Tokyu REIT Inc
TSE:8957

Watchlist Manager
Tokyu REIT Inc Logo
Tokyu REIT Inc
TSE:8957
Watchlist
Price: 207 200 JPY 0.58% Market Closed
Market Cap: ¥198.9B

Relative Value

The Relative Value of one Tokyu REIT Inc stock under the Base Case scenario is 229 559.49 JPY. Compared to the current market price of 207 200 JPY, Tokyu REIT Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
229 559.49 JPY
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tokyu REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyu REIT Inc
TSE:8957
199.2B JPY 10.1 20.7 23.2 27.6
US
WP Carey Inc
NYSE:WPC
14.9B USD 8.9 40.9 17 27
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 19 44.3 6 163 7 757.2
AU
Stockland Corporation Ltd
ASX:SGP
12.8B AUD 4.1 15.5 21.6 21.6
ES
MERLIN Properties SOCIMI SA
MAD:MRL
7.1B EUR 13.7 11.1 16.2 16.3
AU
Charter Hall Group
ASX:CHC
11.1B AUD 16.2 49.4 24.7 24.7
AU
GPT Group
ASX:GPT
10B AUD 9.5 26.6 23.5 23.5
FR
Gecina SA
PAR:GFC
5.7B EUR 8.1 11.3 20.5 20.5
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
UK
Land Securities Group PLC
LSE:LAND
4.8B GBP 5.5 19.6 20.5 20.6
MX
Fibra Uno Administracion SA de CV
BMV:FUNO11
111.2B MXN 3.7 7.5 11.4 11.3