East Japan Railway Co
TSE:9020

Watchlist Manager
East Japan Railway Co Logo
East Japan Railway Co
TSE:9020
Watchlist
Price: 3 231 JPY 0.22% Market Closed
Market Cap: 3.7T JPY

Relative Value

The Relative Value of one East Japan Railway Co stock under the Base Case scenario is 5 845.12 JPY. Compared to the current market price of 3 231 JPY, East Japan Railway Co is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 845.12 JPY
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
30
Median 3Y
1.1
Median 5Y
0.4
Industry
0.8
Forward
1.3
vs History
9
vs Industry
32
Median 3Y
14.2
Median 5Y
9.5
Industry
14.8
Forward
16.5
vs History
9
vs Industry
54
Median 3Y
4.3
Median 5Y
4.2
Industry
6.8
vs History
vs Industry
5
Median 3Y
4.5
Median 5Y
3.5
Industry
16.5
vs History
0
vs Industry
47
Median 3Y
1.1
Median 5Y
0.4
Industry
1.3
vs History
17
vs Industry
21
Median 3Y
2.6
Median 5Y
2.4
Industry
1.2
Forward
2.8
vs History
61
vs Industry
30
Median 3Y
7.7
Median 5Y
8.4
Industry
5.2
vs History
52
vs Industry
29
Median 3Y
10
Median 5Y
10
Industry
7.6
Forward
9.8
vs History
39
vs Industry
23
Median 3Y
21.8
Median 5Y
18.9
Industry
13.2
vs History
36
vs Industry
35
Median 3Y
10.6
Median 5Y
10.3
Industry
9.1
vs History
vs Industry
8
Median 3Y
-34.9
Median 5Y
-12.3
Industry
16.9
vs History
0
vs Industry
45
Median 3Y
0.8
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

Competitors Multiples
East Japan Railway Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
East Japan Railway Co
TSE:9020
3.7T JPY 1.3 16 9.8 19.6
US
Union Pacific Corp
NYSE:UNP
129.6B USD 5.3 19.2 13.1 16.3
CA
Canadian Pacific Railway Ltd
TSX:CP
95.4B CAD 6.6 25.7 16.1 21.9
CA
Canadian National Railway Co
TSX:CNR
87.8B CAD 5.1 19.5 13 17
US
CSX Corp
NASDAQ:CSX
54B USD 3.8 16.7 10.8 14.4
US
Norfolk Southern Corp
NYSE:NSC
50.4B USD 4.2 15.2 11 14.2
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
292.7B CNY 9 29.2 22.8 22.8
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
167.1B HKD 2.8 10.6 10.8 10.8
JP
Central Japan Railway Co
TSE:9022
3T JPY 1.7 6.8 8.2 10.7
CN
Daqin Railway Co Ltd
SSE:601006
125.3B CNY 1.7 14.6 8.5 8.5