D

Daiwa Office Investment Corp
TSE:8976

Watchlist Manager
Daiwa Office Investment Corp
TSE:8976
Watchlist
Price: 368 500 JPY 0.27% Market Closed
Market Cap: 346.4B JPY

Intrinsic Value

The intrinsic value of one Daiwa Office Investment Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 368 500 JPY, Daiwa Office Investment Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Daiwa Office Investment Corp Intrinsic Value
HIDDEN
Show
Base Case Scenario

Valuation History
Daiwa Office Investment Corp

Intrinsic Value History
Dive into the past to invest in the future

Daiwa Office Investment Corp looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Daiwa Office Investment Corp usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Daiwa Office Investment Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Daiwa Office Investment Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Daiwa Office Investment Corp.

Explain Valuation
Compare Daiwa Office Investment Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Daiwa Office Investment Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiwa Office Investment Corp

Current Assets 37.3B
Cash & Short-Term Investments 32.7B
Receivables 98.9m
Other Current Assets 4.5B
Non-Current Assets 454.5B
Long-Term Investments 435.8B
PP&E 13.7B
Intangibles 2.7B
Other Non-Current Assets 2.3B
Current Liabilities 27.9B
Accounts Payable 1.2B
Accrued Liabilities 641.7m
Other Current Liabilities 26B
Non-Current Liabilities 219.5B
Long-Term Debt 197.3B
Other Non-Current Liabilities 22.3B
Efficiency

Free Cash Flow Analysis
Daiwa Office Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daiwa Office Investment Corp

Revenue
30.4B JPY
Cost of Revenue
-14.4B JPY
Gross Profit
16.1B JPY
Operating Expenses
-169.2m JPY
Operating Income
15.9B JPY
Other Expenses
-1.8B JPY
Net Income
14.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiwa Office Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Strong 3Y Average Net Margin
hidden
Profitability
Score

Daiwa Office Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiwa Office Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
High Interest Coverage
hidden
Solvency
Score

Daiwa Office Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiwa Office Investment Corp

Wall Street analysts forecast Daiwa Office Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiwa Office Investment Corp is 379 294.29 JPY with a low forecast of 333 300 JPY and a high forecast of 447 300 JPY.

Lowest
Price Target
333 300 JPY
10% Downside
Average
Price Target
379 294.29 JPY
3% Upside
Highest
Price Target
447 300 JPY
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiwa Office Investment Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Daiwa Office Investment Corp stock?

The intrinsic value of one Daiwa Office Investment Corp stock under the Base Case scenario is hidden JPY.

Is Daiwa Office Investment Corp stock undervalued or overvalued?

Compared to the current market price of 368 500 JPY, Daiwa Office Investment Corp is hidden .

Back to Top