First Time Loading...

Tokyu REIT Inc
TSE:8957

Watchlist Manager
Tokyu REIT Inc Logo
Tokyu REIT Inc
TSE:8957
Watchlist
Price: 162 700 JPY -0.18% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one Tokyu REIT Inc stock under the Base Case scenario is 197 503.7 JPY. Compared to the current market price of 162 700 JPY, Tokyu REIT Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
197 503.7 JPY
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
20
Median 3Y
9.3
Median 5Y
9.3
Industry
3.7
Forward
0
vs History
47
vs Industry
28
Median 3Y
17.2
Median 5Y
18.2
Industry
16.1
Forward
35.2
vs History
44
vs Industry
32
Median 3Y
8.8
Median 5Y
11.2
Industry
10.1
vs History
85
vs Industry
26
Median 3Y
20.2
Median 5Y
20.2
Industry
12.3
vs History
77
vs Industry
25
Median 3Y
1.5
Median 5Y
1.5
Industry
0.8
vs History
46
vs Industry
18
Median 3Y
13.8
Median 5Y
13.9
Industry
6.7
Forward
0
vs History
39
vs Industry
19
Median 3Y
19.6
Median 5Y
20.6
Industry
11.7
vs History
39
vs Industry
23
Median 3Y
20.2
Median 5Y
21.1
Industry
15.7
Forward
0
vs History
44
vs Industry
25
Median 3Y
23
Median 5Y
26
Industry
18.8
vs History
41
vs Industry
36
Median 3Y
13.3
Median 5Y
18.1
Industry
17.2
vs History
38
vs Industry
31
Median 3Y
-28.2
Median 5Y
12.9
Industry
19
vs History
73
vs Industry
21
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Tokyu REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyu REIT Inc
TSE:8957
159.1B JPY 8.9 18.3 21.8 26.2
ZA
Growthpoint Properties Ltd
JSE:GRT
37.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
26.4B Zac 0 0 0 0
SG
Mapletree North Asia Commercial Trust
OTC:MTGCF
17.6B USD 55.8 1 091.4 89.7 90.1
US
WP Carey Inc
NYSE:WPC
12.4B USD 7.3 21.6 13.7 23.6
US
STORE Capital Corp
NYSE:STOR
9.1B USD 10.3 28.4 17.4 27.8
FR
Gecina SA
PAR:GFC
7.3B EUR 10.9 -4.1 23.5 24.8
ZA
Attacq Ltd
JSE:ATT
7.1B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
10.5B AUD 4.1 43.6 20.1 20.1
ZA
Investec Property Fund Ltd
JSE:IPF
6.4B Zac 0 0 0 0
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
6.3B Zac 0 0 0 0

See Also

Discover More