Odakyu Electric Railway Co Ltd
TSE:9007

Watchlist Manager
Odakyu Electric Railway Co Ltd Logo
Odakyu Electric Railway Co Ltd
TSE:9007
Watchlist
Price: 1 645.5 JPY -1.41%
Market Cap: ¥606.4B

Balance Sheet

Balance Sheet Decomposition
Odakyu Electric Railway Co Ltd

Balance Sheet
Odakyu Electric Railway Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
73 512
47 697
37 551
27 738
42 137
30 137
20 596
31 523
31 552
22 961
30 994
29 955
30 532
19 466
27 394
19 361
44 013
21 762
28 594
49 397
21 982
67 604
60 662
35 032
Cash Equivalents
73 512
47 697
37 551
27 738
42 137
30 137
20 596
31 523
31 552
22 961
30 994
29 955
30 532
19 466
27 394
19 361
44 013
21 762
28 594
49 397
21 982
67 604
60 662
35 032
Short-Term Investments
1 637
380
245
73
30
10
10
10
10
20
10
10
10
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
42 217
40 393
38 976
40 798
36 255
46 908
23 238
22 859
20 934
19 928
20 492
20 931
23 285
23 528
25 295
24 401
24 002
26 980
23 556
20 777
24 518
23 377
26 618
28 013
Accounts Receivables
42 217
40 393
38 976
40 798
36 255
46 908
23 238
21 069
19 391
18 484
19 376
19 990
22 072
22 397
23 814
22 892
24 002
25 688
22 412
19 776
23 828
22 949
25 452
26 890
Other Receivables
0
0
0
0
0
0
0
1 790
1 543
1 444
1 116
941
1 213
1 131
1 481
1 509
0
1 292
1 144
1 001
690
428
1 166
1 123
Inventory
112 988
104 817
99 349
71 278
65 409
67 153
56 875
56 438
49 651
51 510
50 338
46 909
47 861
50 198
45 154
45 299
41 206
42 452
40 602
38 871
44 539
42 329
50 734
55 478
Other Current Assets
28 900
17 398
21 103
24 363
38 681
26 236
30 819
30 175
30 428
26 522
29 769
33 044
36 004
34 651
35 717
36 630
36 247
38 407
39 039
37 647
34 503
35 280
35 104
22 573
Total Current Assets
259 254
210 685
197 224
164 250
182 512
170 444
131 538
141 005
132 575
120 941
131 603
130 849
137 692
127 843
133 560
125 691
145 468
129 601
131 791
146 692
125 542
168 590
173 118
141 096
PP&E Net
933 922
953 374
948 503
941 019
953 762
982 016
1 038 320
1 066 634
1 061 990
1 066 630
1 092 855
1 033 326
1 004 966
1 003 514
1 004 861
1 024 779
1 021 700
1 041 686
1 070 368
1 059 096
1 062 130
1 009 447
1 014 014
1 033 239
Intangible Assets
10 328
11 816
13 281
13 753
10 674
11 142
12 723
14 056
14 651
13 672
13 183
12 664
11 938
12 887
13 618
13 514
14 065
20 299
22 051
21 890
20 574
19 965
17 670
16 698
Goodwill
0
0
3 623
2 697
2 774
1 771
7 810
6 632
4 746
2 382
857
97
53
1 205
1 126
1 041
1 866
3 856
2 157
1 654
1 375
1 100
853
571
Note Receivable
12 662
5 389
4 455
161
151
151
137
121
128
135
122
349
317
317
467
496
0
1 021
1 578
2 470
1 614
1 750
911
109
Long-Term Investments
68 434
50 607
80 862
80 018
123 412
110 309
73 963
53 899
58 522
47 144
47 558
62 857
67 191
86 066
80 977
82 475
86 889
91 613
78 093
74 325
53 675
57 407
76 269
85 605
Other Long-Term Assets
38 659
42 952
37 719
37 504
32 846
31 974
28 946
27 382
26 669
25 525
25 007
24 359
22 187
21 975
22 723
22 106
24 510
24 357
22 265
20 869
20 320
21 717
18 732
22 673
Other Assets
0
0
3 623
2 697
2 774
1 771
7 810
6 632
4 746
2 382
857
97
53
1 205
1 126
1 041
1 866
3 856
2 157
1 654
1 375
1 100
853
571
Total Assets
1 323 259
N/A
1 274 823
-4%
1 285 667
+1%
1 239 402
-4%
1 306 131
+5%
1 307 807
+0%
1 293 437
-1%
1 309 729
+1%
1 299 281
-1%
1 276 429
-2%
1 311 185
+3%
1 264 501
-4%
1 244 344
-2%
1 253 849
+1%
1 257 332
+0%
1 270 102
+1%
1 294 498
+2%
1 312 433
+1%
1 328 303
+1%
1 326 996
0%
1 285 230
-3%
1 279 976
0%
1 301 567
+2%
1 299 991
0%
Liabilities
Accounts Payable
65 446
55 873
52 588
51 209
54 046
58 448
32 105
28 079
24 430
26 128
26 202
27 433
28 244
29 249
28 769
28 542
30 169
25 865
23 706
19 664
21 239
16 383
19 016
18 366
Accrued Liabilities
9 173
8 802
8 546
8 175
8 436
8 389
8 556
7 578
7 315
7 174
7 210
7 288
7 404
7 133
7 521
7 385
7 673
8 124
8 212
6 868
6 440
7 047
7 758
8 054
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
161 134
159 371
159 500
157 710
162 920
0
179 833
179 720
153 190
164 390
152 790
161 390
154 190
Current Portion of Long-Term Debt
250 398
209 354
217 934
188 826
237 317
229 979
212 121
252 321
257 979
243 082
269 962
128 529
84 238
99 936
101 799
78 036
238 929
77 363
78 129
73 740
71 661
115 835
80 531
85 319
Other Current Liabilities
114 601
106 312
111 534
100 960
109 106
116 246
135 784
129 042
129 303
122 681
139 701
75 091
86 563
86 576
88 177
91 424
111 320
92 201
87 727
86 242
76 452
86 883
127 727
78 402
Total Current Liabilities
439 618
380 341
390 602
349 170
408 905
413 062
388 566
417 020
419 027
399 065
443 075
399 475
365 820
382 394
383 976
368 307
388 091
383 386
377 494
339 704
340 182
378 938
396 422
344 331
Long-Term Debt
412 746
439 925
403 604
407 272
378 106
389 295
423 243
437 178
417 952
434 114
420 787
528 223
530 719
482 403
468 293
474 519
372 544
465 145
485 991
569 390
534 087
451 242
401 334
429 060
Deferred Income Tax
10 871
3 327
12 083
8 883
23 025
21 090
10 507
4 950
11 505
7 474
6 937
8 365
8 233
8 233
10 331
11 281
0
12 125
9 810
8 789
5 398
13 484
9 611
12 104
Minority Interest
6 056
5 490
7 423
6 690
7 968
7 909
3 013
3 040
2 970
3 042
2 789
3 051
3 345
3 677
4 175
4 440
6 487
6 796
3 049
2 578
2 394
1 103
856
986
Other Liabilities
304 896
307 338
305 735
304 670
292 947
275 495
259 342
247 307
237 579
228 595
218 782
82 893
71 999
65 815
77 709
77 292
167 286
62 597
64 825
56 657
56 306
47 822
34 091
35 233
Total Liabilities
1 174 187
N/A
1 136 421
-3%
1 119 447
-1%
1 076 685
-4%
1 110 951
+3%
1 106 851
0%
1 084 671
-2%
1 109 495
+2%
1 089 033
-2%
1 072 290
-2%
1 092 370
+2%
1 022 007
-6%
980 116
-4%
949 317
-3%
944 484
-1%
935 839
-1%
934 408
0%
930 049
0%
941 169
+1%
977 118
+4%
938 367
-4%
892 589
-5%
842 314
-6%
821 714
-2%
Equity
Common Stock
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
60 359
Retained Earnings
15 100
20 051
24 558
25 051
36 699
50 136
65 054
70 996
78 844
84 496
97 672
111 935
129 929
151 126
172 192
191 736
213 927
239 148
251 313
207 852
215 575
252 402
321 439
362 391
Additional Paid In Capital
54 333
54 400
54 321
54 328
54 335
54 359
59 012
58 574
58 572
58 566
58 555
58 548
58 540
58 535
58 536
58 418
58 422
58 472
57 901
57 900
58 089
58 089
58 113
58 113
Unrealized Security Profit/Loss
20 776
12 518
30 318
30 276
53 284
45 832
27 631
14 837
17 359
10 418
11 979
21 555
25 192
39 472
35 199
34 526
36 746
34 423
24 958
27 027
16 634
17 999
27 207
23 686
Treasury Stock
1 168
8 659
3 339
7 298
9 498
9 730
3 291
4 535
4 887
9 700
9 752
9 903
10 145
10 345
10 479
10 527
10 552
10 982
6 520
6 503
6 297
6 262
18 650
39 004
Other Equity
329
269
0
0
0
0
0
0
0
0
2
0
353
5 385
2 959
249
1 188
964
877
3 243
2 503
4 800
10 785
12 732
Total Equity
149 071
N/A
138 400
-7%
166 217
+20%
162 716
-2%
195 179
+20%
200 956
+3%
208 765
+4%
200 231
-4%
210 247
+5%
204 139
-3%
218 815
+7%
242 494
+11%
264 228
+9%
304 532
+15%
312 848
+3%
334 263
+7%
360 090
+8%
382 384
+6%
387 134
+1%
349 878
-10%
346 863
-1%
387 387
+12%
459 253
+19%
478 277
+4%
Total Liabilities & Equity
1 323 258
N/A
1 274 821
-4%
1 285 664
+1%
1 239 401
-4%
1 306 130
+5%
1 307 807
+0%
1 293 436
-1%
1 309 726
+1%
1 299 280
-1%
1 276 429
-2%
1 311 185
+3%
1 264 501
-4%
1 244 344
-2%
1 253 849
+1%
1 257 332
+0%
1 270 102
+1%
1 294 498
+2%
1 312 433
+1%
1 328 303
+1%
1 326 996
0%
1 285 230
-3%
1 279 976
0%
1 301 567
+2%
1 299 991
0%
Shares Outstanding
Common Shares Outstanding
368
359
364
361
359
359
365
364
364
361
361
361
361
361
360
360
360
360
363
363
363
363
358
345
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett