Tokyu Corp Relative Valuation - Tokyu Corp

Watchlist Manager

Watchlist

Price: 1 821 JPY -1.38% Market Closed

Market Cap: ¥1.1T

	Tokyu Corp TSE:9005	JP
I	IWin Co Ltd KOSDAQ:090150	KR

Relative Value

The Relative Value of one Tokyu Corp stock under the Base Case scenario is 2 823.05 JPY. Compared to the current market price of 1 821 JPY, Tokyu Corp is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 35%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Tokyu Corp TSE:9005	1T JPY	1	12.2	10.7	20.1
US		Union Pacific Corp NYSE:UNP	139.3B USD	5.8	19.9	13.9	17.4
US		CSX Corp NASDAQ:CSX	71B USD	5.2	25.3	14.2	19.3
CA		Canadian Pacific Railway Ltd TSX:CP	96.6B CAD	6.5	23.7	15.5	21
US		Norfolk Southern Corp NYSE:NSC	63.1B USD	5.3	22.4	14.2	18.9
CA		Canadian National Railway Co TSX:CNR	83.1B CAD	4.9	18	12.2	15.8
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	248.1B CNY	5.8	19	14.9	14.9
US	K	Kansas City Southern LSE:0JQ4	4.2B USD	1.4	43.3	5	6.6
HK		MTR Corp Ltd HKEX:66	204.3B HKD	3.7	13.9	12.2	12.2
JP		East Japan Railway Co TSE:9020	4T JPY	1.3	17.7	11	23.1
JP		Central Japan Railway Co TSE:9022	3.9T JPY	2	7.3	8.1	10.1

				Revenue Growth	P/S to Growth
JP		Tokyu Corp TSE:9005	Average P/S: 3.9 1	3%	0.3
US		Union Pacific Corp NYSE:UNP	5.8	4%	1.5
US		CSX Corp NASDAQ:CSX	5.2	4%	1.3
CA		Canadian Pacific Railway Ltd TSX:CP	6.5	7%	0.9
US		Norfolk Southern Corp NYSE:NSC	5.3	4%	1.3
CA		Canadian National Railway Co TSX:CNR	4.9	4%	1.2
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	5.8	4%	1.5
US	K	Kansas City Southern LSE:0JQ4	1.4	N/A	N/A
HK		MTR Corp Ltd HKEX:66	3.7	8%	0.5
JP		East Japan Railway Co TSE:9020	1.3	6%	0.2
JP		Central Japan Railway Co TSE:9022	2	3%	0.7

				Earnings Growth	PEG
JP		Tokyu Corp TSE:9005	Average P/E: 20.2 12.2	7%	1.7
US		Union Pacific Corp NYSE:UNP	19.9	8%	2.5
US		CSX Corp NASDAQ:CSX	25.3	14%	1.8
CA		Canadian Pacific Railway Ltd TSX:CP	23.7	15%	1.6
US		Norfolk Southern Corp NYSE:NSC	22.4	5%	4.5
CA		Canadian National Railway Co TSX:CNR	18	8%	2.2
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	19	5%	3.8
US	K	Kansas City Southern LSE:0JQ4	43.3	N/A	N/A
HK		MTR Corp Ltd HKEX:66	13.9	-4%	N/A
JP		East Japan Railway Co TSE:9020	17.7	12%	1.5
JP		Central Japan Railway Co TSE:9022	7.3	7%	1

				EBITDA Growth	EV/EBITDA to Growth
JP		Tokyu Corp TSE:9005	Average EV/EBITDA: 12 10.7	4%	2.7
US		Union Pacific Corp NYSE:UNP	13.9	7%	2
US		CSX Corp NASDAQ:CSX	14.2	7%	2
CA		Canadian Pacific Railway Ltd TSX:CP	15.5	10%	1.5
US		Norfolk Southern Corp NYSE:NSC	14.2	5%	2.8
CA		Canadian National Railway Co TSX:CNR	12.2	5%	2.4
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	14.9	13%	1.1
US	K	Kansas City Southern LSE:0JQ4	5	N/A	N/A
HK		MTR Corp Ltd HKEX:66	12.2	N/A	N/A
JP		East Japan Railway Co TSE:9020	11	7%	1.6
JP		Central Japan Railway Co TSE:9022	8.1	4%	2

				EBIT Growth	EV/EBIT to Growth
JP		Tokyu Corp TSE:9005	Average EV/EBIT: 16.3 20.1	-54%	N/A
US		Union Pacific Corp NYSE:UNP	17.4	7%	2.5
US		CSX Corp NASDAQ:CSX	19.3	9%	2.1
CA		Canadian Pacific Railway Ltd TSX:CP	21	13%	1.6
US		Norfolk Southern Corp NYSE:NSC	18.9	6%	3.1
CA		Canadian National Railway Co TSX:CNR	15.8	6%	2.6
CN		Beijing-Shanghai High Speed Railway Co Ltd SSE:601816	14.9	4%	3.7
US	K	Kansas City Southern LSE:0JQ4	6.6	N/A	N/A
HK		MTR Corp Ltd HKEX:66	12.2	-14%	N/A
JP		East Japan Railway Co TSE:9020	23.1	N/A	N/A
JP		Central Japan Railway Co TSE:9022	10.1	N/A	N/A

Tokyu Corp
TSE:9005

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Tokyu Corp Competitors

See Also

Company

Help

Tools

Stocks

Tokyu Corp TSE:9005

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Tokyu Corp Competitors

See Also

Company

Help

Tools

Stocks

Tokyu Corp
TSE:9005

Competitors Multiples
Tokyu Corp Competitors