Heiwa Real Estate REIT Inc
TSE:8966

Watchlist Manager
Heiwa Real Estate REIT Inc Logo
Heiwa Real Estate REIT Inc
TSE:8966
Watchlist
Price: 155 300 JPY -0.38% Market Closed
Market Cap: ¥194.1B

Relative Value

The Relative Value of one Heiwa Real Estate REIT Inc stock under the Base Case scenario is 116 432.5 JPY. Compared to the current market price of 155 300 JPY, Heiwa Real Estate REIT Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
116 432.5 JPY
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Heiwa Real Estate REIT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Heiwa Real Estate REIT Inc
TSE:8966
185.6B JPY 9.7 20.7 22.9 27.7
US
WP Carey Inc
NYSE:WPC
15.2B USD 9.1 41.6 17.2 27.4
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 19 44.3 6 163 7 757.2
AU
Stockland Corporation Ltd
ASX:SGP
13B AUD 4.1 15.7 21.8 21.8
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.9B EUR 13.4 10.8 16 16.1
AU
Charter Hall Group
ASX:CHC
11.3B AUD 16.5 50.1 25.1 25.1
AU
GPT Group
ASX:GPT
10.1B AUD 9.6 26.9 23.7 23.7
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
FR
Gecina SA
PAR:GFC
5.7B EUR 8.1 11.3 20.5 20.5
UK
Land Securities Group PLC
LSE:LAND
4.8B GBP 5.3 19 20.2 20.3
MX
Fibra Uno Administracion SA de CV
BMV:FUNO11
107.3B MXN 3.6 7.4 11.3 11.1