First Time Loading...

Niigata Kotsu Co Ltd
TSE:9017

Watchlist Manager
Niigata Kotsu Co Ltd Logo
Niigata Kotsu Co Ltd
TSE:9017
Watchlist
Price: 2 034 JPY -0.15% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Niigata Kotsu Co., Ltd. engages in the transportation business. [ Read More ]

The intrinsic value of one Niigata Kotsu Co Ltd stock under the Base Case scenario is 5 629.63 JPY. Compared to the current market price of 2 034 JPY, Niigata Kotsu Co Ltd is Undervalued by 64%.

Key Points:
Intrinsic Value
Base Case
5 629.63 JPY
Undervaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Niigata Kotsu Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Niigata Kotsu Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Niigata Kotsu Co Ltd

Provide an overview of the primary business activities
of Niigata Kotsu Co Ltd.

What unique competitive advantages
does Niigata Kotsu Co Ltd hold over its rivals?

What risks and challenges
does Niigata Kotsu Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Niigata Kotsu Co Ltd.

Provide P/S
for Niigata Kotsu Co Ltd.

Provide P/E
for Niigata Kotsu Co Ltd.

Provide P/OCF
for Niigata Kotsu Co Ltd.

Provide P/FCFE
for Niigata Kotsu Co Ltd.

Provide P/B
for Niigata Kotsu Co Ltd.

Provide EV/S
for Niigata Kotsu Co Ltd.

Provide EV/GP
for Niigata Kotsu Co Ltd.

Provide EV/EBITDA
for Niigata Kotsu Co Ltd.

Provide EV/EBIT
for Niigata Kotsu Co Ltd.

Provide EV/OCF
for Niigata Kotsu Co Ltd.

Provide EV/FCFF
for Niigata Kotsu Co Ltd.

Provide EV/IC
for Niigata Kotsu Co Ltd.

What are the Revenue projections
for Niigata Kotsu Co Ltd?

How accurate were the past Revenue estimates
for Niigata Kotsu Co Ltd?

What are the Net Income projections
for Niigata Kotsu Co Ltd?

How accurate were the past Net Income estimates
for Niigata Kotsu Co Ltd?

What are the EPS projections
for Niigata Kotsu Co Ltd?

How accurate were the past EPS estimates
for Niigata Kotsu Co Ltd?

What are the EBIT projections
for Niigata Kotsu Co Ltd?

How accurate were the past EBIT estimates
for Niigata Kotsu Co Ltd?

Compare the revenue forecasts
for Niigata Kotsu Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Niigata Kotsu Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Niigata Kotsu Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Niigata Kotsu Co Ltd compared to its peers.

Compare the P/E ratios
of Niigata Kotsu Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Niigata Kotsu Co Ltd with its peers.

Analyze the financial leverage
of Niigata Kotsu Co Ltd compared to its main competitors.

Show all profitability ratios
for Niigata Kotsu Co Ltd.

Provide ROE
for Niigata Kotsu Co Ltd.

Provide ROA
for Niigata Kotsu Co Ltd.

Provide ROIC
for Niigata Kotsu Co Ltd.

Provide ROCE
for Niigata Kotsu Co Ltd.

Provide Gross Margin
for Niigata Kotsu Co Ltd.

Provide Operating Margin
for Niigata Kotsu Co Ltd.

Provide Net Margin
for Niigata Kotsu Co Ltd.

Provide FCF Margin
for Niigata Kotsu Co Ltd.

Show all solvency ratios
for Niigata Kotsu Co Ltd.

Provide D/E Ratio
for Niigata Kotsu Co Ltd.

Provide D/A Ratio
for Niigata Kotsu Co Ltd.

Provide Interest Coverage Ratio
for Niigata Kotsu Co Ltd.

Provide Altman Z-Score Ratio
for Niigata Kotsu Co Ltd.

Provide Quick Ratio
for Niigata Kotsu Co Ltd.

Provide Current Ratio
for Niigata Kotsu Co Ltd.

Provide Cash Ratio
for Niigata Kotsu Co Ltd.

What is the historical Revenue growth
over the last 5 years for Niigata Kotsu Co Ltd?

What is the historical Net Income growth
over the last 5 years for Niigata Kotsu Co Ltd?

What is the current Free Cash Flow
of Niigata Kotsu Co Ltd?

Financials

Balance Sheet Decomposition
Niigata Kotsu Co Ltd

Current Assets 4.8B
Cash & Short-Term Investments 2.8B
Receivables 1.3B
Other Current Assets 683.3m
Non-Current Assets 51.8B
PP&E 50B
Intangibles 316.1m
Other Non-Current Assets 1.4B
Current Liabilities 15.8B
Accounts Payable 966.6m
Accrued Liabilities 116.3m
Other Current Liabilities 14.7B
Non-Current Liabilities 22.8B
Long-Term Debt 16B
Other Non-Current Liabilities 6.8B
Efficiency

Earnings Waterfall
Niigata Kotsu Co Ltd

Revenue
19B JPY
Cost of Revenue
-13.3B JPY
Gross Profit
5.7B JPY
Operating Expenses
-4.2B JPY
Operating Income
1.5B JPY
Other Expenses
-521.6m JPY
Net Income
985.4m JPY

Free Cash Flow Analysis
Niigata Kotsu Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Niigata Kotsu Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
ROIC is Increasing
47/100
Profitability
Score

Niigata Kotsu Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Niigata Kotsu Co Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Positive Net Debt
Short-Term Solvency
26/100
Solvency
Score

Niigata Kotsu Co Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Niigata Kotsu Co Ltd

There are no price targets for Niigata Kotsu Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Niigata Kotsu Co Ltd

1M 1M
-5%
6M 6M
+0%
1Y 1Y
-8%
3Y 3Y
+1%
5Y 5Y
+2%
10Y 10Y
+10%
Annual Price Range
2 034
52w Low
2 022
52w High
2 223
Price Metrics
Average Annual Return 0.85%
Standard Deviation of Annual Returns 4.15%
Max Drawdown -10%
Shares Statistics
Market Capitalization 7.8B JPY
Shares Outstanding 3 841 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Niigata Kotsu Co Ltd Logo
Niigata Kotsu Co Ltd

Country

Japan

Industry

Road & Rail

Market Cap

7.8B JPY

Dividend Yield

0.98%

Description

Niigata Kotsu Co., Ltd. engages in the transportation business. The company is headquartered in Niigata, Niigata-Ken and currently employs 1,415 full-time employees. The company went IPO on 2000-03-01. The firm operates through four business segments. The Transportation segment is engaged in passenger car transportation and taxi business. The Real Estate segment is mainly engaged in the real estate leasing and trading business. The Product Sales segment is engaged in food sales and goods sales. The Hotel Segment is engaged in inn business and hotel business. In addition, the Company is also engaged in travel, air transportation agency, cleaning, equipment and environment business.

Contact

NIIGATA-KEN
Niigata
1-6-1, Bandai, Chuo-ku
+81252466323.0
http://www.niigata-kotsu.co.jp/

IPO

2000-03-01

Employees

1 415

Officers

President & Chairman
Mr. Yoshihito Hoshino
Accounting Manager
Toru Takayama
MD & Representative Director
Mr. Koichi Furukawa
MD & Director
Mr. Tetsuo Naganuma
GM of Business Management Office & Director
Mr. Masaki Takeuchi

See Also

Discover More
What is the Intrinsic Value of one Niigata Kotsu Co Ltd stock?

The intrinsic value of one Niigata Kotsu Co Ltd stock under the Base Case scenario is 5 629.63 JPY.

Is Niigata Kotsu Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 034 JPY, Niigata Kotsu Co Ltd is Undervalued by 64%.