
|
108
|
364
|
214
|
387
|
290
|
195
|
363
|
405
|
409
|
417
|
519
|
592
|
663
|
749
|
587
|
688
|
815
|
804
|
769
|
594
|
631
|
595
|
1 163
|
1 385
|
1 317
|
1 680
|
1 676
|
1 576
|
1 554
|
1 026
|
796
|
1 062
|
1 438
|
1 624
|
1 476
|
1 462
|
1 113
|
1 363
|
1 695
|
1 531
|
1 818
|
1 906
|
2 075
|
2 387
|
2 454
|
2 493
|
2 426
|
2 235
|
2 484
|
3 178
|
2 766
|
|
| Income to Minority Interest |
(0)
|
(1)
|
0
|
(3)
|
(3)
|
(7)
|
(8)
|
(5)
|
(1)
|
9
|
9
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(12)
|
(19)
|
(19)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
5
|
5
|
4
|
5
|
4
|
6
|
6
|
0
|
(3)
|
(4)
|
(8)
|
(12)
|
(8)
|
(11)
|
(8)
|
2
|
(16)
|
(16)
|
(28)
|
(16)
|
|
| Net Income (Common) |
306
N/A
|
467
+53%
|
458
-2%
|
890
+94%
|
745
-16%
|
916
+23%
|
1 561
+71%
|
1 524
-2%
|
1 516
-1%
|
846
-44%
|
680
-20%
|
454
-33%
|
(382)
N/A
|
(1 777)
-365%
|
(3 723)
-109%
|
(3 214)
+14%
|
(1 838)
+43%
|
14
N/A
|
72
+403%
|
(89)
N/A
|
(49)
+45%
|
30
N/A
|
218
+636%
|
109
-50%
|
263
+142%
|
164
-38%
|
92
-44%
|
28
-69%
|
89
+214%
|
344
+287%
|
201
-42%
|
380
+89%
|
290
-24%
|
195
-33%
|
363
+86%
|
405
+12%
|
409
+1%
|
417
+2%
|
519
+25%
|
592
+14%
|
663
+12%
|
749
+13%
|
587
-22%
|
688
+17%
|
815
+19%
|
804
-1%
|
769
-4%
|
594
-23%
|
631
+6%
|
595
-6%
|
1 163
+95%
|
1 385
+19%
|
1 317
-5%
|
1 680
+28%
|
1 676
0%
|
1 577
-6%
|
1 556
-1%
|
1 030
-34%
|
801
-22%
|
1 067
+33%
|
1 443
+35%
|
1 627
+13%
|
1 481
-9%
|
1 465
-1%
|
1 118
-24%
|
1 368
+22%
|
1 694
+24%
|
1 527
-10%
|
1 813
+19%
|
1 897
+5%
|
2 062
+9%
|
2 379
+15%
|
2 442
+3%
|
2 484
+2%
|
2 428
-2%
|
2 217
-9%
|
2 469
+11%
|
3 150
+28%
|
2 750
-13%
|
|
| EPS (Diluted) |
30.27
N/A
|
44.85
+48%
|
43.63
-3%
|
82.44
+89%
|
65.34
-21%
|
81.01
+24%
|
139.37
+72%
|
129.11
-7%
|
134.12
+4%
|
76.91
-43%
|
61.21
-20%
|
42.02
-31%
|
-36.07
N/A
|
-166.1
-360%
|
-351.24
-111%
|
-303.16
+14%
|
-171.79
+43%
|
1.36
N/A
|
6.54
+381%
|
-8.37
N/A
|
-4.61
+45%
|
2.81
N/A
|
19.81
+605%
|
10.27
-48%
|
24.83
+142%
|
15.43
-38%
|
8.36
-46%
|
2.66
-68%
|
8.39
+215%
|
32.49
+287%
|
18.27
-44%
|
32.45
+78%
|
24.77
-24%
|
16.68
-33%
|
30.25
+81%
|
34.3
+13%
|
34.39
+0%
|
35
+2%
|
43.81
+25%
|
50.16
+14%
|
55.7
+11%
|
62.91
+13%
|
24.73
-61%
|
57.81
+134%
|
71.51
+24%
|
69.88
-2%
|
33.09
-53%
|
51.24
+55%
|
54.42
+6%
|
51.27
-6%
|
50.13
-2%
|
117.2
+134%
|
108.36
-8%
|
137.82
+27%
|
69.33
-50%
|
129.41
+87%
|
63.82
-51%
|
42.42
-34%
|
32.83
-23%
|
43.71
+33%
|
59.28
+36%
|
67.15
+13%
|
60.91
-9%
|
60.41
-1%
|
45.99
-24%
|
56.28
+22%
|
69.73
+24%
|
62.81
-10%
|
74.53
+19%
|
77.88
+4%
|
84.71
+9%
|
97.74
+15%
|
100.03
+2%
|
101.47
+1%
|
99.84
-2%
|
92.58
-7%
|
102.84
+11%
|
131.19
+28%
|
114.56
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
