Japan Hotel Reit Investment Corp
TSE:8985
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Japan Hotel Reit Investment Corp
TSE:8985
|
JP |
|
Ruentex Materials Co Ltd
TWSE:8463
|
TW |
Balance Sheet
Balance Sheet Decomposition
Japan Hotel Reit Investment Corp
Japan Hotel Reit Investment Corp
Balance Sheet
Japan Hotel Reit Investment Corp
| Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
506
|
886
|
477
|
651
|
630
|
4 148
|
6 356
|
7 540
|
5 451
|
15 141
|
16 180
|
25 707
|
22 450
|
19 382
|
22 839
|
21 143
|
17 693
|
22 933
|
26 389
|
|
| Cash Equivalents |
506
|
886
|
477
|
651
|
630
|
4 148
|
6 356
|
7 540
|
5 451
|
15 141
|
16 180
|
25 707
|
22 450
|
19 382
|
22 839
|
21 143
|
17 693
|
22 933
|
26 389
|
|
| Total Receivables |
29
|
9
|
13
|
7
|
245
|
706
|
754
|
1 029
|
1 270
|
2 071
|
2 412
|
2 474
|
2 780
|
672
|
1 750
|
4 443
|
4 851
|
6 045
|
7 970
|
|
| Accounts Receivables |
11
|
9
|
9
|
7
|
95
|
706
|
754
|
1 029
|
1 270
|
2 071
|
2 412
|
2 474
|
2 780
|
672
|
1 750
|
4 443
|
4 851
|
6 045
|
7 970
|
|
| Other Receivables |
18
|
0
|
4
|
0
|
150
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1 678
|
1 783
|
1 931
|
1 999
|
2 403
|
5 107
|
6 533
|
7 267
|
8 913
|
11 838
|
12 328
|
12 086
|
12 533
|
9 787
|
8 052
|
8 968
|
11 506
|
14 010
|
16 636
|
|
| Total Current Assets |
2 213
|
2 677
|
2 419
|
2 657
|
3 277
|
9 960
|
13 643
|
15 836
|
15 633
|
29 050
|
30 920
|
40 267
|
37 763
|
29 841
|
32 641
|
34 553
|
34 050
|
42 989
|
50 995
|
|
| PP&E Net |
36 872
|
37 989
|
37 609
|
37 313
|
43 099
|
866
|
824
|
1 161
|
1 369
|
1 758
|
1 997
|
2 378
|
3 046
|
2 528
|
2 537
|
2 991
|
3 414
|
3 995
|
4 798
|
|
| PP&E Gross |
36 872
|
37 989
|
37 609
|
37 313
|
43 099
|
866
|
824
|
1 161
|
1 369
|
1 758
|
1 997
|
2 378
|
3 046
|
2 528
|
2 537
|
2 991
|
3 414
|
3 995
|
4 798
|
|
| Accumulated Depreciation |
515
|
965
|
1 427
|
1 888
|
2 385
|
215
|
431
|
635
|
828
|
1 119
|
1 438
|
1 877
|
2 558
|
3 289
|
3 824
|
4 549
|
5 337
|
6 188
|
7 009
|
|
| Intangible Assets |
117
|
117
|
117
|
116
|
116
|
19 836
|
19 824
|
19 842
|
19 885
|
34 278
|
34 171
|
33 916
|
33 805
|
33 991
|
32 704
|
32 494
|
32 271
|
32 038
|
31 612
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
108 288
|
135 706
|
150 178
|
202 119
|
248 932
|
281 070
|
270 511
|
337 477
|
330 776
|
323 607
|
322 998
|
356 667
|
415 208
|
480 108
|
|
| Other Long-Term Assets |
72
|
50
|
71
|
61
|
269
|
673
|
732
|
1 074
|
1 350
|
3 859
|
4 026
|
3 485
|
3 632
|
3 160
|
2 835
|
3 764
|
3 553
|
4 701
|
9 171
|
|
| Total Assets |
39 274
N/A
|
40 832
+4%
|
40 216
-2%
|
40 147
0%
|
46 761
+16%
|
139 624
+199%
|
170 728
+22%
|
188 092
+10%
|
240 356
+28%
|
317 879
+32%
|
352 183
+11%
|
350 557
0%
|
415 723
+19%
|
400 296
-4%
|
394 324
-1%
|
396 800
+1%
|
429 955
+8%
|
498 931
+16%
|
576 684
+16%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
134
|
126
|
123
|
191
|
171
|
299
|
239
|
286
|
875
|
666
|
910
|
1 941
|
1 485
|
2 655
|
1 427
|
1 944
|
2 507
|
1 942
|
4 010
|
|
| Accrued Liabilities |
22
|
61
|
4
|
24
|
1
|
454
|
513
|
691
|
501
|
1 107
|
1 211
|
1 027
|
1 312
|
671
|
711
|
969
|
1 130
|
1 564
|
1 946
|
|
| Short-Term Debt |
8 800
|
10 300
|
11 886
|
11 762
|
3 980
|
3 842
|
2 669
|
0
|
9 000
|
1 800
|
3 000
|
0
|
0
|
12 782
|
24 002
|
35 113
|
15 568
|
1 000
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
7 300
|
1 900
|
5 327
|
0
|
7 280
|
13 702
|
11 825
|
13 894
|
9 679
|
15 023
|
13 117
|
12 782
|
12 300
|
14 434
|
15 432
|
24 521
|
32 800
|
35 880
|
|
| Other Current Liabilities |
192
|
202
|
198
|
217
|
212
|
666
|
765
|
673
|
803
|
1 112
|
1 018
|
935
|
1 048
|
515
|
691
|
708
|
860
|
975
|
1 072
|
|
| Total Current Liabilities |
9 148
|
17 990
|
14 111
|
17 521
|
4 364
|
12 541
|
17 887
|
13 475
|
25 073
|
14 365
|
21 162
|
17 021
|
16 627
|
28 923
|
41 265
|
54 166
|
44 585
|
38 281
|
42 908
|
|
| Long-Term Debt |
9 200
|
1 900
|
5 383
|
1 845
|
17 646
|
54 098
|
58 413
|
69 265
|
79 879
|
114 700
|
122 377
|
123 554
|
155 972
|
143 672
|
126 318
|
113 686
|
135 142
|
171 431
|
233 501
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
46
|
39
|
15
|
14
|
0
|
4
|
375
|
126
|
342
|
1 614
|
|
| Other Liabilities |
841
|
862
|
868
|
834
|
1 096
|
3 972
|
4 670
|
5 010
|
5 490
|
6 779
|
6 642
|
6 595
|
6 587
|
6 500
|
5 194
|
4 999
|
5 122
|
5 475
|
5 545
|
|
| Total Liabilities |
19 189
N/A
|
20 752
+8%
|
20 363
-2%
|
20 200
-1%
|
23 106
+14%
|
70 614
+206%
|
80 972
+15%
|
87 749
+8%
|
110 442
+26%
|
135 890
+23%
|
150 220
+11%
|
147 185
-2%
|
179 200
+22%
|
179 095
0%
|
172 782
-4%
|
173 225
+0%
|
184 975
+7%
|
215 528
+17%
|
283 569
+32%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
19 562
|
19 562
|
19 562
|
19 562
|
23 162
|
28 260
|
48 845
|
59 025
|
85 471
|
134 829
|
153 516
|
153 516
|
186 894
|
186 894
|
187 194
|
187 194
|
199 052
|
232 709
|
232 709
|
|
| Retained Earnings |
524
|
518
|
291
|
385
|
493
|
40 778
|
40 999
|
41 691
|
44 971
|
47 740
|
48 879
|
50 318
|
50 006
|
35 067
|
34 534
|
35 571
|
45 658
|
49 950
|
57 028
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
28
|
88
|
373
|
527
|
580
|
432
|
461
|
377
|
759
|
186
|
810
|
270
|
744
|
3 378
|
|
| Total Equity |
20 085
N/A
|
20 080
0%
|
19 853
-1%
|
19 947
+0%
|
23 655
+19%
|
69 010
+192%
|
89 756
+30%
|
100 343
+12%
|
129 914
+29%
|
181 989
+40%
|
201 963
+11%
|
203 372
+1%
|
236 522
+16%
|
221 201
-6%
|
221 542
+0%
|
223 575
+1%
|
244 980
+10%
|
283 403
+16%
|
293 115
+3%
|
|
| Total Liabilities & Equity |
39 274
N/A
|
40 832
+4%
|
40 216
-2%
|
40 147
0%
|
46 761
+16%
|
139 624
+199%
|
170 728
+22%
|
188 092
+10%
|
240 356
+28%
|
317 879
+32%
|
352 183
+11%
|
350 557
0%
|
415 723
+19%
|
400 296
-4%
|
394 324
-1%
|
396 800
+1%
|
429 955
+8%
|
498 931
+16%
|
576 684
+16%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
|