Daiwa House REIT Investment Corp
TSE:8984

Watchlist Manager
Daiwa House REIT Investment Corp Logo
Daiwa House REIT Investment Corp
TSE:8984
Watchlist
Price: 139 200 JPY -0.07% Market Closed
Market Cap: 638.9B JPY

Intrinsic Value

The intrinsic value of one Daiwa House REIT Investment Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 139 200 JPY, Daiwa House REIT Investment Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Daiwa House REIT Investment Corp Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Daiwa House REIT Investment Corp

Intrinsic Value History
Dive into the past to invest in the future

Daiwa House REIT Investment Corp looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether Daiwa House REIT Investment Corp usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Daiwa House REIT Investment Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Daiwa House REIT Investment Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Daiwa House REIT Investment Corp.

Explain Valuation
Compare Daiwa House REIT Investment Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Daiwa House REIT Investment Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiwa House REIT Investment Corp

Current Assets 52.4B
Cash & Short-Term Investments 31.8B
Receivables 342.3m
Other Current Assets 20.3B
Non-Current Assets 895.7B
Long-Term Investments 795.8B
PP&E 44.1B
Intangibles 50.2B
Other Non-Current Assets 5.6B
Current Liabilities 63.8B
Accounts Payable 1.5B
Accrued Liabilities 1.9B
Short-Term Debt 7B
Other Current Liabilities 53.4B
Non-Current Liabilities 379.3B
Long-Term Debt 354.9B
Other Non-Current Liabilities 24.5B
Efficiency

Free Cash Flow Analysis
Daiwa House REIT Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daiwa House REIT Investment Corp

Revenue
66.7B JPY
Cost of Revenue
-18.7B JPY
Gross Profit
48.1B JPY
Operating Expenses
-16.1B JPY
Operating Income
32B JPY
Other Expenses
-3.8B JPY
Net Income
28.2B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiwa House REIT Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
hidden
Profitability
Score

Daiwa House REIT Investment Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiwa House REIT Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Interest Coverage
Short-Term Solvency
hidden
Solvency
Score

Daiwa House REIT Investment Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiwa House REIT Investment Corp

Wall Street analysts forecast Daiwa House REIT Investment Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiwa House REIT Investment Corp is 142 698 JPY with a low forecast of 131 300 JPY and a high forecast of 157 290 JPY.

Lowest
Price Target
131 300 JPY
6% Downside
Average
Price Target
142 698 JPY
3% Upside
Highest
Price Target
157 290 JPY
13% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiwa House REIT Investment Corp is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Daiwa House REIT Investment Corp stock?

The intrinsic value of one Daiwa House REIT Investment Corp stock under the Base Case scenario is hidden JPY.

Is Daiwa House REIT Investment Corp stock undervalued or overvalued?

Compared to the current market price of 139 200 JPY, Daiwa House REIT Investment Corp is hidden .

Back to Top