J

Japan Logistics Fund Inc
TSE:8967

Watchlist Manager
Japan Logistics Fund Inc
TSE:8967
Watchlist
Price: 99 500 JPY -1% Market Closed
Market Cap: ¥273.6B

Income Statement

Earnings Waterfall
Japan Logistics Fund Inc

Income Statement
Japan Logistics Fund Inc

Rotate your device to view
Income Statement
Currency: JPY
Jan-2008 Jul-2008 Jan-2009 Jul-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Jan-2013 Jul-2013 Jan-2014 Jul-2014 Jan-2015 Jul-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024 Jan-2025 Jul-2025 Jan-2026
Revenue
Interest Expense
26
96
152
271
440
511
540
568
580
586
629
676
722
818
852
815
801
775
759
780
839
878
1 062
1 024
800
801
789
781
799
830
853
860
865
871
868
0
0
Revenue
6 663
N/A
7 446
+12%
8 194
+10%
8 790
+7%
9 100
+4%
9 411
+3%
10 269
+9%
10 960
+7%
11 087
+1%
11 199
+1%
11 526
+3%
11 881
+3%
12 638
+6%
13 618
+8%
16 389
+20%
16 491
+1%
14 629
-11%
15 140
+3%
15 334
+1%
15 744
+3%
16 853
+7%
17 940
+6%
19 011
+6%
19 119
+1%
18 873
-1%
24 718
+31%
24 156
-2%
18 275
-24%
18 424
+1%
18 882
+2%
19 769
+5%
20 295
+3%
20 287
0%
20 862
+3%
21 453
+3%
22 390
+4%
23 585
+5%
Gross Profit
Cost of Revenue
(3 246)
(3 617)
(4 013)
(4 350)
(3 386)
(4 288)
(2 455)
(4 952)
(2 734)
(5 260)
(4 146)
(3 592)
(3 691)
(3 316)
(3 560)
(6 792)
(3 463)
(7 011)
(3 806)
(7 499)
(6 183)
(8 605)
(8 935)
(8 952)
(9 011)
(9 352)
(9 233)
(9 197)
(9 029)
(8 712)
(9 099)
(9 476)
(9 488)
(9 522)
(9 552)
(9 668)
(9 829)
Gross Profit
3 418
N/A
3 829
+12%
4 181
+9%
4 440
+6%
5 714
+29%
5 123
-10%
7 814
+53%
6 008
-23%
8 353
+39%
5 938
-29%
7 380
+24%
8 289
+12%
8 947
+8%
10 302
+15%
12 829
+25%
9 700
-24%
11 166
+15%
8 129
-27%
11 528
+42%
8 244
-28%
10 670
+29%
9 334
-13%
10 076
+8%
10 167
+1%
9 861
-3%
15 366
+56%
14 924
-3%
9 078
-39%
9 395
+3%
10 170
+8%
10 671
+5%
10 819
+1%
10 799
0%
11 341
+5%
11 900
+5%
12 722
+7%
13 756
+8%
Operating Income
Operating Expenses
(155)
(176)
(193)
(206)
(1 225)
(219)
(2 369)
(159)
(2 522)
(162)
(1 454)
(2 799)
(3 036)
(3 321)
(3 431)
(236)
(3 573)
(201)
(3 609)
(193)
(2 058)
(209)
(272)
(268)
(249)
(254)
(258)
(262)
(272)
(259)
(256)
(256)
(259)
(284)
(301)
(337)
(341)
Selling, General & Administrative
(155)
(175)
(193)
(206)
(238)
(219)
(160)
(159)
(166)
(161)
(170)
(178)
(180)
(187)
(233)
(236)
(186)
(201)
(205)
(193)
(202)
(209)
(243)
(268)
(249)
(254)
(258)
(262)
(272)
(259)
(256)
(256)
(259)
(284)
(301)
(337)
(341)
Depreciation & Amortization
0
0
0
0
(987)
0
(2 209)
0
(2 357)
0
(1 284)
(2 621)
(2 856)
(3 134)
(3 198)
0
(3 387)
0
(3 404)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(1 856)
(0)
(29)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Operating Income
3 263
N/A
3 653
+12%
3 988
+9%
4 234
+6%
4 490
+6%
4 903
+9%
5 445
+11%
5 848
+7%
5 831
0%
5 777
-1%
5 926
+3%
5 491
-7%
5 911
+8%
6 981
+18%
9 397
+35%
9 464
+1%
7 593
-20%
7 928
+4%
7 918
0%
8 052
+2%
8 611
+7%
9 126
+6%
9 804
+7%
9 900
+1%
9 613
-3%
15 112
+57%
14 665
-3%
8 817
-40%
9 123
+3%
9 911
+9%
10 414
+5%
10 563
+1%
10 540
0%
11 057
+5%
11 599
+5%
12 385
+7%
13 415
+8%
Pre-Tax Income
Interest Income Expense
(12)
(83)
(139)
(261)
(432)
(507)
(538)
(566)
(577)
(585)
(628)
(675)
(721)
(817)
(852)
(814)
(801)
(774)
(759)
(780)
(839)
(878)
(1 062)
(1 024)
(800)
(801)
(789)
(781)
(799)
(830)
(853)
(860)
(864)
(871)
(868)
(872)
(900)
Non-Reccuring Items
0
0
0
0
0
0
0
(300)
(300)
0
0
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(53)
(16)
15
5
3
(11)
(35)
(20)
12
24
18
8
(42)
(34)
19
17
(32)
(41)
(4)
(1)
(44)
(52)
3
8
(1)
(1)
(2)
(0)
(0)
(42)
(42)
(1)
(3)
(3)
(5)
(8)
(8)
Pre-Tax Income
3 198
N/A
3 554
+11%
3 864
+9%
3 978
+3%
4 061
+2%
4 385
+8%
4 872
+11%
4 963
+2%
4 964
+0%
5 216
+5%
5 316
+2%
4 823
-9%
5 148
+7%
6 130
+19%
8 565
+40%
8 667
+1%
6 760
-22%
7 113
+5%
7 155
+1%
7 271
+2%
7 728
+6%
8 166
+6%
8 746
+7%
8 884
+2%
8 812
-1%
14 310
+62%
13 875
-3%
8 035
-42%
8 324
+4%
9 039
+9%
9 519
+5%
9 702
+2%
9 674
0%
10 183
+5%
10 726
+5%
11 505
+7%
12 507
+9%
Net Income
Tax Provision
(2)
(5)
(5)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Income from Continuing Operations
3 196
3 549
3 860
3 976
4 059
4 383
4 870
4 961
4 962
5 214
5 314
4 821
5 146
6 127
8 563
8 665
6 758
7 111
7 154
7 269
7 726
8 164
8 744
8 883
8 810
14 308
13 873
8 033
8 322
9 037
9 518
9 701
9 672
10 181
10 724
11 503
12 505
Net Income (Common)
3 196
N/A
3 549
+11%
3 860
+9%
3 976
+3%
4 059
+2%
4 383
+8%
4 870
+11%
4 961
+2%
4 962
+0%
5 214
+5%
5 314
+2%
4 821
-9%
5 146
+7%
6 127
+19%
8 563
+40%
8 665
+1%
6 758
-22%
7 111
+5%
7 154
+1%
7 269
+2%
7 726
+6%
8 164
+6%
8 744
+7%
8 883
+2%
8 810
-1%
14 308
+62%
13 873
-3%
8 033
-42%
8 322
+4%
9 037
+9%
9 518
+5%
9 701
+2%
9 672
0%
10 181
+5%
10 724
+5%
11 503
+7%
12 505
+9%
EPS (Diluted)
1 742.19
N/A
1 934.56
+11%
2 103.92
+9%
2 167.32
+3%
2 212.34
+2%
2 304.39
+4%
2 234.68
-3%
2 255.45
+1%
2 235.29
-1%
2 348.62
+5%
2 393.53
+2%
2 171.6
-9%
2 148.9
-1%
2 508.58
+17%
3 438.92
+37%
3 480.02
+1%
2 597.93
-25%
2 713.48
+4%
2 709.62
0%
2 753.47
+2%
2 827.72
+3%
2 974.29
+5%
3 207.88
+8%
3 265.06
+2%
3 244.66
-1%
5 269.67
+62%
5 109.23
-3%
2 958.54
-42%
3 064.69
+4%
3 281.1
+7%
3 396.66
+4%
3 461.99
+2%
3 454.8
0%
3 641.6
+5%
3 856.42
+6%
4 156.16
+8%
4 553.73
+10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett