First Time Loading...
D

Daiwa Office Investment Corp
TSE:8976

Watchlist Manager
Daiwa Office Investment Corp
TSE:8976
Watchlist
Price: 590 000 JPY 0.17% Market Closed
Updated: May 21, 2024
Section:
 

Relative Value

The Relative Value of one Daiwa Office Investment Corp stock under the Base Case scenario is 682 593.09 JPY. Compared to the current market price of 590 000 JPY, Daiwa Office Investment Corp is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
682 593.09 JPY
Undervaluation 14%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

9.8
P/S
P/S
Price to Sales
9.8
vs History
77
vs Industry
17
Median 3Y
11.2
Median 5Y
11.3
Industry
3.7
Forward
10.8
More Details
21.2
P/E
P/E
Price to Earnings
21.2
vs History
71
vs Industry
24
Median 3Y
22.9
Median 5Y
22.9
Industry
16.6
Forward
21.1
More Details
12.5
P/OCF
P/OCF
Price to OCF
12.5
vs History
58
vs Industry
31
Median 3Y
13.5
Median 5Y
13
Industry
10.4
More Details
14.4
P/FCFE
P/FCFE
Price to FCFE
14.4
vs History
88
vs Industry
24
Median 3Y
22.3
Median 5Y
23.2
Industry
12.8
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
77
vs Industry
30
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
More Details
15.1
EV/S
EV/S
Enterprise Value to Sales
15.1
vs History
77
vs Industry
16
Median 3Y
16.4
Median 5Y
16.5
Industry
6.7
Forward
16.7
More Details
29.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
29.7
vs History
74
vs Industry
11
Median 3Y
30.8
Median 5Y
30.9
Industry
11.8
More Details
24.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.1
vs History
76
vs Industry
19
Median 3Y
25.2
Median 5Y
25.3
Industry
15.9
Forward
24.7
More Details
30
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30
vs History
74
vs Industry
20
Median 3Y
31.1
Median 5Y
31.2
Industry
19.1
More Details
19.2
EV/OCF
EV/OCF
Enterprise Value to OCF
19.2
vs History
55
vs Industry
34
Median 3Y
19.8
Median 5Y
19.4
Industry
17.5
More Details
23.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.4
vs History
82
vs Industry
27
Median 3Y
27.7
Median 5Y
28.6
Industry
19.2
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
77
vs Industry
28
Median 3Y
1
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Daiwa Office Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiwa Office Investment Corp
TSE:8976
282.2B JPY 9.8 21.2 24.1 30
US
Alexandria Real Estate Equities Inc
NYSE:ARE
21.3B USD 7 115.4 16.6 38.2
US
Boston Properties Inc
NYSE:BXP
9.8B USD 3 50.9 13.2 23.7
JP
Nippon Building Fund Inc
TSE:8951
988.3B JPY 10.5 25.4 26.5 36.6
FR
Covivio SA
PAR:COV
5B EUR 5.8 -3.5 17.1 18.4
AU
Dexus
ASX:DXS
7.7B AUD 8.9 -5.6 31 31
JP
Japan Real Estate Investment Corp
TSE:8952
747B JPY 9.8 22.5 23.5 31.8
US
Vornado Realty Trust
NYSE:VNO
4.7B USD 2.6 160 16.1 41.4
JP
Kenedix Office Investment Corp
TSE:8972
632.7B JPY 18.6 45.9 37.7 50.1
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.6 19.7 12.3 25.6
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.5 48.7 12.2 34

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.