Niigata Kotsu Co Ltd
TSE:9017
Niigata Kotsu Co Ltd
TSE:9017
Price:
1 998
JPY
0.05%
Market Closed
Market Cap:
¥7.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Niigata Kotsu Co Ltd
TSE:9017
|
JP |
Income Statement
Earnings Waterfall
Niigata Kotsu Co Ltd
Niigata Kotsu Co Ltd
Income Statement
Niigata Kotsu Co Ltd
Niigata Kotsu Co Ltd
Currency: JPY
| Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
345
|
0
|
0
|
290
|
0
|
0
|
279
|
567
|
844
|
1 120
|
1 113
|
1 104
|
1 101
|
1 101
|
1 087
|
1 058
|
1 028
|
988
|
964
|
950
|
937
|
925
|
910
|
894
|
879
|
864
|
846
|
827
|
809
|
777
|
745
|
716
|
668
|
787
|
574
|
511
|
456
|
404
|
385
|
366
|
357
|
342
|
330
|
318
|
307
|
386
|
300
|
300
|
306
|
312
|
321
|
325
|
331
|
337
|
338
|
339
|
336
|
441
|
337
|
344
|
348
|
352
|
350
|
348
|
357
|
369
|
0
|
0
|
0
|
|
| Revenue |
15 395
N/A
|
23 223
+51%
|
23 039
-1%
|
22 720
-1%
|
22 033
-3%
|
21 196
-4%
|
20 241
-5%
|
19 461
-4%
|
19 476
+0%
|
19 276
-1%
|
19 363
+0%
|
19 126
-1%
|
19 053
0%
|
18 778
-1%
|
18 339
-2%
|
18 030
-2%
|
17 615
-2%
|
17 245
-2%
|
16 539
-4%
|
16 079
-3%
|
21 307
+33%
|
20 820
-2%
|
20 786
0%
|
20 742
0%
|
20 807
+0%
|
20 890
+0%
|
20 803
0%
|
20 687
-1%
|
20 611
0%
|
20 626
+0%
|
20 643
+0%
|
20 907
+1%
|
21 097
+1%
|
21 096
0%
|
21 088
0%
|
20 872
-1%
|
20 743
-1%
|
20 792
+0%
|
20 652
-1%
|
20 475
-1%
|
20 512
+0%
|
20 385
-1%
|
20 334
0%
|
20 289
0%
|
20 207
0%
|
20 136
0%
|
20 057
0%
|
20 099
+0%
|
19 916
-1%
|
19 942
+0%
|
19 868
0%
|
19 904
+0%
|
19 818
0%
|
19 636
-1%
|
19 615
0%
|
19 267
-2%
|
18 659
-3%
|
16 432
-12%
|
15 099
-8%
|
14 382
-5%
|
13 631
-5%
|
14 499
+6%
|
14 508
+0%
|
14 665
+1%
|
14 441
-2%
|
15 325
+6%
|
16 087
+5%
|
16 571
+3%
|
17 469
+5%
|
17 846
+2%
|
18 483
+4%
|
18 986
+3%
|
19 418
+2%
|
19 553
+1%
|
19 750
+1%
|
19 882
+1%
|
19 999
+1%
|
20 194
+1%
|
20 372
+1%
|
20 267
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 562)
|
(15 807)
|
(15 708)
|
(15 542)
|
(15 282)
|
(14 740)
|
(14 120)
|
(13 706)
|
(13 575)
|
(13 473)
|
(13 419)
|
(13 350)
|
(13 350)
|
(13 169)
|
(12 915)
|
(12 495)
|
(12 201)
|
(12 045)
|
(11 876)
|
(11 708)
|
(15 225)
|
(14 994)
|
(14 891)
|
(14 870)
|
(14 863)
|
(14 887)
|
(14 794)
|
(14 716)
|
(14 542)
|
(14 452)
|
(14 454)
|
(14 534)
|
(14 680)
|
(14 688)
|
(14 628)
|
(14 392)
|
(14 220)
|
(14 098)
|
(13 951)
|
(13 840)
|
(13 934)
|
(13 865)
|
(13 781)
|
(13 738)
|
(13 586)
|
(13 550)
|
(13 523)
|
(13 544)
|
(13 511)
|
(13 548)
|
(13 567)
|
(13 619)
|
(13 606)
|
(13 496)
|
(13 434)
|
(13 310)
|
(13 109)
|
(12 430)
|
(11 775)
|
(11 374)
|
(10 933)
|
(10 954)
|
(10 894)
|
(10 963)
|
(10 887)
|
(11 141)
|
(11 348)
|
(11 556)
|
(12 180)
|
(12 624)
|
(13 053)
|
(13 259)
|
(13 460)
|
(13 420)
|
(13 453)
|
(13 546)
|
(13 549)
|
(13 684)
|
(13 778)
|
(13 629)
|
|
| Gross Profit |
4 834
N/A
|
7 416
+53%
|
7 331
-1%
|
7 178
-2%
|
6 751
-6%
|
6 456
-4%
|
6 120
-5%
|
5 755
-6%
|
5 901
+3%
|
5 804
-2%
|
5 944
+2%
|
5 776
-3%
|
5 703
-1%
|
5 610
-2%
|
5 424
-3%
|
5 535
+2%
|
5 415
-2%
|
5 200
-4%
|
4 662
-10%
|
4 371
-6%
|
6 082
+39%
|
5 827
-4%
|
5 895
+1%
|
5 873
0%
|
5 945
+1%
|
6 003
+1%
|
6 010
+0%
|
5 971
-1%
|
6 068
+2%
|
6 174
+2%
|
6 188
+0%
|
6 373
+3%
|
6 417
+1%
|
6 408
0%
|
6 460
+1%
|
6 481
+0%
|
6 523
+1%
|
6 694
+3%
|
6 700
+0%
|
6 635
-1%
|
6 578
-1%
|
6 520
-1%
|
6 553
+1%
|
6 551
0%
|
6 621
+1%
|
6 586
-1%
|
6 535
-1%
|
6 555
+0%
|
6 405
-2%
|
6 394
0%
|
6 301
-1%
|
6 285
0%
|
6 212
-1%
|
6 140
-1%
|
6 182
+1%
|
5 957
-4%
|
5 551
-7%
|
4 002
-28%
|
3 324
-17%
|
3 008
-9%
|
2 697
-10%
|
3 545
+31%
|
3 614
+2%
|
3 703
+2%
|
3 554
-4%
|
4 185
+18%
|
4 739
+13%
|
5 016
+6%
|
5 290
+5%
|
5 222
-1%
|
5 430
+4%
|
5 727
+5%
|
5 958
+4%
|
6 133
+3%
|
6 297
+3%
|
6 336
+1%
|
6 450
+2%
|
6 510
+1%
|
6 594
+1%
|
6 637
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 792)
|
(5 699)
|
(5 589)
|
(5 442)
|
(5 321)
|
(5 145)
|
(4 977)
|
(4 825)
|
(4 796)
|
(4 697)
|
(4 624)
|
(4 507)
|
(4 451)
|
(4 277)
|
(4 179)
|
(4 033)
|
(3 891)
|
(3 718)
|
(3 612)
|
(3 460)
|
(4 552)
|
(4 467)
|
(4 395)
|
(4 364)
|
(4 319)
|
(4 316)
|
(4 338)
|
(4 340)
|
(4 392)
|
(4 411)
|
(4 409)
|
(4 460)
|
(4 460)
|
(4 449)
|
(4 445)
|
(4 438)
|
(4 435)
|
(4 439)
|
(4 399)
|
(4 353)
|
(4 322)
|
(4 290)
|
(4 269)
|
(4 283)
|
(4 262)
|
(4 260)
|
(4 254)
|
(4 239)
|
(4 243)
|
(4 245)
|
(4 245)
|
(4 241)
|
(4 258)
|
(4 250)
|
(4 242)
|
(4 223)
|
(4 160)
|
(3 987)
|
(3 844)
|
(3 712)
|
(3 610)
|
(3 630)
|
(3 594)
|
(3 614)
|
(3 621)
|
(3 647)
|
(3 721)
|
(3 783)
|
(3 917)
|
(4 018)
|
(4 108)
|
(4 220)
|
(4 275)
|
(4 341)
|
(4 421)
|
(4 468)
|
(4 476)
|
(4 479)
|
(4 488)
|
(4 470)
|
|
| Selling, General & Administrative |
(3 628)
|
(5 699)
|
(5 589)
|
(5 502)
|
(5 321)
|
(5 145)
|
(4 991)
|
(4 825)
|
(4 796)
|
(4 725)
|
(4 624)
|
(4 479)
|
(4 459)
|
(4 198)
|
(4 086)
|
(3 924)
|
(3 766)
|
(3 593)
|
(3 487)
|
(3 335)
|
(4 387)
|
(4 344)
|
(4 313)
|
(4 324)
|
(4 157)
|
(4 315)
|
(4 338)
|
(4 340)
|
(4 229)
|
(4 411)
|
(4 409)
|
(4 460)
|
(4 292)
|
(4 449)
|
(4 445)
|
(4 438)
|
(4 263)
|
(4 439)
|
(4 399)
|
(4 353)
|
(4 157)
|
(4 290)
|
(4 269)
|
(4 283)
|
(4 110)
|
(4 260)
|
(4 254)
|
(4 239)
|
(4 097)
|
(4 245)
|
(4 245)
|
(4 241)
|
(4 112)
|
(4 250)
|
(4 242)
|
(4 223)
|
(4 011)
|
(3 987)
|
(3 844)
|
(3 712)
|
(3 445)
|
(3 630)
|
(3 594)
|
(3 614)
|
(3 342)
|
(3 647)
|
(3 721)
|
(3 783)
|
(3 617)
|
(4 018)
|
(4 108)
|
(4 220)
|
(3 930)
|
(4 316)
|
(4 379)
|
(4 425)
|
(4 109)
|
(4 462)
|
(4 488)
|
(4 470)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(54)
|
(79)
|
(94)
|
(109)
|
(125)
|
(125)
|
(125)
|
(125)
|
(165)
|
0
|
0
|
0
|
(162)
|
0
|
0
|
0
|
(163)
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
(172)
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
(152)
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
(146)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(165)
|
0
|
0
|
0
|
(278)
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
(346)
|
(25)
|
(42)
|
(42)
|
(367)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(164)
|
0
|
0
|
61
|
0
|
0
|
14
|
0
|
0
|
29
|
0
|
0
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(123)
|
(82)
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(17)
|
(0)
|
(0)
|
|
| Operating Income |
1 042
N/A
|
1 717
+65%
|
1 742
+1%
|
1 736
0%
|
1 430
-18%
|
1 311
-8%
|
1 143
-13%
|
930
-19%
|
1 105
+19%
|
1 107
+0%
|
1 320
+19%
|
1 269
-4%
|
1 252
-1%
|
1 333
+6%
|
1 245
-7%
|
1 502
+21%
|
1 524
+1%
|
1 482
-3%
|
1 051
-29%
|
911
-13%
|
1 529
+68%
|
1 359
-11%
|
1 500
+10%
|
1 509
+1%
|
1 625
+8%
|
1 688
+4%
|
1 671
-1%
|
1 632
-2%
|
1 677
+3%
|
1 763
+5%
|
1 779
+1%
|
1 913
+8%
|
1 957
+2%
|
1 958
+0%
|
2 016
+3%
|
2 043
+1%
|
2 088
+2%
|
2 256
+8%
|
2 301
+2%
|
2 282
-1%
|
2 257
-1%
|
2 230
-1%
|
2 284
+2%
|
2 268
-1%
|
2 358
+4%
|
2 327
-1%
|
2 281
-2%
|
2 316
+2%
|
2 162
-7%
|
2 149
-1%
|
2 056
-4%
|
2 044
-1%
|
1 954
-4%
|
1 889
-3%
|
1 940
+3%
|
1 734
-11%
|
1 391
-20%
|
15
-99%
|
(520)
N/A
|
(703)
-35%
|
(913)
-30%
|
(85)
+91%
|
20
N/A
|
89
+336%
|
(67)
N/A
|
538
N/A
|
1 018
+89%
|
1 233
+21%
|
1 373
+11%
|
1 204
-12%
|
1 322
+10%
|
1 507
+14%
|
1 682
+12%
|
1 792
+7%
|
1 877
+5%
|
1 869
0%
|
1 974
+6%
|
2 032
+3%
|
2 105
+4%
|
2 167
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(339)
|
(685)
|
(1 019)
|
(967)
|
(903)
|
(856)
|
(844)
|
(838)
|
(824)
|
(1 106)
|
(1 086)
|
(1 081)
|
(1 083)
|
(1 084)
|
(1 081)
|
(1 052)
|
(1 018)
|
(975)
|
(949)
|
(932)
|
(922)
|
(915)
|
(902)
|
(893)
|
(877)
|
(855)
|
(836)
|
(813)
|
(795)
|
(759)
|
(727)
|
(693)
|
(647)
|
(767)
|
(555)
|
(504)
|
(446)
|
(397)
|
(378)
|
(357)
|
(347)
|
(331)
|
(317)
|
(306)
|
(294)
|
(371)
|
(285)
|
(288)
|
(293)
|
(302)
|
(311)
|
(315)
|
(322)
|
(325)
|
(322)
|
(322)
|
(320)
|
(422)
|
(316)
|
(322)
|
(326)
|
(321)
|
(319)
|
(316)
|
(325)
|
(328)
|
(346)
|
(358)
|
(371)
|
|
| Non-Reccuring Items |
(22 095)
|
(22 914)
|
(22 689)
|
(754)
|
335
|
1 439
|
1 273
|
878
|
(1 111)
|
(932)
|
(770)
|
11
|
(7)
|
(69)
|
(68)
|
138
|
166
|
212
|
139
|
158
|
144
|
58
|
(422)
|
(451)
|
(656)
|
(649)
|
(226)
|
(226)
|
(97)
|
(89)
|
(186)
|
(271)
|
(404)
|
(406)
|
(294)
|
(203)
|
(296)
|
(306)
|
(314)
|
(323)
|
(67)
|
(70)
|
(115)
|
(111)
|
(51)
|
(45)
|
3
|
9
|
6
|
(2)
|
(14)
|
(136)
|
(147)
|
(138)
|
(131)
|
(39)
|
(24)
|
(101)
|
(66)
|
(35)
|
(49)
|
111
|
(14)
|
(51)
|
(189)
|
(258)
|
(192)
|
(186)
|
25
|
57
|
73
|
101
|
16
|
(37)
|
13
|
75
|
(21)
|
(21)
|
(76)
|
(176)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(20)
|
(52)
|
(54)
|
(32)
|
1
|
(1)
|
(108)
|
(109)
|
24
|
25
|
99
|
100
|
(38)
|
(549)
|
(518)
|
(518)
|
(504)
|
7
|
10
|
9
|
(278)
|
(274)
|
(262)
|
(261)
|
17
|
24
|
15
|
12
|
0
|
13
|
12
|
42
|
35
|
33
|
31
|
2
|
(1)
|
(11)
|
(11)
|
(9)
|
(9)
|
1
|
(0)
|
(2)
|
0
|
3
|
2
|
0
|
1
|
(4)
|
(3)
|
(1)
|
1
|
4
|
6
|
10
|
10
|
5
|
3
|
7
|
5
|
9
|
10
|
2
|
3
|
6
|
6
|
3
|
|
| Total Other Income |
(1 567)
|
(915)
|
(880)
|
211
|
(872)
|
(868)
|
(1 096)
|
(886)
|
(921)
|
(911)
|
(981)
|
(652)
|
(276)
|
16
|
10
|
10
|
12
|
14
|
12
|
12
|
16
|
28
|
56
|
81
|
109
|
105
|
78
|
53
|
24
|
11
|
14
|
14
|
15
|
18
|
21
|
20
|
22
|
28
|
21
|
(21)
|
(3)
|
(30)
|
(58)
|
(19)
|
(15)
|
(173)
|
(201)
|
(209)
|
(124)
|
(121)
|
(113)
|
(111)
|
(76)
|
(74)
|
(38)
|
(37)
|
(28)
|
(95)
|
35
|
166
|
335
|
404
|
301
|
217
|
162
|
96
|
60
|
29
|
21
|
(100)
|
(142)
|
(146)
|
(44)
|
(52)
|
(28)
|
(31)
|
(34)
|
(35)
|
(31)
|
(27)
|
|
| Pre-Tax Income |
(22 620)
N/A
|
(22 112)
+2%
|
(21 827)
+1%
|
1 193
N/A
|
893
-25%
|
1 882
+111%
|
1 319
-30%
|
922
-30%
|
(927)
N/A
|
(736)
+21%
|
(431)
+41%
|
292
N/A
|
265
-9%
|
210
-21%
|
166
-21%
|
714
+332%
|
847
+19%
|
864
+2%
|
257
-70%
|
149
-42%
|
608
+309%
|
385
-37%
|
152
-61%
|
156
+3%
|
(44)
N/A
|
(486)
-1 005%
|
(47)
+90%
|
(77)
-64%
|
125
N/A
|
744
+495%
|
685
-8%
|
744
+9%
|
375
-50%
|
394
+5%
|
588
+49%
|
721
+23%
|
976
+35%
|
1 166
+19%
|
1 210
+4%
|
1 156
-4%
|
1 428
+24%
|
1 416
-1%
|
1 431
+1%
|
1 533
+7%
|
1 560
+2%
|
1 586
+2%
|
1 610
+1%
|
1 672
+4%
|
1 647
-2%
|
1 637
-1%
|
1 560
-5%
|
1 441
-8%
|
1 390
-4%
|
1 362
-2%
|
1 465
+8%
|
1 361
-7%
|
968
-29%
|
(462)
N/A
|
(836)
-81%
|
(866)
-4%
|
(928)
-7%
|
115
N/A
|
(10)
N/A
|
(68)
-562%
|
(417)
-511%
|
58
N/A
|
570
+879%
|
766
+34%
|
1 007
+31%
|
850
-16%
|
935
+10%
|
1 143
+22%
|
1 337
+17%
|
1 393
+4%
|
1 555
+12%
|
1 590
+2%
|
1 594
+0%
|
1 636
+3%
|
1 646
+1%
|
1 597
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
8 539
|
8 565
|
8 477
|
(217)
|
(360)
|
(817)
|
(646)
|
(555)
|
(13)
|
(177)
|
(259)
|
(383)
|
(361)
|
(221)
|
(183)
|
(171)
|
(298)
|
(299)
|
(275)
|
(302)
|
(407)
|
(379)
|
146
|
136
|
235
|
241
|
(208)
|
(107)
|
7
|
32
|
13
|
8
|
136
|
121
|
142
|
135
|
(154)
|
(178)
|
(130)
|
(144)
|
(168)
|
(193)
|
(309)
|
(342)
|
(449)
|
(469)
|
(511)
|
(539)
|
(533)
|
(537)
|
(508)
|
(476)
|
(480)
|
(461)
|
(487)
|
(459)
|
(317)
|
110
|
223
|
233
|
(45)
|
(375)
|
(399)
|
(383)
|
(17)
|
(94)
|
(124)
|
(147)
|
(109)
|
6
|
(75)
|
(157)
|
(272)
|
(416)
|
(473)
|
(507)
|
(507)
|
(511)
|
(514)
|
(493)
|
|
| Income from Continuing Operations |
(14 082)
|
(13 547)
|
(13 350)
|
975
|
533
|
1 065
|
673
|
367
|
(940)
|
(914)
|
(690)
|
(91)
|
(97)
|
(11)
|
(17)
|
543
|
548
|
565
|
(18)
|
(154)
|
201
|
5
|
298
|
292
|
190
|
(246)
|
(255)
|
(184)
|
131
|
776
|
698
|
752
|
511
|
516
|
730
|
856
|
822
|
988
|
1 080
|
1 012
|
1 260
|
1 222
|
1 122
|
1 191
|
1 111
|
1 117
|
1 099
|
1 134
|
1 113
|
1 100
|
1 052
|
966
|
910
|
901
|
978
|
903
|
651
|
(352)
|
(613)
|
(633)
|
(973)
|
(260)
|
(409)
|
(451)
|
(434)
|
(35)
|
445
|
619
|
898
|
856
|
860
|
985
|
1 065
|
977
|
1 082
|
1 083
|
1 087
|
1 125
|
1 133
|
1 103
|
|
| Income to Minority Interest |
2
|
3
|
30
|
2
|
1
|
1
|
(1)
|
0
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(14 080)
N/A
|
(13 545)
+4%
|
(13 320)
+2%
|
976
N/A
|
532
-46%
|
1 063
+100%
|
670
-37%
|
363
-46%
|
(944)
N/A
|
(917)
+3%
|
(692)
+25%
|
(90)
+87%
|
(99)
-10%
|
(12)
+88%
|
(18)
-51%
|
542
N/A
|
548
+1%
|
564
+3%
|
(18)
N/A
|
(154)
-738%
|
201
N/A
|
5
-97%
|
298
+5 530%
|
293
-2%
|
190
-35%
|
(246)
N/A
|
(255)
-4%
|
(184)
+28%
|
131
N/A
|
776
+492%
|
698
-10%
|
752
+8%
|
511
-32%
|
516
+1%
|
730
+42%
|
856
+17%
|
822
-4%
|
988
+20%
|
1 080
+9%
|
1 012
-6%
|
1 260
+24%
|
1 222
-3%
|
1 122
-8%
|
1 191
+6%
|
1 111
-7%
|
1 117
+1%
|
1 099
-2%
|
1 134
+3%
|
1 113
-2%
|
1 100
-1%
|
1 052
-4%
|
966
-8%
|
910
-6%
|
901
-1%
|
978
+9%
|
903
-8%
|
651
-28%
|
(352)
N/A
|
(613)
-74%
|
(633)
-3%
|
(973)
-54%
|
(260)
+73%
|
(409)
-57%
|
(451)
-10%
|
(434)
+4%
|
(35)
+92%
|
445
N/A
|
619
+39%
|
898
+45%
|
856
-5%
|
860
+1%
|
985
+15%
|
1 065
+8%
|
977
-8%
|
1 082
+11%
|
1 083
+0%
|
1 087
+0%
|
1 125
+3%
|
1 133
+1%
|
1 103
-3%
|
|
| EPS (Diluted) |
-3 911
N/A
|
-3 762.5
+4%
|
-3 700
+2%
|
271.22
N/A
|
147.77
-46%
|
295.27
+100%
|
186.08
-37%
|
100.83
-46%
|
-248.36
N/A
|
-235.07
+5%
|
-182.1
+23%
|
-23.71
+87%
|
-25.35
-7%
|
-3.14
+88%
|
-4.73
-51%
|
142.71
N/A
|
144.13
+1%
|
148.42
+3%
|
-4.85
N/A
|
-40.55
-736%
|
50.25
N/A
|
1.4
-97%
|
78.52
+5 509%
|
77
-2%
|
47.5
-38%
|
-64.6
N/A
|
-67
-4%
|
-48.34
+28%
|
32.75
N/A
|
204.13
+523%
|
183.55
-10%
|
197.84
+8%
|
127.75
-35%
|
135.65
+6%
|
191.97
+42%
|
225.26
+17%
|
213.93
-5%
|
259.92
+21%
|
284.28
+9%
|
266.36
-6%
|
327.72
+23%
|
321.65
-2%
|
295.15
-8%
|
313.5
+6%
|
289.16
-8%
|
294.02
+2%
|
289.07
-2%
|
298.28
+3%
|
289.69
-3%
|
289.55
0%
|
276.84
-4%
|
251.38
-9%
|
236.84
-6%
|
234.44
-1%
|
254.6
+9%
|
234.95
-8%
|
169.48
-28%
|
-91.62
N/A
|
-159.61
-74%
|
-162.06
-2%
|
-253.2
-56%
|
-67.71
+73%
|
-106.53
-57%
|
-117.37
-10%
|
-113.09
+4%
|
-9.2
+92%
|
115.86
N/A
|
161.08
+39%
|
233.76
+45%
|
222.76
-5%
|
223.93
+1%
|
256.55
+15%
|
277.25
+8%
|
254.24
-8%
|
281.55
+11%
|
281.86
+0%
|
283
+0%
|
292.86
+3%
|
294.92
+1%
|
287.26
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
