First Time Loading...

Tokyu Corp
TSE:9005

Watchlist Manager
Tokyu Corp Logo
Tokyu Corp
TSE:9005
Watchlist
Price: 1 886.5 JPY 0.35% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Tokyu Corp. engages in railway and real estate businesses. [ Read More ]

The intrinsic value of one Tokyu Corp stock under the Base Case scenario is 2 074.74 JPY. Compared to the current market price of 1 886.5 JPY, Tokyu Corp is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
2 074.74 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tokyu Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tokyu Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tokyu Corp

Provide an overview of the primary business activities
of Tokyu Corp.

What unique competitive advantages
does Tokyu Corp hold over its rivals?

What risks and challenges
does Tokyu Corp face in the near future?

Summarize the latest earnings call
of Tokyu Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokyu Corp.

Provide P/S
for Tokyu Corp.

Provide P/E
for Tokyu Corp.

Provide P/OCF
for Tokyu Corp.

Provide P/FCFE
for Tokyu Corp.

Provide P/B
for Tokyu Corp.

Provide EV/S
for Tokyu Corp.

Provide EV/GP
for Tokyu Corp.

Provide EV/EBITDA
for Tokyu Corp.

Provide EV/EBIT
for Tokyu Corp.

Provide EV/OCF
for Tokyu Corp.

Provide EV/FCFF
for Tokyu Corp.

Provide EV/IC
for Tokyu Corp.

Show me price targets
for Tokyu Corp made by professional analysts.

What are the Revenue projections
for Tokyu Corp?

How accurate were the past Revenue estimates
for Tokyu Corp?

What are the Net Income projections
for Tokyu Corp?

How accurate were the past Net Income estimates
for Tokyu Corp?

What are the EPS projections
for Tokyu Corp?

How accurate were the past EPS estimates
for Tokyu Corp?

What are the EBIT projections
for Tokyu Corp?

How accurate were the past EBIT estimates
for Tokyu Corp?

Compare the revenue forecasts
for Tokyu Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokyu Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokyu Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokyu Corp compared to its peers.

Compare the P/E ratios
of Tokyu Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokyu Corp with its peers.

Analyze the financial leverage
of Tokyu Corp compared to its main competitors.

Show all profitability ratios
for Tokyu Corp.

Provide ROE
for Tokyu Corp.

Provide ROA
for Tokyu Corp.

Provide ROIC
for Tokyu Corp.

Provide ROCE
for Tokyu Corp.

Provide Gross Margin
for Tokyu Corp.

Provide Operating Margin
for Tokyu Corp.

Provide Net Margin
for Tokyu Corp.

Provide FCF Margin
for Tokyu Corp.

Show all solvency ratios
for Tokyu Corp.

Provide D/E Ratio
for Tokyu Corp.

Provide D/A Ratio
for Tokyu Corp.

Provide Interest Coverage Ratio
for Tokyu Corp.

Provide Altman Z-Score Ratio
for Tokyu Corp.

Provide Quick Ratio
for Tokyu Corp.

Provide Current Ratio
for Tokyu Corp.

Provide Cash Ratio
for Tokyu Corp.

What is the historical Revenue growth
over the last 5 years for Tokyu Corp?

What is the historical Net Income growth
over the last 5 years for Tokyu Corp?

What is the current Free Cash Flow
of Tokyu Corp?

Financials

Balance Sheet Decomposition
Tokyu Corp

Current Assets 418.4B
Cash & Short-Term Investments 41.2B
Receivables 168.9B
Other Current Assets 208.3B
Non-Current Assets 2.2T
Long-Term Investments 242B
PP&E 1.8T
Intangibles 39B
Other Non-Current Assets 90.5B
Current Liabilities 723.3B
Accounts Payable 90.8B
Short-Term Debt 10B
Other Current Liabilities 622.5B
Non-Current Liabilities 1.1T
Long-Term Debt 820.3B
Other Non-Current Liabilities 293.5B
Efficiency

Earnings Waterfall
Tokyu Corp

Revenue
989.7B JPY
Cost of Revenue
-689.9B JPY
Gross Profit
299.8B JPY
Operating Expenses
-222.6B JPY
Operating Income
77.2B JPY
Other Expenses
-25.4B JPY
Net Income
51.8B JPY

Free Cash Flow Analysis
Tokyu Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokyu Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
ROIC is Increasing
Positive 1-Year Revenue Growth
44/100
Profitability
Score

Tokyu Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokyu Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Average Interest Coverage
Short-Term Solvency
33/100
Solvency
Score

Tokyu Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokyu Corp

Wall Street analysts forecast Tokyu Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Tokyu Corp is 2 091 JPY with a low forecast of 1 919 JPY and a high forecast of 2 415 JPY.

Lowest
Price Target
1 919 JPY
2% Upside
Average
Price Target
2 091 JPY
11% Upside
Highest
Price Target
2 415 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tokyu Corp

1M 1M
-4%
6M 6M
+15%
1Y 1Y
+2%
3Y 3Y
+38%
5Y 5Y
+12%
10Y 10Y
+63%
Annual Price Range
1 886.5
52w Low
1 613.5
52w High
2 079.5
Price Metrics
Average Annual Return 2.51%
Standard Deviation of Annual Returns 27.51%
Max Drawdown -46%
Shares Statistics
Market Capitalization 1.1T JPY
Shares Outstanding 598 945 984
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tokyu Corp Logo
Tokyu Corp

Country

Japan

Industry

Road & Rail

Market Cap

1.1T JPY

Dividend Yield

1.06%

Description

Tokyu Corp. engages in railway and real estate businesses. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 24,655 full-time employees. The firm operates in four business segments. The Transportation segment is engaged in the operation of railways and airports, the provision of bus transportation services, as well as the railway related business. The Real Estate segment is engaged in the sale, management, leasing and brokerage of real estate, as well as the construction business. The Leisure Service segment in engaged in the operation of department stores, chain stores and shopping centers, as well as the credit cards business, cable television business, advertising agency business and video business. The Hotel and Resort segment is engaged in the operation of hotels and golf courses.

Contact

TOKYO-TO
Shibuya-Ku
Tokyu Nampeidaicho Bldg., 5-6, Nampeidai-cho
+81334770109.0
https://www.tokyu.co.jp/

IPO

1949-05-16

Employees

24 655

Officers

President & Director
Mr. Masahiro Horie
Executive GM of Finance & Accounting Strategy Headquarters and Executive Officer
Kyosuke Toda
Senior Managing Executive Officer
Mr. Toshiyuki Ichiki
Managing Executive Officer & Director
Mr. Setsu Hamana
Senior Managing Executive Officer & Director
Mr. Toshiyuki Takahashi
Managing Executive Officer
Takuya Iwai

See Also

Discover More
What is the Intrinsic Value of one Tokyu Corp stock?

The intrinsic value of one Tokyu Corp stock under the Base Case scenario is 2 074.74 JPY.

Is Tokyu Corp stock undervalued or overvalued?

Compared to the current market price of 1 886.5 JPY, Tokyu Corp is Undervalued by 9%.