Japan Logistics Fund Inc
TSE:8967
Balance Sheet
Balance Sheet Decomposition
Japan Logistics Fund Inc
Current Assets | 15.8B |
Cash & Short-Term Investments | 10.5B |
Receivables | 533.9m |
Other Current Assets | 4.8B |
Non-Current Assets | 257.9B |
Long-Term Investments | 228.2B |
PP&E | 29.3B |
Intangibles | 2.9m |
Other Non-Current Assets | 335m |
Current Liabilities | 10.7B |
Accounts Payable | 855.1m |
Accrued Liabilities | 1.5B |
Other Current Liabilities | 8.3B |
Non-Current Liabilities | 120.6B |
Long-Term Debt | 113.2B |
Other Non-Current Liabilities | 7.4B |
Balance Sheet
Japan Logistics Fund Inc
Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4 744
|
3 765
|
6 897
|
6 486
|
8 214
|
7 100
|
15 529
|
7 047
|
7 924
|
10 090
|
|
Cash Equivalents |
4 744
|
3 765
|
6 897
|
6 486
|
8 214
|
7 100
|
15 529
|
7 047
|
7 924
|
10 090
|
|
Total Receivables |
45
|
133
|
310
|
361
|
542
|
532
|
513
|
514
|
580
|
608
|
|
Accounts Receivables |
45
|
133
|
310
|
361
|
542
|
532
|
513
|
514
|
580
|
608
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
3 614
|
3 511
|
3 845
|
4 979
|
4 229
|
4 398
|
4 184
|
4 309
|
4 858
|
4 866
|
|
Total Current Assets |
8 404
|
7 409
|
11 051
|
11 827
|
12 985
|
12 030
|
20 225
|
11 870
|
13 362
|
15 564
|
|
PP&E Net |
16 002
|
12 397
|
14 518
|
15 868
|
21 698
|
23 985
|
27 593
|
31 904
|
34 379
|
29 469
|
|
PP&E Gross |
16 002
|
12 397
|
14 518
|
15 868
|
21 698
|
23 985
|
27 593
|
31 904
|
34 379
|
29 469
|
|
Accumulated Depreciation |
1 191
|
1 352
|
1 563
|
1 797
|
2 168
|
2 566
|
2 978
|
3 481
|
4 039
|
4 589
|
|
Intangible Assets |
3
|
3
|
3
|
2
|
1
|
1
|
0
|
7
|
6
|
4
|
|
Long-Term Investments |
175 649
|
178 994
|
183 506
|
204 424
|
228 293
|
224 491
|
217 833
|
215 291
|
225 692
|
229 559
|
|
Other Long-Term Assets |
399
|
343
|
307
|
285
|
276
|
202
|
368
|
358
|
351
|
338
|
|
Total Assets |
200 457
N/A
|
199 146
-1%
|
209 384
+5%
|
232 406
+11%
|
263 255
+13%
|
260 709
-1%
|
266 019
+2%
|
259 430
-2%
|
273 789
+6%
|
274 933
+0%
|
|
Liabilities | |||||||||||
Accounts Payable |
685
|
185
|
341
|
308
|
475
|
445
|
933
|
634
|
664
|
777
|
|
Accrued Liabilities |
856
|
723
|
1 032
|
763
|
1 215
|
819
|
2 178
|
1 143
|
1 210
|
1 969
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
2 000
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
5 000
|
9 700
|
6 000
|
5 500
|
6 500
|
2 000
|
16 000
|
18 500
|
17 000
|
15 500
|
|
Other Current Liabilities |
1 224
|
1 244
|
1 347
|
1 508
|
1 618
|
1 659
|
1 650
|
1 654
|
1 750
|
1 822
|
|
Total Current Liabilities |
7 765
|
11 853
|
8 720
|
8 079
|
9 808
|
6 923
|
20 760
|
21 930
|
20 625
|
20 068
|
|
Long-Term Debt |
69 700
|
62 000
|
65 700
|
89 200
|
111 200
|
112 700
|
98 700
|
96 200
|
102 700
|
104 200
|
|
Other Liabilities |
6 325
|
6 305
|
6 359
|
6 420
|
6 544
|
6 998
|
6 959
|
6 908
|
7 390
|
7 371
|
|
Total Liabilities |
83 791
N/A
|
80 158
-4%
|
80 779
+1%
|
103 699
+28%
|
127 552
+23%
|
126 621
-1%
|
126 419
0%
|
125 038
-1%
|
130 714
+5%
|
131 639
+1%
|
|
Equity | |||||||||||
Common Stock |
113 559
|
113 559
|
122 824
|
122 824
|
129 344
|
127 344
|
127 344
|
127 344
|
135 658
|
135 658
|
|
Retained Earnings |
3 107
|
5 429
|
5 782
|
5 898
|
6 336
|
6 840
|
12 338
|
7 130
|
7 414
|
7 597
|
|
Other Equity |
0
|
0
|
0
|
15
|
22
|
96
|
83
|
82
|
2
|
38
|
|
Total Equity |
116 666
N/A
|
118 988
+2%
|
128 606
+8%
|
128 707
+0%
|
135 702
+5%
|
134 088
-1%
|
139 600
+4%
|
134 392
-4%
|
143 075
+6%
|
143 294
+0%
|
|
Total Liabilities & Equity |
200 457
N/A
|
199 146
-1%
|
209 384
+5%
|
232 406
+11%
|
263 255
+13%
|
260 709
-1%
|
266 019
+2%
|
259 430
-2%
|
273 789
+6%
|
274 933
+0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|