Tokyu Corp
TSE:9005

Watchlist Manager
Tokyu Corp Logo
Tokyu Corp
TSE:9005
Watchlist
Price: 1 792 JPY 0.53% Market Closed
Market Cap: 1.1T JPY

Relative Value

The Relative Value of one Tokyu Corp stock under the Base Case scenario is 2 465.08 JPY. Compared to the current market price of 1 792 JPY, Tokyu Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 465.08 JPY
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
40
Median 3Y
1.1
Median 5Y
1
Industry
0.8
Forward
1
vs History
66
vs Industry
40
Median 3Y
24.3
Median 5Y
20
Industry
14.8
Forward
12.7
vs History
82
vs Industry
44
Median 3Y
8.4
Median 5Y
8.4
Industry
6.8
vs History
vs Industry
9
Median 3Y
-36.5
Median 5Y
-37.8
Industry
16.5
vs History
55
vs Industry
43
Median 3Y
1.4
Median 5Y
1.3
Industry
1.3
vs History
73
vs Industry
31
Median 3Y
1.9
Median 5Y
1.8
Industry
1.2
Forward
1.8
vs History
90
vs Industry
43
Median 3Y
6.7
Median 5Y
6.8
Industry
5.2
vs History
90
vs Industry
31
Median 3Y
12.5
Median 5Y
14.1
Industry
7.6
Forward
9.8
vs History
76
vs Industry
29
Median 3Y
26.6
Median 5Y
28.6
Industry
13.2
Forward
191
vs History
84
vs Industry
32
Median 3Y
15.6
Median 5Y
15.6
Industry
9.1
vs History
22
vs Industry
15
Median 3Y
-38.2
Median 5Y
-34.9
Industry
16.9
vs History
36
vs Industry
52
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Tokyu Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tokyu Corp
TSE:9005
1T JPY 1 12.7 9.2 15.9
US
Union Pacific Corp
NYSE:UNP
129.6B USD 5.3 19.2 13.1 16.3
CA
Canadian Pacific Railway Ltd
TSX:CP
95.4B CAD 6.6 25.7 16.1 21.9
CA
Canadian National Railway Co
TSX:CNR
87.8B CAD 5.1 19.5 13 17
US
CSX Corp
NASDAQ:CSX
54.1B USD 3.8 16.7 10.8 14.4
US
Norfolk Southern Corp
NYSE:NSC
50.4B USD 4.2 15.2 11 14.3
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
292.7B CNY 9 29.2 22.8 22.8
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
JP
East Japan Railway Co
TSE:9020
3.6T JPY 1.3 16 9.8 19.6
HK
MTR Corp Ltd
HKEX:66
167.1B HKD 2.8 10.6 10.8 10.8
JP
Central Japan Railway Co
TSE:9022
3T JPY 1.7 6.8 8.2 10.7