Niigata Kotsu Co Ltd
TSE:9017
Intrinsic Value
Niigata Kotsu Co., Ltd. engages in the transportation business. [ Read More ]
The intrinsic value of one Niigata Kotsu Co Ltd stock under the Base Case scenario is 5 629.63 JPY. Compared to the current market price of 2 034 JPY, Niigata Kotsu Co Ltd is Undervalued by 64%.
Valuation Backtest
Niigata Kotsu Co Ltd
Run backtest to discover the historical profit from buying and selling Niigata Kotsu Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Niigata Kotsu Co Ltd
Current Assets | 4.8B |
Cash & Short-Term Investments | 2.8B |
Receivables | 1.3B |
Other Current Assets | 683.3m |
Non-Current Assets | 51.8B |
PP&E | 50B |
Intangibles | 316.1m |
Other Non-Current Assets | 1.4B |
Current Liabilities | 15.8B |
Accounts Payable | 966.6m |
Accrued Liabilities | 116.3m |
Other Current Liabilities | 14.7B |
Non-Current Liabilities | 22.8B |
Long-Term Debt | 16B |
Other Non-Current Liabilities | 6.8B |
Earnings Waterfall
Niigata Kotsu Co Ltd
Revenue
|
19B
JPY
|
Cost of Revenue
|
-13.3B
JPY
|
Gross Profit
|
5.7B
JPY
|
Operating Expenses
|
-4.2B
JPY
|
Operating Income
|
1.5B
JPY
|
Other Expenses
|
-521.6m
JPY
|
Net Income
|
985.4m
JPY
|
Free Cash Flow Analysis
Niigata Kotsu Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Niigata Kotsu Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Niigata Kotsu Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Niigata Kotsu Co Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Score
Niigata Kotsu Co Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Niigata Kotsu Co Ltd
Shareholder Return
Price
Niigata Kotsu Co Ltd
Average Annual Return | 0.85% |
Standard Deviation of Annual Returns | 4.15% |
Max Drawdown | -10% |
Market Capitalization | 7.8B JPY |
Shares Outstanding | 3 841 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Niigata Kotsu Co., Ltd. engages in the transportation business. The company is headquartered in Niigata, Niigata-Ken and currently employs 1,415 full-time employees. The company went IPO on 2000-03-01. The firm operates through four business segments. The Transportation segment is engaged in passenger car transportation and taxi business. The Real Estate segment is mainly engaged in the real estate leasing and trading business. The Product Sales segment is engaged in food sales and goods sales. The Hotel Segment is engaged in inn business and hotel business. In addition, the Company is also engaged in travel, air transportation agency, cleaning, equipment and environment business.
Contact
IPO
Employees
Officers
The intrinsic value of one Niigata Kotsu Co Ltd stock under the Base Case scenario is 5 629.63 JPY.
Compared to the current market price of 2 034 JPY, Niigata Kotsu Co Ltd is Undervalued by 64%.