J

Japan Prime Realty Investment Corp
TSE:8955

Watchlist Manager
Japan Prime Realty Investment Corp
TSE:8955
Watchlist
Price: 359 500 JPY 1.27% Market Closed
Market Cap: 359.5B JPY

Relative Value

The Relative Value of one Japan Prime Realty Investment Corp stock under the Base Case scenario is 403 969.96 JPY. Compared to the current market price of 359 500 JPY, Japan Prime Realty Investment Corp is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
403 969.96 JPY
Undervaluation 11%
Relative Value
Price
J
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
17
Median 3Y
9.6
Median 5Y
9.6
Industry
3.6
Forward
11.8
vs History
44
vs Industry
24
Median 3Y
21.7
Median 5Y
21.6
Industry
16.4
Forward
20.3
vs History
90
vs Industry
44
Median 3Y
12.3
Median 5Y
12.8
Industry
11
vs History
61
vs Industry
22
Median 3Y
33.4
Median 5Y
23.6
Industry
12.7
vs History
41
vs Industry
26
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8
vs History
46
vs Industry
17
Median 3Y
14
Median 5Y
14.1
Industry
6.4
Forward
17.3
vs History
47
vs Industry
17
Median 3Y
22.9
Median 5Y
22.9
Industry
11.9
vs History
47
vs Industry
20
Median 3Y
23.5
Median 5Y
23.5
Industry
15.8
Forward
23.5
vs History
46
vs Industry
22
Median 3Y
28.9
Median 5Y
28.9
Industry
18.9
vs History
90
vs Industry
47
Median 3Y
17.6
Median 5Y
18.2
Industry
18.5
vs History
vs Industry
8
Median 3Y
-37
Median 5Y
-37.3
Industry
20.3
vs History
42
vs Industry
22
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Japan Prime Realty Investment Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Japan Prime Realty Investment Corp
TSE:8955
358.5B JPY 9.6 22 23.5 29.2
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.6B USD 3.9 96.4 11.4 27.5
US
Boston Properties Inc
NYSE:BXP
10.5B USD 3.1 -2 378.1 13.7 25.6
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.4 25 25.7 34.1
US
Vornado Realty Trust
NYSE:VNO
7.7B USD 4.3 74.1 19.9 54.3
FR
Covivio SA
PAR:COV
5.4B EUR 4.2 79.8 15.6 17.8
US
COPT Defense Properties
NYSE:CDP
6B USD 8.1 42.9 38.7 38.7
JP
Japan Real Estate Investment Corp
TSE:8952
817.4B JPY 9.7 21.8 22.2 28.9
AU
Dexus
ASX:DXS
8B AUD 9.3 -8.2 33.3 33.3
US
Cousins Properties Inc
NYSE:CUZ
4.8B USD 5.3 89.6 13.7 41.2
JP
Kenedix Office Investment Corp
TSE:8972
613.9B JPY 7.9 12.4 21.3 26.5