Tokyu REIT Inc
TSE:8957

Watchlist Manager
Tokyu REIT Inc Logo
Tokyu REIT Inc
TSE:8957
Watchlist
Price: 207 000 JPY -0.14%
Market Cap: 198.7B JPY

Intrinsic Value

The intrinsic value of one Tokyu REIT Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 207 000 JPY, Tokyu REIT Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Tokyu REIT Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case
Compare Tokyu REIT Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Tokyu REIT Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tokyu REIT Inc

Current Assets 7B
Cash & Short-Term Investments 3.7B
Receivables 295m
Other Current Assets 3.1B
Non-Current Assets 237.3B
Long-Term Investments 149.7B
PP&E 86.4B
Intangibles 119k
Other Non-Current Assets 1.2B
Current Liabilities 14.2B
Accounts Payable 1.1B
Accrued Liabilities 175.4m
Other Current Liabilities 13B
Non-Current Liabilities 106.5B
Long-Term Debt 95.3B
Other Non-Current Liabilities 11.2B
Efficiency

Free Cash Flow Analysis
Tokyu REIT Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tokyu REIT Inc

Revenue
19.5B JPY
Cost of Revenue
-6.7B JPY
Gross Profit
12.8B JPY
Operating Expenses
-2.3B JPY
Operating Income
10.5B JPY
Other Expenses
-933.5m JPY
Net Income
9.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyu REIT Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
hidden
Profitability
Score

Tokyu REIT Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyu REIT Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Interest Coverage
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Tokyu REIT Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyu REIT Inc

Wall Street analysts forecast Tokyu REIT Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyu REIT Inc is 193 392 JPY with a low forecast of 181 800 JPY and a high forecast of 210 000 JPY.

Lowest
Price Target
181 800 JPY
12% Downside
Average
Price Target
193 392 JPY
7% Downside
Highest
Price Target
210 000 JPY
1% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Tokyu REIT Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y