First Time Loading...
J

Japan Prime Realty Investment Corp
TSE:8955

Watchlist Manager
Japan Prime Realty Investment Corp
TSE:8955
Watchlist
Price: 344 000 JPY 1.03%
Updated: Apr 24, 2024

Intrinsic Value

Japan Prime Realty Investment Corp. engages in the real estate investment trust business. [ Read More ]

The intrinsic value of one Japan Prime Realty Investment Corp stock under the Base Case scenario is 407 724.95 JPY. Compared to the current market price of 344 000 JPY, Japan Prime Realty Investment Corp is Undervalued by 16%.

Key Points:
Intrinsic Value
Base Case
407 724.95 JPY
Undervaluation 16%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
Japan Prime Realty Investment Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Japan Prime Realty Investment Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Japan Prime Realty Investment Corp

Provide an overview of the primary business activities
of Japan Prime Realty Investment Corp.

What unique competitive advantages
does Japan Prime Realty Investment Corp hold over its rivals?

What risks and challenges
does Japan Prime Realty Investment Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Japan Prime Realty Investment Corp.

Provide P/S
for Japan Prime Realty Investment Corp.

Provide P/E
for Japan Prime Realty Investment Corp.

Provide P/OCF
for Japan Prime Realty Investment Corp.

Provide P/FCFE
for Japan Prime Realty Investment Corp.

Provide P/B
for Japan Prime Realty Investment Corp.

Provide EV/S
for Japan Prime Realty Investment Corp.

Provide EV/GP
for Japan Prime Realty Investment Corp.

Provide EV/EBITDA
for Japan Prime Realty Investment Corp.

Provide EV/EBIT
for Japan Prime Realty Investment Corp.

Provide EV/OCF
for Japan Prime Realty Investment Corp.

Provide EV/FCFF
for Japan Prime Realty Investment Corp.

Provide EV/IC
for Japan Prime Realty Investment Corp.

Show me price targets
for Japan Prime Realty Investment Corp made by professional analysts.

What are the Revenue projections
for Japan Prime Realty Investment Corp?

How accurate were the past Revenue estimates
for Japan Prime Realty Investment Corp?

What are the Net Income projections
for Japan Prime Realty Investment Corp?

How accurate were the past Net Income estimates
for Japan Prime Realty Investment Corp?

What are the EPS projections
for Japan Prime Realty Investment Corp?

How accurate were the past EPS estimates
for Japan Prime Realty Investment Corp?

What are the EBIT projections
for Japan Prime Realty Investment Corp?

How accurate were the past EBIT estimates
for Japan Prime Realty Investment Corp?

Compare the revenue forecasts
for Japan Prime Realty Investment Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Japan Prime Realty Investment Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Japan Prime Realty Investment Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Japan Prime Realty Investment Corp compared to its peers.

Compare the P/E ratios
of Japan Prime Realty Investment Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Japan Prime Realty Investment Corp with its peers.

Analyze the financial leverage
of Japan Prime Realty Investment Corp compared to its main competitors.

Show all profitability ratios
for Japan Prime Realty Investment Corp.

Provide ROE
for Japan Prime Realty Investment Corp.

Provide ROA
for Japan Prime Realty Investment Corp.

Provide ROIC
for Japan Prime Realty Investment Corp.

Provide ROCE
for Japan Prime Realty Investment Corp.

Provide Gross Margin
for Japan Prime Realty Investment Corp.

Provide Operating Margin
for Japan Prime Realty Investment Corp.

Provide Net Margin
for Japan Prime Realty Investment Corp.

Provide FCF Margin
for Japan Prime Realty Investment Corp.

Show all solvency ratios
for Japan Prime Realty Investment Corp.

Provide D/E Ratio
for Japan Prime Realty Investment Corp.

Provide D/A Ratio
for Japan Prime Realty Investment Corp.

Provide Interest Coverage Ratio
for Japan Prime Realty Investment Corp.

Provide Altman Z-Score Ratio
for Japan Prime Realty Investment Corp.

Provide Quick Ratio
for Japan Prime Realty Investment Corp.

Provide Current Ratio
for Japan Prime Realty Investment Corp.

Provide Cash Ratio
for Japan Prime Realty Investment Corp.

What is the historical Revenue growth
over the last 5 years for Japan Prime Realty Investment Corp?

What is the historical Net Income growth
over the last 5 years for Japan Prime Realty Investment Corp?

What is the current Free Cash Flow
of Japan Prime Realty Investment Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Japan Prime Realty Investment Corp.

Financials

Balance Sheet Decomposition
Japan Prime Realty Investment Corp

Current Assets 40.7B
Cash & Short-Term Investments 27.8B
Receivables 718.3m
Other Current Assets 12.2B
Non-Current Assets 470.1B
Long-Term Investments 263.2B
PP&E 193.5B
Intangibles 11.8B
Other Non-Current Assets 1.6B
Current Liabilities 30.5B
Accounts Payable 3.3B
Accrued Liabilities 455.4m
Other Current Liabilities 26.8B
Non-Current Liabilities 206.5B
Long-Term Debt 182.4B
Other Non-Current Liabilities 24.1B
Efficiency

Earnings Waterfall
Japan Prime Realty Investment Corp

Revenue
35.6B JPY
Cost of Revenue
-14B JPY
Gross Profit
21.6B JPY
Operating Expenses
-4.6B JPY
Operating Income
17B JPY
Other Expenses
-1.6B JPY
Net Income
15.5B JPY

Free Cash Flow Analysis
Japan Prime Realty Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Japan Prime Realty Investment Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive Free Cash Flow
56/100
Profitability
Score

Japan Prime Realty Investment Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Japan Prime Realty Investment Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Interest Coverage
Short-Term Solvency
47/100
Solvency
Score

Japan Prime Realty Investment Corp's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Japan Prime Realty Investment Corp

Wall Street analysts forecast Japan Prime Realty Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Japan Prime Realty Investment Corp is 357 510 JPY with a low forecast of 305 020 JPY and a high forecast of 432 600 JPY.

Lowest
Price Target
305 020 JPY
11% Downside
Average
Price Target
357 510 JPY
4% Upside
Highest
Price Target
432 600 JPY
26% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Japan Prime Realty Investment Corp

1M 1M
+3%
6M 6M
-2%
1Y 1Y
-1%
3Y 3Y
-15%
5Y 5Y
-10%
10Y 10Y
+36%
Annual Price Range
344 000
52w Low
307 000
52w High
378 000
Price Metrics
Average Annual Return 0.72%
Standard Deviation of Annual Returns 21.95%
Max Drawdown -55%
Shares Statistics
Market Capitalization 343B JPY
Shares Outstanding 997 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Japan Prime Realty Investment Corp

Country

Japan

Industry

Real Estate

Market Cap

343B JPY

Dividend Yield

4.46%

Description

Japan Prime Realty Investment Corp. engages in the real estate investment trust business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 46 full-time employees. The company went IPO on 2002-06-14. Its primary investment objective is to invest in urban commercial real estate. The Fund invests its assets primarily in properties that consist of buildings and sites of commercial establishments, which are located in downtown districts, and premium offices (urban business facilities), as well as other asset backed securities that are invested in real estate. The company aims to achieve sustainable growth and stable cash distribution to investors through investment in office buildings and commercial facilities located in Tokyo and other local cities, in consideration of the risk and return profile of the investments. Its asset manager is Tokyo Realty Investment Management Inc.

Contact

TOKYO-TO
Chuo-Ku
1-4-16, Yaesu
+81332311051.0
http://www.jpr-reit.co.jp/

IPO

2002-06-14

Employees

46

Officers

CEO & President of Tokyo Realty Investment Management Co. Ltd.
Mr. Yoshihiro Jozaki
Head of Finance & Management Headquarters of Tokyo Realty Investment Management Co. Ltd.
Mr. Yoshinaga Nomura
Head of Investment Management Division 2 of Tokyo Realty Investment Management Co. Ltd.
Yoshio Goto

See Also

Discover More
What is the Intrinsic Value of one Japan Prime Realty Investment Corp stock?

The intrinsic value of one Japan Prime Realty Investment Corp stock under the Base Case scenario is 407 724.95 JPY.

Is Japan Prime Realty Investment Corp stock undervalued or overvalued?

Compared to the current market price of 344 000 JPY, Japan Prime Realty Investment Corp is Undervalued by 16%.