Japan Hotel Reit Investment Corp
TSE:8985

Watchlist Manager
Japan Hotel Reit Investment Corp Logo
Japan Hotel Reit Investment Corp
TSE:8985
Watchlist
Price: 85 800 JPY 1.3% Market Closed
Market Cap: 437.6B JPY

Cash Flow Statement

Cash Flow Statement
Japan Hotel Reit Investment Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
1 081
1 045
818
654
748
729
836
969
19 508
20 463
3 235
4 041
5 776
7 013
9 296
10 602
12 124
13 297
14 006
14 442
16 212
16 178
15 292
8 387
1 528
591
1 298
2 316
2 673
8 041
13 135
15 673
18 273
23 604
Depreciation & Amortization
450
461
462
461
461
462
497
530
1 857
2 716
2 297
2 342
2 400
2 560
2 772
3 048
3 294
3 446
3 726
4 002
4 092
4 225
4 557
4 758
4 762
4 730
4 804
4 782
4 788
4 916
5 083
5 271
5 618
6 147
Other Non-Cash Items
293
315
316
310
302
286
320
366
(14 376)
(13 419)
5 418
5 513
1 861
1 134
5 488
5 619
1 120
1 086
1 360
1 411
11 435
11 684
1 642
1 451
5 882
5 814
9 067
9 007
1 237
1 252
1 342
1 462
1 894
4 423
Cash Taxes Paid
2
2
2
2
2
2
2
2
4
3
0
1
1
1
4
1
(2)
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
Cash Interest Paid
293
317
315
311
294
282
317
358
1 070
1 418
1 084
1 085
1 127
1 089
983
989
994
1 022
1 077
1 075
1 046
1 093
1 221
1 297
1 280
1 251
1 225
1 190
1 158
1 147
1 148
1 240
1 592
2 353
Change in Working Capital
(217)
(271)
(498)
(621)
(261)
(314)
(780)
(552)
2 178
1 849
(958)
(976)
(1 684)
(1 497)
(1 694)
(3 516)
(2 849)
(987)
(1 328)
(1 105)
(800)
(1 884)
(1 490)
2 123
1 575
(3 233)
(3 487)
(2 454)
(3 366)
(839)
(1 775)
(2 998)
(3 027)
(3 688)
Cash from Operating Activities
1 607
N/A
1 550
-4%
1 097
-29%
804
-27%
1 250
+55%
1 163
-7%
874
-25%
1 313
+50%
9 166
+598%
11 607
+27%
9 992
-14%
10 921
+9%
8 353
-24%
9 210
+10%
15 862
+72%
15 753
-1%
13 689
-13%
16 842
+23%
17 763
+5%
18 750
+6%
30 938
+65%
30 204
-2%
20 001
-34%
16 718
-16%
13 747
-18%
7 902
-43%
11 682
+48%
13 651
+17%
5 331
-61%
13 371
+151%
17 785
+33%
19 408
+9%
22 758
+17%
30 486
+34%
Investing Cash Flow
Capital Expenditures
(1 590)
(122)
(74)
(97)
(100)
(139)
(6 330)
(6 329)
(11 926)
(38 623)
(34 084)
(8 083)
(17 256)
(42 087)
(59 473)
(49 578)
(64 778)
(49 940)
(35 860)
(36 371)
(3 023)
(71 692)
(72 525)
(4 707)
(2 939)
(1 722)
(3 695)
(4 466)
(3 918)
(15 255)
(38 639)
(29 554)
(65 262)
(130 421)
Other Items
21
6
6
(34)
(34)
0
262
312
535
1 210
734
(64)
(572)
290
875
(653)
703
1 451
(224)
(273)
(88)
16
60
(21)
(138)
(115)
(1 000)
(2 508)
278
1 909
87
190
525
1 046
Cash from Investing Activities
(1 569)
N/A
(117)
+93%
(69)
+41%
(131)
-90%
(134)
-2%
(139)
-4%
(6 068)
-4 265%
(6 017)
+1%
(11 390)
-89%
(37 412)
-228%
(33 350)
+11%
(8 147)
+76%
(17 829)
-119%
(41 798)
-134%
(58 599)
-40%
(50 232)
+14%
(64 075)
-28%
(48 489)
+24%
(36 084)
+26%
(36 644)
-2%
(3 111)
+92%
(71 676)
-2 204%
(72 465)
-1%
(4 728)
+93%
(3 077)
+35%
(1 838)
+40%
(4 695)
-155%
(6 974)
-49%
(3 640)
+48%
(13 345)
-267%
(38 552)
-189%
(29 364)
+24%
(64 737)
-120%
(129 375)
-100%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
3 570
3 570
5 052
25 593
20 541
0
10 151
36 241
26 382
14 881
49 101
0
18 516
0
0
33 210
33 210
0
0
289
289
0
0
0
11 813
0
33 465
0
Net Issuance of Debt
1 500
0
(331)
(467)
(236)
(199)
2 692
2 682
4 643
12 926
9 564
457
6 306
17 635
21 683
20 073
23 406
14 066
14 221
15 436
(3 729)
27 310
32 083
383
0
0
(4 000)
(4 000)
(538)
(538)
11 000
11 000
30 000
94 350
Cash Paid for Dividends
(1 083)
(1 078)
(1 041)
(815)
(652)
(745)
(726)
(834)
(1 577)
(4 092)
(3 012)
(5 079)
(5 079)
(6 014)
(6 014)
(9 352)
(9 351)
(12 863)
(12 861)
(14 758)
(14 766)
(15 603)
(15 600)
(16 462)
(16 461)
(1 837)
(1 833)
(1 636)
(1 635)
(3 046)
(3 046)
(13 972)
(13 973)
(20 062)
Other
0
0
0
0
0
0
0
0
208
0
(105)
(122)
(30)
0
(42)
(64)
(94)
0
(9)
(77)
(68)
(55)
(69)
0
0
0
0
0
(0)
0
0
0
(0)
(0)
Cash from Financing Activities
417
N/A
(1 078)
N/A
(1 372)
-27%
(1 282)
+7%
(887)
+31%
(943)
-6%
5 537
N/A
5 419
-2%
8 326
+54%
34 635
+316%
26 989
-22%
(4 743)
N/A
11 347
N/A
47 848
+322%
42 010
-12%
25 539
-39%
63 062
+147%
35 642
-43%
19 867
-44%
19 117
-4%
(18 563)
N/A
44 862
N/A
49 623
+11%
(16 093)
N/A
(16 461)
-2%
(1 547)
+91%
(5 544)
-258%
(5 636)
-2%
(2 173)
+61%
(3 584)
-65%
19 767
N/A
8 841
-55%
49 492
+460%
107 754
+118%
Change in Cash
Net Change in Cash
455
N/A
355
-22%
(344)
N/A
(609)
-77%
229
N/A
81
-65%
343
+323%
715
+108%
6 102
+753%
8 830
+45%
3 631
-59%
(1 969)
N/A
1 871
N/A
15 260
+716%
(726)
N/A
(8 940)
-1 131%
12 676
N/A
3 995
-68%
1 546
-61%
1 223
-21%
9 264
+658%
3 389
-63%
(2 841)
N/A
(4 103)
-44%
(5 791)
-41%
4 517
N/A
1 444
-68%
1 041
-28%
(482)
N/A
(3 558)
-639%
(1 000)
+72%
(1 115)
-11%
7 514
N/A
8 866
+18%
Free Cash Flow
Free Cash Flow
17
N/A
1 428
+8 300%
1 023
-28%
707
-31%
1 150
+63%
1 024
-11%
(5 456)
N/A
(5 016)
+8%
(2 760)
+45%
(27 016)
-879%
(24 092)
+11%
2 838
N/A
(8 903)
N/A
(32 877)
-269%
(43 611)
-33%
(33 825)
+22%
(51 089)
-51%
(33 098)
+35%
(18 097)
+45%
(17 622)
+3%
27 915
N/A
(41 489)
N/A
(52 524)
-27%
12 011
N/A
10 808
-10%
6 180
-43%
7 987
+29%
9 185
+15%
1 413
-85%
(1 884)
N/A
(20 855)
-1 007%
(10 146)
+51%
(42 504)
-319%
(99 935)
-135%