First Time Loading...

Heiwa Real Estate REIT Inc
TSE:8966

Watchlist Manager
Heiwa Real Estate REIT Inc Logo
Heiwa Real Estate REIT Inc
TSE:8966
Watchlist
Price: 141 700 JPY 0.14% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one Heiwa Real Estate REIT Inc stock under the Base Case scenario is 171 656.8 JPY. Compared to the current market price of 141 700 JPY, Heiwa Real Estate REIT Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
171 656.8 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.8
P/S
P/S
Price to Sales
9.8
vs History
57
vs Industry
16
Median 3Y
10.9
Median 5Y
10.2
Industry
3.7
Forward
10.3
More Details
21.6
P/E
P/E
Price to Earnings
21.6
vs History
66
vs Industry
23
Median 3Y
24.3
Median 5Y
23.7
Industry
16.1
Forward
26.1
More Details
14.4
P/OCF
P/OCF
Price to OCF
14.4
vs History
23
vs Industry
25
Median 3Y
14.3
Median 5Y
13.2
Industry
10.1
More Details
38.7
P/FCFE
P/FCFE
Price to FCFE
38.7
vs History
47
vs Industry
10
Median 3Y
26.2
Median 5Y
38.6
Industry
12.3
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
49
vs Industry
23
Median 3Y
1.5
Median 5Y
1.4
Industry
0.8
More Details
14.9
EV/S
EV/S
Enterprise Value to Sales
14.9
vs History
52
vs Industry
16
Median 3Y
15.7
Median 5Y
15
Industry
6.7
Forward
15.7
More Details
27.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
27.9
vs History
58
vs Industry
11
Median 3Y
29.6
Median 5Y
28.7
Industry
11.7
More Details
23.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.7
vs History
50
vs Industry
19
Median 3Y
24.8
Median 5Y
23.8
Industry
15.7
Forward
0.1
More Details
29.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.3
vs History
61
vs Industry
21
Median 3Y
31.4
Median 5Y
30.3
Industry
18.8
More Details
22.1
EV/OCF
EV/OCF
Enterprise Value to OCF
22.1
vs History
20
vs Industry
28
Median 3Y
21.4
Median 5Y
18.9
Industry
17.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
-20.5
Industry
19
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
49
vs Industry
20
Median 3Y
1.2
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Heiwa Real Estate REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Heiwa Real Estate REIT Inc
TSE:8966
162.9B JPY 9.8 21.6 23.7 29.3
ZA
Growthpoint Properties Ltd
JSE:GRT
37.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
26.4B Zac 0 0 0 0
SG
Mapletree North Asia Commercial Trust
OTC:MTGCF
17.6B USD 55.8 1 091.4 89.7 90.1
US
WP Carey Inc
NYSE:WPC
12.4B USD 7.3 21.6 13.7 23.6
US
STORE Capital Corp
NYSE:STOR
9.1B USD 10.3 28.4 17.4 27.8
FR
Gecina SA
PAR:GFC
7.3B EUR 10.9 -4.1 23.5 24.8
ZA
Attacq Ltd
JSE:ATT
7.1B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
10.5B AUD 4.1 43.6 20.1 20.1
ZA
Investec Property Fund Ltd
JSE:IPF
6.4B Zac 0 0 0 0
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
6.3B Zac 0 0 0 0

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.