First Time Loading...

Daiwa House REIT Investment Corp
TSE:8984

Watchlist Manager
Daiwa House REIT Investment Corp Logo
Daiwa House REIT Investment Corp
TSE:8984
Watchlist
Price: 269 600 JPY 1.81%
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one Daiwa House REIT Investment Corp stock under the Base Case scenario is 315 686.34 JPY. Compared to the current market price of 269 600 JPY, Daiwa House REIT Investment Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
315 686.34 JPY
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

10.5
P/S
P/S
Price to Sales
10.5
vs History
76
vs Industry
15
Median 3Y
11.7
Median 5Y
11.4
Industry
3.7
Forward
13.3
More Details
28
P/E
P/E
Price to Earnings
28
vs History
82
vs Industry
18
Median 3Y
30.6
Median 5Y
30.3
Industry
16.1
Forward
27
More Details
16.7
P/OCF
P/OCF
Price to OCF
16.7
vs History
25
vs Industry
20
Median 3Y
16.5
Median 5Y
16
Industry
10.1
More Details
22.1
P/FCFE
P/FCFE
Price to FCFE
22.1
vs History
11
vs Industry
17
Median 3Y
18.1
Median 5Y
-28.1
Industry
12.3
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
61
vs Industry
27
Median 3Y
1.3
Median 5Y
1.2
Industry
0.8
More Details
16
EV/S
EV/S
Enterprise Value to Sales
16
vs History
80
vs Industry
14
Median 3Y
17.4
Median 5Y
17.2
Industry
6.7
Forward
20.2
More Details
22.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.7
vs History
77
vs Industry
17
Median 3Y
24.3
Median 5Y
24.1
Industry
11.7
More Details
23.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.3
vs History
77
vs Industry
20
Median 3Y
25
Median 5Y
24.7
Industry
15.7
Forward
25.1
More Details
37.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
37.2
vs History
84
vs Industry
14
Median 3Y
39.5
Median 5Y
39.5
Industry
18.8
More Details
25.5
EV/OCF
EV/OCF
Enterprise Value to OCF
25.5
vs History
19
vs Industry
22
Median 3Y
24.9
Median 5Y
24.2
Industry
17.2
More Details
30.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.7
vs History
11
vs Industry
20
Median 3Y
25.5
Median 5Y
-20.1
Industry
19
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
69
vs Industry
23
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Daiwa House REIT Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiwa House REIT Investment Corp
TSE:8984
625.5B JPY 10.5 28 23.3 37.2
ZA
Growthpoint Properties Ltd
JSE:GRT
37.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
26.4B Zac 0 0 0 0
SG
Mapletree North Asia Commercial Trust
OTC:MTGCF
17.6B USD 55.8 1 091.4 89.7 90.1
US
WP Carey Inc
NYSE:WPC
12.4B USD 7.3 21.6 13.7 23.6
US
STORE Capital Corp
NYSE:STOR
9.1B USD 10.3 28.4 17.4 27.8
FR
Gecina SA
PAR:GFC
7.3B EUR 10.9 -4.1 23.5 24.8
ZA
Attacq Ltd
JSE:ATT
7.1B Zac 0 0 0 0
AU
Stockland Corporation Ltd
ASX:SGP
10.6B AUD 4.1 43.6 20.1 20.1
ZA
Investec Property Fund Ltd
JSE:IPF
6.4B Zac 0 0 0 0
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
6.3B Zac 0 0 0 0

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.