Odakyu Electric Railway Co Ltd
TSE:9007

Watchlist Manager
Odakyu Electric Railway Co Ltd Logo
Odakyu Electric Railway Co Ltd
TSE:9007
Watchlist
Price: 1 708 JPY -1.33% Market Closed
Market Cap: 629.4B JPY

Relative Value

The Relative Value of one Odakyu Electric Railway Co Ltd stock under the Base Case scenario is 2 528.78 JPY. Compared to the current market price of 1 708 JPY, Odakyu Electric Railway Co Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 528.78 JPY
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
30
Median 3Y
1.5
Median 5Y
1.8
Industry
0.9
Forward
1.4
vs History
31
vs Industry
61
Median 3Y
13.8
Median 5Y
12.5
Industry
16.5
Forward
14
vs History
63
vs Industry
30
Median 3Y
10.3
Median 5Y
11.7
Industry
7.2
vs History
vs Industry
4
Median 3Y
-24.5
Median 5Y
-12.9
Industry
17.1
vs History
73
vs Industry
50
Median 3Y
1.3
Median 5Y
1.9
Industry
1.4
vs History
76
vs Industry
26
Median 3Y
2.5
Median 5Y
2.7
Industry
1.3
Forward
2.2
vs History
76
vs Industry
35
Median 3Y
8.5
Median 5Y
9.3
Industry
5.4
vs History
76
vs Industry
32
Median 3Y
11.5
Median 5Y
12.8
Industry
7.8
Forward
9.4
vs History
55
vs Industry
29
Median 3Y
21.4
Median 5Y
21.4
Industry
14.1
vs History
57
vs Industry
23
Median 3Y
16.6
Median 5Y
17.3
Industry
9.6
vs History
vs Industry
8
Median 3Y
-17.8
Median 5Y
-22.5
Industry
16.5
vs History
77
vs Industry
59
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Odakyu Electric Railway Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Odakyu Electric Railway Co Ltd
TSE:9007
589.6B JPY 1.4 14.5 10 19
US
Union Pacific Corp
NYSE:UNP
137.6B USD 5.6 19.5 13.5 16.8
US
CSX Corp
NASDAQ:CSX
67.5B USD 4.8 23.3 13.2 17.9
CA
Canadian Pacific Railway Ltd
TSX:CP
92.2B CAD 6.1 21.6 15.1 20.4
US
Norfolk Southern Corp
NYSE:NSC
64.6B USD 5.3 21.8 13.9 18.4
CA
Canadian National Railway Co
TSX:CNR
85.1B CAD 4.9 18.4 12.4 16.2
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
252B CNY 5.9 19.3 15.8 15.8
JP
East Japan Railway Co
TSE:9020
4.7T JPY 1.6 20.1 11.9 25.1
JP
Central Japan Railway Co
TSE:9022
4.2T JPY 2.2 8 8.5 10.7
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
187.9B HKD 3.2 10.8 9.4 9.4