Orix JREIT Inc
TSE:8954

Watchlist Manager
Orix JREIT Inc Logo
Orix JREIT Inc
TSE:8954
Watchlist
Price: 108 000 JPY 0.47% Market Closed
Market Cap: 596.2B JPY

Relative Value

The Relative Value of one Orix JREIT Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 108 000 JPY, Orix JREIT Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Orix JREIT Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
18
Median 3Y
8.3
Median 5Y
8.3
Industry
3.8
Forward
10.9
vs History
0
vs Industry
24
Median 3Y
21.1
Median 5Y
20.6
Industry
16.3
Forward
22.2
vs History
0
vs Industry
45
Median 3Y
11.3
Median 5Y
11.8
Industry
11.2
vs History
9
vs Industry
8
Median 3Y
32.4
Median 5Y
22.4
Industry
12.8
vs History
0
vs Industry
22
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
vs History
0
vs Industry
19
Median 3Y
12.3
Median 5Y
12.6
Industry
6.8
Forward
16
vs History
0
vs Industry
17
Median 3Y
21.2
Median 5Y
20.7
Industry
12.5
vs History
0
vs Industry
22
Median 3Y
21.3
Median 5Y
20.8
Industry
15.9
Forward
23.3
vs History
0
vs Industry
21
Median 3Y
28.8
Median 5Y
28.2
Industry
19.2
vs History
0
vs Industry
48
Median 3Y
17
Median 5Y
17.6
Industry
18.5
vs History
vs Industry
10
Median 3Y
15.9
Median 5Y
20.8
Industry
20.7
vs History
0
vs Industry
19
Median 3Y
1
Median 5Y
1
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Orix JREIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Orix JREIT Inc
TSE:8954
596.2B JPY 11 25.4 25.4 33.2
US
Boston Properties Inc
NYSE:BXP
10.7B USD 3 -52.5 13.9 26.2
US
Alexandria Real Estate Equities Inc
NYSE:ARE
9B USD 2.8 -21.3 10.3 28.4
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 12 26.4 26.5 34.9
FR
Covivio SA
PAR:COV
6.2B EUR 4.5 14.9 14.5 17.2
US
Vornado Realty Trust
NYSE:VNO
6.6B USD 3.6 7.8 17 47.7
US
COPT Defense Properties
NYSE:CDP
6.3B USD 8.4 42.3 38.6 38.6
JP
Japan Real Estate Investment Corp
TSE:8952
914.9B JPY 10.9 25 25 32.6
AU
Dexus
ASX:DXS
7.5B AUD 7.8 47.7 30.8 30.8
US
Kilroy Realty Corp
NYSE:KRC
4.7B USD 4.2 14.6 13 26.6
JP
Kenedix Office Investment Corp
TSE:8972
716.6B JPY 9.1 21.2 23 29
P/E Multiple
Earnings Growth PEG
JP
Orix JREIT Inc
TSE:8954
Average P/E: 25
25.4
4%
6.3
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -52.5
203%
N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
Negative Multiple: -21.3
-53%
N/A
JP
Nippon Building Fund Inc
TSE:8951
26.4
1%
26.4
FR
Covivio SA
PAR:COV
14.9
101%
0.1
US
Vornado Realty Trust
NYSE:VNO
7.8
-11%
N/A
US
COPT Defense Properties
NYSE:CDP
42.3
5%
8.5
JP
Japan Real Estate Investment Corp
TSE:8952
25
1%
25
AU
Dexus
ASX:DXS
47.7
64%
0.7
US
Kilroy Realty Corp
NYSE:KRC
14.6
-37%
N/A
JP
Kenedix Office Investment Corp
TSE:8972
21.2
N/A N/A