Odakyu Electric Railway Co Ltd
TSE:9007
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Odakyu Electric Railway Co Ltd
TSE:9007
|
JP |
|
Y
|
Y's Table Corp
TSE:2798
|
JP |
Balance Sheet
Balance Sheet Decomposition
Odakyu Electric Railway Co Ltd
Odakyu Electric Railway Co Ltd
Balance Sheet
Odakyu Electric Railway Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
73 512
|
47 697
|
37 551
|
27 738
|
42 137
|
30 137
|
20 596
|
31 523
|
31 552
|
22 961
|
30 994
|
29 955
|
30 532
|
19 466
|
27 394
|
19 361
|
44 013
|
21 762
|
28 594
|
49 397
|
21 982
|
67 604
|
60 662
|
35 032
|
|
| Cash Equivalents |
73 512
|
47 697
|
37 551
|
27 738
|
42 137
|
30 137
|
20 596
|
31 523
|
31 552
|
22 961
|
30 994
|
29 955
|
30 532
|
19 466
|
27 394
|
19 361
|
44 013
|
21 762
|
28 594
|
49 397
|
21 982
|
67 604
|
60 662
|
35 032
|
|
| Short-Term Investments |
1 637
|
380
|
245
|
73
|
30
|
10
|
10
|
10
|
10
|
20
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
42 217
|
40 393
|
38 976
|
40 798
|
36 255
|
46 908
|
23 238
|
22 859
|
20 934
|
19 928
|
20 492
|
20 931
|
23 285
|
23 528
|
25 295
|
24 401
|
24 002
|
26 980
|
23 556
|
20 777
|
24 518
|
23 377
|
26 618
|
28 013
|
|
| Accounts Receivables |
42 217
|
40 393
|
38 976
|
40 798
|
36 255
|
46 908
|
23 238
|
21 069
|
19 391
|
18 484
|
19 376
|
19 990
|
22 072
|
22 397
|
23 814
|
22 892
|
24 002
|
25 688
|
22 412
|
19 776
|
23 828
|
22 949
|
25 452
|
26 890
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 790
|
1 543
|
1 444
|
1 116
|
941
|
1 213
|
1 131
|
1 481
|
1 509
|
0
|
1 292
|
1 144
|
1 001
|
690
|
428
|
1 166
|
1 123
|
|
| Inventory |
112 988
|
104 817
|
99 349
|
71 278
|
65 409
|
67 153
|
56 875
|
56 438
|
49 651
|
51 510
|
50 338
|
46 909
|
47 861
|
50 198
|
45 154
|
45 299
|
41 206
|
42 452
|
40 602
|
38 871
|
44 539
|
42 329
|
50 734
|
55 478
|
|
| Other Current Assets |
28 900
|
17 398
|
21 103
|
24 363
|
38 681
|
26 236
|
30 819
|
30 175
|
30 428
|
26 522
|
29 769
|
33 044
|
36 004
|
34 651
|
35 717
|
36 630
|
36 247
|
38 407
|
39 039
|
37 647
|
34 503
|
35 280
|
35 104
|
22 573
|
|
| Total Current Assets |
259 254
|
210 685
|
197 224
|
164 250
|
182 512
|
170 444
|
131 538
|
141 005
|
132 575
|
120 941
|
131 603
|
130 849
|
137 692
|
127 843
|
133 560
|
125 691
|
145 468
|
129 601
|
131 791
|
146 692
|
125 542
|
168 590
|
173 118
|
141 096
|
|
| PP&E Net |
933 922
|
953 374
|
948 503
|
941 019
|
953 762
|
982 016
|
1 038 320
|
1 066 634
|
1 061 990
|
1 066 630
|
1 092 855
|
1 033 326
|
1 004 966
|
1 003 514
|
1 004 861
|
1 024 779
|
1 021 700
|
1 041 686
|
1 070 368
|
1 059 096
|
1 062 130
|
1 009 447
|
1 014 014
|
1 033 239
|
|
| Intangible Assets |
10 328
|
11 816
|
13 281
|
13 753
|
10 674
|
11 142
|
12 723
|
14 056
|
14 651
|
13 672
|
13 183
|
12 664
|
11 938
|
12 887
|
13 618
|
13 514
|
14 065
|
20 299
|
22 051
|
21 890
|
20 574
|
19 965
|
17 670
|
16 698
|
|
| Goodwill |
0
|
0
|
3 623
|
2 697
|
2 774
|
1 771
|
7 810
|
6 632
|
4 746
|
2 382
|
857
|
97
|
53
|
1 205
|
1 126
|
1 041
|
1 866
|
3 856
|
2 157
|
1 654
|
1 375
|
1 100
|
853
|
571
|
|
| Note Receivable |
12 662
|
5 389
|
4 455
|
161
|
151
|
151
|
137
|
121
|
128
|
135
|
122
|
349
|
317
|
317
|
467
|
496
|
0
|
1 021
|
1 578
|
2 470
|
1 614
|
1 750
|
911
|
109
|
|
| Long-Term Investments |
68 434
|
50 607
|
80 862
|
80 018
|
123 412
|
110 309
|
73 963
|
53 899
|
58 522
|
47 144
|
47 558
|
62 857
|
67 191
|
86 066
|
80 977
|
82 475
|
86 889
|
91 613
|
78 093
|
74 325
|
53 675
|
57 407
|
76 269
|
85 605
|
|
| Other Long-Term Assets |
38 659
|
42 952
|
37 719
|
37 504
|
32 846
|
31 974
|
28 946
|
27 382
|
26 669
|
25 525
|
25 007
|
24 359
|
22 187
|
21 975
|
22 723
|
22 106
|
24 510
|
24 357
|
22 265
|
20 869
|
20 320
|
21 717
|
18 732
|
22 673
|
|
| Other Assets |
0
|
0
|
3 623
|
2 697
|
2 774
|
1 771
|
7 810
|
6 632
|
4 746
|
2 382
|
857
|
97
|
53
|
1 205
|
1 126
|
1 041
|
1 866
|
3 856
|
2 157
|
1 654
|
1 375
|
1 100
|
853
|
571
|
|
| Total Assets |
1 323 259
N/A
|
1 274 823
-4%
|
1 285 667
+1%
|
1 239 402
-4%
|
1 306 131
+5%
|
1 307 807
+0%
|
1 293 437
-1%
|
1 309 729
+1%
|
1 299 281
-1%
|
1 276 429
-2%
|
1 311 185
+3%
|
1 264 501
-4%
|
1 244 344
-2%
|
1 253 849
+1%
|
1 257 332
+0%
|
1 270 102
+1%
|
1 294 498
+2%
|
1 312 433
+1%
|
1 328 303
+1%
|
1 326 996
0%
|
1 285 230
-3%
|
1 279 976
0%
|
1 301 567
+2%
|
1 299 991
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
65 446
|
55 873
|
52 588
|
51 209
|
54 046
|
58 448
|
32 105
|
28 079
|
24 430
|
26 128
|
26 202
|
27 433
|
28 244
|
29 249
|
28 769
|
28 542
|
30 169
|
25 865
|
23 706
|
19 664
|
21 239
|
16 383
|
19 016
|
18 366
|
|
| Accrued Liabilities |
9 173
|
8 802
|
8 546
|
8 175
|
8 436
|
8 389
|
8 556
|
7 578
|
7 315
|
7 174
|
7 210
|
7 288
|
7 404
|
7 133
|
7 521
|
7 385
|
7 673
|
8 124
|
8 212
|
6 868
|
6 440
|
7 047
|
7 758
|
8 054
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
161 134
|
159 371
|
159 500
|
157 710
|
162 920
|
0
|
179 833
|
179 720
|
153 190
|
164 390
|
152 790
|
161 390
|
154 190
|
|
| Current Portion of Long-Term Debt |
250 398
|
209 354
|
217 934
|
188 826
|
237 317
|
229 979
|
212 121
|
252 321
|
257 979
|
243 082
|
269 962
|
128 529
|
84 238
|
99 936
|
101 799
|
78 036
|
238 929
|
77 363
|
78 129
|
73 740
|
71 661
|
115 835
|
80 531
|
85 319
|
|
| Other Current Liabilities |
114 601
|
106 312
|
111 534
|
100 960
|
109 106
|
116 246
|
135 784
|
129 042
|
129 303
|
122 681
|
139 701
|
75 091
|
86 563
|
86 576
|
88 177
|
91 424
|
111 320
|
92 201
|
87 727
|
86 242
|
76 452
|
86 883
|
127 727
|
78 402
|
|
| Total Current Liabilities |
439 618
|
380 341
|
390 602
|
349 170
|
408 905
|
413 062
|
388 566
|
417 020
|
419 027
|
399 065
|
443 075
|
399 475
|
365 820
|
382 394
|
383 976
|
368 307
|
388 091
|
383 386
|
377 494
|
339 704
|
340 182
|
378 938
|
396 422
|
344 331
|
|
| Long-Term Debt |
412 746
|
439 925
|
403 604
|
407 272
|
378 106
|
389 295
|
423 243
|
437 178
|
417 952
|
434 114
|
420 787
|
528 223
|
530 719
|
482 403
|
468 293
|
474 519
|
372 544
|
465 145
|
485 991
|
569 390
|
534 087
|
451 242
|
401 334
|
429 060
|
|
| Deferred Income Tax |
10 871
|
3 327
|
12 083
|
8 883
|
23 025
|
21 090
|
10 507
|
4 950
|
11 505
|
7 474
|
6 937
|
8 365
|
8 233
|
8 233
|
10 331
|
11 281
|
0
|
12 125
|
9 810
|
8 789
|
5 398
|
13 484
|
9 611
|
12 104
|
|
| Minority Interest |
6 056
|
5 490
|
7 423
|
6 690
|
7 968
|
7 909
|
3 013
|
3 040
|
2 970
|
3 042
|
2 789
|
3 051
|
3 345
|
3 677
|
4 175
|
4 440
|
6 487
|
6 796
|
3 049
|
2 578
|
2 394
|
1 103
|
856
|
986
|
|
| Other Liabilities |
304 896
|
307 338
|
305 735
|
304 670
|
292 947
|
275 495
|
259 342
|
247 307
|
237 579
|
228 595
|
218 782
|
82 893
|
71 999
|
65 815
|
77 709
|
77 292
|
167 286
|
62 597
|
64 825
|
56 657
|
56 306
|
47 822
|
34 091
|
35 233
|
|
| Total Liabilities |
1 174 187
N/A
|
1 136 421
-3%
|
1 119 447
-1%
|
1 076 685
-4%
|
1 110 951
+3%
|
1 106 851
0%
|
1 084 671
-2%
|
1 109 495
+2%
|
1 089 033
-2%
|
1 072 290
-2%
|
1 092 370
+2%
|
1 022 007
-6%
|
980 116
-4%
|
949 317
-3%
|
944 484
-1%
|
935 839
-1%
|
934 408
0%
|
930 049
0%
|
941 169
+1%
|
977 118
+4%
|
938 367
-4%
|
892 589
-5%
|
842 314
-6%
|
821 714
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
60 359
|
|
| Retained Earnings |
15 100
|
20 051
|
24 558
|
25 051
|
36 699
|
50 136
|
65 054
|
70 996
|
78 844
|
84 496
|
97 672
|
111 935
|
129 929
|
151 126
|
172 192
|
191 736
|
213 927
|
239 148
|
251 313
|
207 852
|
215 575
|
252 402
|
321 439
|
362 391
|
|
| Additional Paid In Capital |
54 333
|
54 400
|
54 321
|
54 328
|
54 335
|
54 359
|
59 012
|
58 574
|
58 572
|
58 566
|
58 555
|
58 548
|
58 540
|
58 535
|
58 536
|
58 418
|
58 422
|
58 472
|
57 901
|
57 900
|
58 089
|
58 089
|
58 113
|
58 113
|
|
| Unrealized Security Profit/Loss |
20 776
|
12 518
|
30 318
|
30 276
|
53 284
|
45 832
|
27 631
|
14 837
|
17 359
|
10 418
|
11 979
|
21 555
|
25 192
|
39 472
|
35 199
|
34 526
|
36 746
|
34 423
|
24 958
|
27 027
|
16 634
|
17 999
|
27 207
|
23 686
|
|
| Treasury Stock |
1 168
|
8 659
|
3 339
|
7 298
|
9 498
|
9 730
|
3 291
|
4 535
|
4 887
|
9 700
|
9 752
|
9 903
|
10 145
|
10 345
|
10 479
|
10 527
|
10 552
|
10 982
|
6 520
|
6 503
|
6 297
|
6 262
|
18 650
|
39 004
|
|
| Other Equity |
329
|
269
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
353
|
5 385
|
2 959
|
249
|
1 188
|
964
|
877
|
3 243
|
2 503
|
4 800
|
10 785
|
12 732
|
|
| Total Equity |
149 071
N/A
|
138 400
-7%
|
166 217
+20%
|
162 716
-2%
|
195 179
+20%
|
200 956
+3%
|
208 765
+4%
|
200 231
-4%
|
210 247
+5%
|
204 139
-3%
|
218 815
+7%
|
242 494
+11%
|
264 228
+9%
|
304 532
+15%
|
312 848
+3%
|
334 263
+7%
|
360 090
+8%
|
382 384
+6%
|
387 134
+1%
|
349 878
-10%
|
346 863
-1%
|
387 387
+12%
|
459 253
+19%
|
478 277
+4%
|
|
| Total Liabilities & Equity |
1 323 258
N/A
|
1 274 821
-4%
|
1 285 664
+1%
|
1 239 401
-4%
|
1 306 130
+5%
|
1 307 807
+0%
|
1 293 436
-1%
|
1 309 726
+1%
|
1 299 280
-1%
|
1 276 429
-2%
|
1 311 185
+3%
|
1 264 501
-4%
|
1 244 344
-2%
|
1 253 849
+1%
|
1 257 332
+0%
|
1 270 102
+1%
|
1 294 498
+2%
|
1 312 433
+1%
|
1 328 303
+1%
|
1 326 996
0%
|
1 285 230
-3%
|
1 279 976
0%
|
1 301 567
+2%
|
1 299 991
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
368
|
359
|
364
|
361
|
359
|
359
|
365
|
364
|
364
|
361
|
361
|
361
|
361
|
361
|
360
|
360
|
360
|
360
|
363
|
363
|
363
|
363
|
358
|
345
|
|