First Time Loading...

Orix JREIT Inc
TSE:8954

Watchlist Manager
Orix JREIT Inc Logo
Orix JREIT Inc
TSE:8954
Watchlist
Price: 165 300 JPY Market Closed
Updated: Apr 18, 2024

Intrinsic Value

ORIX JREIT Inc. engages in the investment of real estate properties. [ Read More ]

The intrinsic value of one Orix JREIT Inc stock under the Base Case scenario is 186 369.53 JPY. Compared to the current market price of 165 300 JPY, Orix JREIT Inc is Undervalued by 11%.

Key Points:
Intrinsic Value
Base Case
186 369.53 JPY
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Orix JREIT Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Orix JREIT Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Orix JREIT Inc

Provide an overview of the primary business activities
of Orix JREIT Inc.

What unique competitive advantages
does Orix JREIT Inc hold over its rivals?

What risks and challenges
does Orix JREIT Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Orix JREIT Inc.

Provide P/S
for Orix JREIT Inc.

Provide P/E
for Orix JREIT Inc.

Provide P/OCF
for Orix JREIT Inc.

Provide P/FCFE
for Orix JREIT Inc.

Provide P/B
for Orix JREIT Inc.

Provide EV/S
for Orix JREIT Inc.

Provide EV/GP
for Orix JREIT Inc.

Provide EV/EBITDA
for Orix JREIT Inc.

Provide EV/EBIT
for Orix JREIT Inc.

Provide EV/OCF
for Orix JREIT Inc.

Provide EV/FCFF
for Orix JREIT Inc.

Provide EV/IC
for Orix JREIT Inc.

Show me price targets
for Orix JREIT Inc made by professional analysts.

What are the Revenue projections
for Orix JREIT Inc?

How accurate were the past Revenue estimates
for Orix JREIT Inc?

What are the Net Income projections
for Orix JREIT Inc?

How accurate were the past Net Income estimates
for Orix JREIT Inc?

What are the EPS projections
for Orix JREIT Inc?

How accurate were the past EPS estimates
for Orix JREIT Inc?

What are the EBIT projections
for Orix JREIT Inc?

How accurate were the past EBIT estimates
for Orix JREIT Inc?

Compare the revenue forecasts
for Orix JREIT Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Orix JREIT Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Orix JREIT Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Orix JREIT Inc compared to its peers.

Compare the P/E ratios
of Orix JREIT Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Orix JREIT Inc with its peers.

Analyze the financial leverage
of Orix JREIT Inc compared to its main competitors.

Show all profitability ratios
for Orix JREIT Inc.

Provide ROE
for Orix JREIT Inc.

Provide ROA
for Orix JREIT Inc.

Provide ROIC
for Orix JREIT Inc.

Provide ROCE
for Orix JREIT Inc.

Provide Gross Margin
for Orix JREIT Inc.

Provide Operating Margin
for Orix JREIT Inc.

Provide Net Margin
for Orix JREIT Inc.

Provide FCF Margin
for Orix JREIT Inc.

Show all solvency ratios
for Orix JREIT Inc.

Provide D/E Ratio
for Orix JREIT Inc.

Provide D/A Ratio
for Orix JREIT Inc.

Provide Interest Coverage Ratio
for Orix JREIT Inc.

Provide Altman Z-Score Ratio
for Orix JREIT Inc.

Provide Quick Ratio
for Orix JREIT Inc.

Provide Current Ratio
for Orix JREIT Inc.

Provide Cash Ratio
for Orix JREIT Inc.

What is the historical Revenue growth
over the last 5 years for Orix JREIT Inc?

What is the historical Net Income growth
over the last 5 years for Orix JREIT Inc?

What is the current Free Cash Flow
of Orix JREIT Inc?

Financials

Balance Sheet Decomposition
Orix JREIT Inc

Current Assets 51.7B
Cash & Short-Term Investments 40.3B
Receivables 1.4B
Other Current Assets 10B
Non-Current Assets 626.2B
Long-Term Investments 376.6B
PP&E 242B
Intangibles 4.2B
Other Non-Current Assets 3.3B
Current Liabilities 45.2B
Accounts Payable 2.2B
Accrued Liabilities 702m
Other Current Liabilities 42.3B
Non-Current Liabilities 284.7B
Long-Term Debt 255B
Other Non-Current Liabilities 29.7B
Efficiency

Earnings Waterfall
Orix JREIT Inc

Revenue
51.4B JPY
Cost of Revenue
-22.1B JPY
Gross Profit
29.3B JPY
Operating Expenses
-8.1B JPY
Operating Income
21.2B JPY
Other Expenses
-2.2B JPY
Net Income
19.1B JPY

Free Cash Flow Analysis
Orix JREIT Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Orix JREIT Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Orix JREIT Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Orix JREIT Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
48/100
Solvency
Score

Orix JREIT Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Orix JREIT Inc

Wall Street analysts forecast Orix JREIT Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Orix JREIT Inc is 190 157.14 JPY with a low forecast of 170 690 JPY and a high forecast of 220 500 JPY.

Lowest
Price Target
170 690 JPY
3% Upside
Average
Price Target
190 157.14 JPY
15% Upside
Highest
Price Target
220 500 JPY
33% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Orix JREIT Inc

1M 1M
+6%
6M 6M
-7%
1Y 1Y
-3%
3Y 3Y
-8%
5Y 5Y
+1%
10Y 10Y
+82%
Annual Price Range
165 300
52w Low
151 300
52w High
186 600
Price Metrics
Average Annual Return 4.11%
Standard Deviation of Annual Returns 22.46%
Max Drawdown -56%
Shares Statistics
Market Capitalization 456.2B JPY
Shares Outstanding 2 760 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Orix JREIT Inc Logo
Orix JREIT Inc

Country

Japan

Industry

Real Estate

Market Cap

456.2B JPY

Dividend Yield

4.72%

Description

ORIX JREIT Inc. engages in the investment of real estate properties. The company is headquartered in Minato-Ku, Tokyo-To. The company went IPO on 2002-06-12. The company aims to achieve sustainable growth in asset and stable earnings from mid-to long-term perspectives. The Fund mainly invests in real estate-related assets that are used in offices located in major cities across the country. Its property portfolio includes Round Cross Mita, Shibuya Pine Building, Round Cross Akihabara, Orix Ikebukuro Building and Hamamatsu Act Tower, among others. The asset manager of the Fund is ORIX Asset Management Corporation.

Contact

TOKYO-TO
Minato-ku
Nippon Life Hamamatsucho Crea Tower, 3-2-1, Hamamatsu-cho
+81357763323.0
https://www.orixjreit.com/

IPO

2002-06-12

Employees

-

Officers

President of ORIX Asset Management Corporation
Mitsuru Tanaka
General Affairs & Accounting Manager of ORIX Asset Management Corporation
Kyo Mochizuki
Director of Corporate Senior Vice President
Junko Kanazawa
Executive Director & Executive Officer
Mr. Hiroshi Miura

See Also

Discover More
What is the Intrinsic Value of one Orix JREIT Inc stock?

The intrinsic value of one Orix JREIT Inc stock under the Base Case scenario is 186 369.53 JPY.

Is Orix JREIT Inc stock undervalued or overvalued?

Compared to the current market price of 165 300 JPY, Orix JREIT Inc is Undervalued by 11%.