East Japan Railway Co
TSE:9020

Watchlist Manager
East Japan Railway Co Logo
East Japan Railway Co
TSE:9020
Watchlist
Price: 3 861 JPY -2.28% Market Closed
Market Cap: 4.4T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+33%
5Y
+33%
10Y
+5%
Operating Income
+
3Y
+1 200%
5Y
-
10Y
-19%
Net Income
+
3Y
+200%
5Y
-
10Y
+9%

Earnings Waterfall
East Japan Railway Co

Revenue
3T JPY
Cost of Revenue
-1.9T JPY
Gross Profit
1.1T JPY
Operating Expenses
-680.2B JPY
Operating Income
372.7B JPY
Other Expenses
-140.9B JPY
Net Income
231.7B JPY

Income Statement
East Japan Railway Co

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
37 881
0
0
34 887
0
0
32 940
0
0
31 657
0
0
30 234
0
0
28 525
0
0
26 810
53 642
79 852
105 918
104 615
103 449
102 259
101 072
99 672
98 300
96 858
95 311
93 661
91 946
90 033
88 279
86 755
85 098
83 652
81 961
80 390
78 981
77 561
76 332
74 995
73 594
72 095
70 258
68 626
66 911
65 699
64 733
64 145
63 458
63 037
62 545
62 050
61 682
61 198
60 785
60 614
60 668
60 626
60 663
60 948
61 219
61 721
62 158
62 471
62 734
63 046
63 754
64 691
66 010
68 147
69 978
71 204
72 336
73 509
74 825
0
0
Revenue
1 896 729
N/A
1 905 518
+0%
1 898 751
0%
1 910 653
+1%
1 920 186
+0%
1 939 835
+1%
1 953 023
+1%
1 968 759
+1%
1 983 815
+1%
1 996 171
+1%
1 998 547
+0%
2 017 695
+1%
2 025 001
+0%
2 036 439
+1%
2 038 105
+0%
2 005 974
-2%
1 977 804
-1%
1 932 193
-2%
1 935 267
+0%
1 932 951
0%
1 948 854
+1%
2 537 353
+30%
2 475 213
-2%
2 467 135
0%
2 471 571
+0%
2 532 173
+2%
2 608 538
+3%
2 630 114
+1%
2 650 485
+1%
2 671 822
+1%
2 680 812
+0%
2 695 478
+1%
2 702 119
+0%
2 702 916
+0%
2 706 640
+0%
2 713 907
+0%
2 736 758
+1%
2 756 165
+1%
2 786 034
+1%
2 821 253
+1%
2 840 237
+1%
2 867 199
+1%
2 877 313
+0%
2 881 058
+0%
2 878 943
0%
2 880 802
+0%
2 894 673
+0%
2 910 464
+1%
2 926 479
+1%
2 950 156
+1%
2 964 623
+0%
2 972 329
+0%
2 996 312
+1%
3 002 043
+0%
3 018 066
+1%
3 033 943
+1%
3 015 516
-1%
2 946 639
-2%
2 537 203
-14%
2 215 043
-13%
1 986 259
-10%
1 764 584
-11%
1 865 036
+6%
1 855 127
-1%
1 941 113
+5%
1 978 967
+2%
2 103 187
+6%
2 216 200
+5%
2 223 257
+0%
2 405 538
+8%
2 477 392
+3%
2 590 294
+5%
2 679 476
+3%
2 730 118
+2%
2 787 316
+2%
2 825 406
+1%
2 855 166
+1%
2 887 553
+1%
2 916 232
+1%
2 955 532
+1%
Gross Profit
Cost of Revenue
(1 233 151)
(1 227 448)
(1 224 759)
(1 219 724)
(1 232 959)
(1 242 301)
(1 261 808)
(1 252 532)
(1 247 189)
(1 247 520)
(1 253 488)
(1 273 641)
(1 280 145)
(1 290 552)
(1 288 639)
(1 279 697)
(1 268 310)
(1 255 399)
(1 252 127)
(1 258 926)
(1 265 943)
(1 734 356)
(1 715 371)
(1 707 220)
(1 697 920)
(1 710 614)
(1 732 193)
(1 743 079)
(1 765 931)
(1 791 690)
(1 793 026)
(1 799 288)
(1 799 974)
(1 794 501)
(1 798 834)
(1 795 922)
(1 803 337)
(1 806 181)
(1 816 811)
(1 831 325)
(1 834 422)
(1 841 025)
(1 849 976)
(1 856 461)
(1 851 312)
(1 852 221)
(1 855 803)
(1 860 151)
(1 867 166)
(1 891 897)
(1 899 796)
(1 900 516)
(1 915 240)
(1 921 527)
(1 928 860)
(1 941 951)
(1 934 238)
(1 933 703)
(1 872 140)
(1 828 127)
(1 773 741)
(1 724 644)
(1 702 716)
(1 647 754)
(1 632 998)
(1 596 068)
(1 607 822)
(1 627 676)
(1 655 357)
(1 687 833)
(1 708 963)
(1 726 684)
(1 740 691)
(1 765 637)
(1 775 443)
(1 800 172)
(1 814 171)
(1 855 517)
(1 876 368)
(1 902 640)
Gross Profit
663 578
N/A
678 070
+2%
673 992
-1%
690 929
+3%
687 227
-1%
697 534
+1%
691 215
-1%
716 227
+4%
736 626
+3%
748 651
+2%
745 059
0%
744 054
0%
744 856
+0%
745 887
+0%
749 466
+0%
726 277
-3%
709 494
-2%
676 794
-5%
683 140
+1%
674 025
-1%
682 911
+1%
802 997
+18%
759 842
-5%
759 915
+0%
773 651
+2%
821 559
+6%
876 345
+7%
887 035
+1%
884 554
0%
880 132
0%
887 786
+1%
896 190
+1%
902 145
+1%
908 415
+1%
907 806
0%
917 985
+1%
933 421
+2%
949 984
+2%
969 223
+2%
989 928
+2%
1 005 815
+2%
1 026 174
+2%
1 027 337
+0%
1 024 597
0%
1 027 631
+0%
1 028 581
+0%
1 038 870
+1%
1 050 313
+1%
1 059 313
+1%
1 058 259
0%
1 064 827
+1%
1 071 813
+1%
1 081 072
+1%
1 080 516
0%
1 089 206
+1%
1 091 992
+0%
1 081 278
-1%
1 012 936
-6%
665 063
-34%
386 916
-42%
212 518
-45%
39 940
-81%
162 320
+306%
207 373
+28%
308 115
+49%
382 899
+24%
495 365
+29%
588 524
+19%
567 900
-4%
717 705
+26%
768 429
+7%
863 610
+12%
938 785
+9%
964 481
+3%
1 011 873
+5%
1 025 234
+1%
1 040 995
+2%
1 032 036
-1%
1 039 864
+1%
1 052 892
+1%
Operating Income
Operating Expenses
(357 510)
(358 813)
(355 991)
(352 144)
(354 868)
(358 584)
(363 625)
(365 804)
(368 465)
(367 363)
(365 462)
(366 703)
(370 709)
(373 927)
(377 454)
(376 158)
(375 319)
(370 501)
(359 239)
(349 387)
(339 262)
(457 908)
(452 290)
(451 708)
(450 151)
(461 535)
(468 556)
(470 264)
(478 357)
(482 570)
(487 054)
(493 261)
(496 353)
(501 622)
(508 615)
(512 889)
(516 661)
(522 463)
(526 292)
(527 981)
(529 994)
(538 353)
(543 555)
(551 453)
(558 909)
(562 272)
(566 834)
(569 305)
(570 924)
(576 964)
(583 442)
(590 635)
(596 967)
(595 656)
(598 404)
(602 790)
(609 738)
(632 095)
(607 161)
(597 931)
(581 960)
(560 298)
(559 627)
(548 334)
(547 925)
(536 837)
(553 751)
(559 861)
(567 297)
(577 077)
(587 922)
(597 895)
(611 653)
(619 320)
(626 358)
(636 266)
(641 791)
(655 250)
(668 821)
(680 231)
Selling, General & Administrative
(357 510)
(358 813)
(355 991)
(352 144)
(354 868)
(358 584)
(363 625)
(340 719)
(368 465)
(367 363)
(366 371)
(366 703)
(357 787)
(371 952)
(337 411)
(335 993)
(334 980)
(330 075)
(318 287)
(307 943)
(297 210)
(400 319)
(408 271)
(421 584)
(434 614)
(403 932)
(468 555)
(470 263)
(478 356)
(425 797)
(487 054)
(493 260)
(496 352)
(445 244)
(508 615)
(512 889)
(516 662)
(460 828)
(526 290)
(527 980)
(529 992)
(476 992)
(543 554)
(551 452)
(558 907)
(494 675)
(566 832)
(569 304)
(570 924)
(508 272)
(583 441)
(590 634)
(596 966)
(525 472)
(598 404)
(602 788)
(609 737)
(559 207)
(607 161)
(597 931)
(581 960)
(480 099)
(559 627)
(548 335)
(547 925)
(453 362)
(553 749)
(559 859)
(567 294)
(495 587)
(587 921)
(597 893)
(611 652)
(537 055)
(626 356)
(636 264)
(641 790)
(570 073)
(668 821)
(680 230)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(12 922)
(26 151)
(40 043)
(40 165)
(40 339)
(40 426)
(40 952)
(41 444)
(42 052)
(57 589)
0
0
0
(57 602)
0
0
0
(56 772)
0
0
0
(56 378)
0
0
0
(61 634)
0
0
0
(61 360)
0
0
0
(67 596)
0
0
0
(68 691)
0
0
0
(70 183)
0
0
0
(72 887)
0
0
0
(80 199)
0
0
0
(83 474)
0
0
0
(81 488)
0
0
0
(82 264)
0
0
0
(85 176)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
(25 085)
0
0
909
0
0
24 176
0
0
0
0
0
0
0
0
(44 019)
(30 124)
(15 537)
(1)
(1)
(1)
0
(1)
0
(1)
(1)
0
0
0
1
(1)
(2)
(1)
(2)
(1)
(1)
(1)
(2)
(1)
(2)
(1)
0
(1)
(1)
(1)
(1)
(1)
0
(2)
(1)
(1)
0
0
0
0
0
0
0
(1)
(2)
(2)
(3)
(2)
0
(2)
(1)
(1)
(2)
(2)
(1)
(1)
0
(1)
Operating Income
306 068
N/A
319 257
+4%
318 001
0%
338 785
+7%
332 359
-2%
338 950
+2%
327 590
-3%
350 423
+7%
368 161
+5%
381 288
+4%
379 597
0%
377 351
-1%
374 147
-1%
371 960
-1%
372 012
+0%
350 119
-6%
334 175
-5%
306 293
-8%
323 901
+6%
324 638
+0%
343 649
+6%
345 089
+0%
307 552
-11%
308 207
+0%
323 500
+5%
360 024
+11%
407 789
+13%
416 771
+2%
406 197
-3%
397 562
-2%
400 732
+1%
402 929
+1%
405 792
+1%
406 793
+0%
399 191
-2%
405 096
+1%
416 760
+3%
427 521
+3%
442 931
+4%
461 947
+4%
475 821
+3%
487 821
+3%
483 782
-1%
473 144
-2%
468 722
-1%
466 309
-1%
472 036
+1%
481 008
+2%
488 389
+2%
481 295
-1%
481 385
+0%
481 178
0%
484 105
+1%
484 860
+0%
490 802
+1%
489 202
0%
471 540
-4%
380 841
-19%
57 902
-85%
(211 015)
N/A
(369 442)
-75%
(520 358)
-41%
(397 307)
+24%
(340 961)
+14%
(239 810)
+30%
(153 938)
+36%
(58 386)
+62%
28 663
N/A
603
-98%
140 628
+23 221%
180 507
+28%
265 715
+47%
327 132
+23%
345 161
+6%
385 515
+12%
388 968
+1%
399 204
+3%
376 786
-6%
371 043
-2%
372 661
+0%
Pre-Tax Income
Interest Income Expense
(112 435)
(74 244)
(70 702)
(67 179)
(103 938)
(99 409)
(97 299)
(86 052)
(96 335)
(94 385)
(105 015)
(91 625)
(89 700)
(88 811)
(86 976)
(86 713)
(86 403)
(85 343)
(83 857)
(80 599)
(78 434)
(102 798)
(100 237)
(99 038)
(97 442)
(97 265)
(92 992)
(91 833)
(89 871)
(88 971)
(90 099)
(88 042)
(86 141)
(84 103)
(82 152)
(79 275)
(76 830)
(75 073)
(73 168)
(72 384)
(71 161)
(65 377)
(69 117)
(67 720)
(66 549)
(64 260)
(62 211)
(60 683)
(58 208)
(54 574)
(54 572)
(51 453)
(49 031)
(51 272)
(49 364)
(49 715)
(50 002)
(49 021)
(55 149)
(66 105)
(65 866)
(68 669)
(62 266)
(49 648)
(45 756)
(19 692)
(22 889)
(25 132)
(16 200)
(25 617)
(34 044)
(33 289)
(48 456)
(53 835)
(54 745)
(57 282)
(44 608)
(44 635)
(23 871)
(23 638)
Non-Reccuring Items
(1 824)
(44 514)
(52 209)
(51 962)
(10 000)
(10 061)
(14 319)
888
11 624
10 804
(8 522)
(10 387)
(11 749)
(6 360)
(20 117)
(22 682)
(24 595)
(16 005)
(24 884)
(25 168)
(31 073)
(109 194)
(113 491)
(114 614)
(108 170)
(42 053)
(31 417)
(25 423)
(19 789)
(16 382)
4 017
2 054
(2 835)
(9 692)
(20 663)
(23 729)
(40 961)
(45 799)
(48 217)
(44 544)
(31 193)
(48 251)
(43 283)
(43 712)
(31 741)
(19 157)
(8 231)
(6 216)
(14 087)
(18 625)
(24 956)
(20 611)
(20 020)
(17 044)
(7 665)
(8 741)
(36 821)
(61 194)
(65 739)
(89 354)
(62 336)
(135 661)
(125 023)
(103 780)
(97 210)
(21 358)
(26 831)
(26 444)
(18 530)
3 140
9 891
13 176
(2 391)
(30 266)
(29 580)
(34 150)
(36 514)
(37 564)
(44 176)
(45 215)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
14 769
14 861
15 104
367
17 254
17 041
17 151
4 243
4 917
4 146
0
0
0
5 315
0
0
0
4 369
0
0
0
3 403
0
0
0
211
0
0
0
440
0
0
0
11 820
0
0
0
1 257
0
0
0
3 333
0
0
0
6 896
0
10 812
10 958
12 234
12 297
2 857
4 560
7 580
0
0
0
5 591
6 176
4 790
11 429
8 855
0
0
0
742
0
0
Total Other Income
16 951
18 678
(17 695)
(16 504)
(17 786)
680
12 475
1 478
15 523
3 098
19 123
7 007
8 004
5 253
6 151
3 325
1 444
(383)
1 673
1 951
2 202
10 189
12 771
7 780
7 697
7 878
9 987
10 827
10 890
7 799
11 373
11 522
11 387
8 200
11 849
12 188
12 028
8 440
8 564
8 141
9 729
10 227
11 578
11 674
10 664
9 554
12 532
12 730
12 964
12 241
10 885
11 461
10 097
8 742
10 164
9 269
9 884
6 652
6 523
9 138
9 239
8 863
11 868
10 078
12 745
6 906
19 519
17 811
12 735
4 633
5 951
4 419
4 391
4 157
11 266
11 753
5 859
1 963
2 378
3 150
Pre-Tax Income
208 760
N/A
219 177
+5%
177 395
-19%
203 140
+15%
200 635
-1%
230 160
+15%
228 447
-1%
266 737
+17%
298 973
+12%
300 805
+1%
285 183
-5%
282 346
-1%
295 471
+5%
296 903
+0%
286 174
-4%
244 416
-15%
241 875
-1%
221 603
-8%
233 984
+6%
225 065
-4%
241 261
+7%
147 432
-39%
106 595
-28%
102 335
-4%
125 585
+23%
233 899
+86%
293 367
+25%
310 342
+6%
307 427
-1%
304 377
-1%
326 023
+7%
328 463
+1%
328 203
0%
324 601
-1%
308 225
-5%
314 280
+2%
310 997
-1%
315 300
+1%
330 110
+5%
353 160
+7%
383 196
+9%
384 860
+0%
382 960
0%
373 386
-3%
381 096
+2%
404 266
+6%
414 126
+2%
426 839
+3%
429 058
+1%
421 594
-2%
412 742
-2%
420 575
+2%
425 151
+1%
428 619
+1%
443 937
+4%
440 015
-1%
394 601
-10%
284 174
-28%
(56 463)
N/A
(346 524)
-514%
(477 447)
-38%
(703 591)
-47%
(560 431)
+20%
(481 454)
+14%
(365 471)
+24%
(180 502)
+51%
(88 587)
+51%
(5 102)
+94%
(21 392)
-319%
128 375
N/A
168 481
+31%
254 811
+51%
292 105
+15%
274 072
-6%
312 456
+14%
309 289
-1%
323 941
+5%
297 292
-8%
305 374
+3%
306 958
+1%
Net Income
Tax Provision
(87 363)
(94 649)
(75 749)
(85 805)
(80 782)
(92 394)
(91 827)
(107 610)
(121 066)
(122 839)
(117 110)
(116 303)
(120 764)
(121 106)
(117 262)
(101 658)
(100 564)
(92 250)
(97 510)
(93 531)
(102 665)
(69 857)
(51 609)
(50 374)
(84 165)
(124 308)
(146 989)
(150 278)
(118 971)
(127 715)
(134 731)
(137 909)
(137 395)
(123 580)
(114 492)
(113 037)
(108 660)
(133 742)
(135 717)
(140 143)
(149 104)
(138 298)
(135 627)
(129 233)
(129 369)
(124 831)
(128 190)
(133 274)
(133 319)
(130 104)
(129 337)
(128 901)
(129 900)
(131 294)
(133 491)
(133 504)
(119 303)
(85 686)
6 607
90 085
127 436
120 890
57 319
19 626
(4 512)
85 977
90 083
82 958
83 453
(27 830)
(42 008)
(64 062)
(78 651)
(76 727)
(86 434)
(89 133)
(95 087)
(71 710)
(74 712)
(74 376)
Income from Continuing Operations
121 397
124 528
101 646
117 335
119 853
137 766
136 620
159 127
177 907
177 966
168 073
166 043
174 707
175 797
168 912
142 758
141 311
129 353
136 474
131 534
138 596
77 575
54 986
51 961
41 420
109 591
146 378
160 064
188 456
176 662
191 292
190 554
190 808
201 021
193 733
201 243
202 337
181 558
194 393
213 017
234 092
246 562
247 333
244 153
251 727
279 435
285 936
293 565
295 739
291 490
283 405
291 674
295 251
297 325
310 446
306 511
275 298
198 488
(49 856)
(256 439)
(350 011)
(582 701)
(503 112)
(461 828)
(369 983)
(94 525)
1 496
77 856
62 061
100 545
126 473
190 749
213 454
197 345
226 022
220 156
228 854
225 582
230 662
232 582
Income to Minority Interest
(2 743)
(2 148)
(1 963)
(1 480)
(2 135)
(2 296)
(2 422)
(2 160)
(1 947)
(1 860)
(1 540)
(1 346)
(1 204)
(1 528)
(1 662)
(1 533)
(1 577)
(1 465)
(1 193)
(1 020)
(958)
(1 349)
(1 493)
(1 529)
(1 120)
(853)
(937)
(795)
(1 081)
(1 277)
(1 300)
(1 293)
(1 249)
(1 081)
(1 042)
(1 045)
(1 046)
(1 160)
(1 213)
(1 276)
(1 376)
(1 251)
(1 285)
(1 417)
(1 486)
(1 509)
(1 707)
(1 831)
(2 092)
(2 532)
(2 536)
(2 408)
(2 344)
(2 108)
(1 836)
(1 662)
(1 360)
(59)
1 331
1 952
2 336
4 800
3 631
3 099
2 923
(423)
(562)
(489)
(663)
(1 312)
(1 350)
(1 545)
(1 584)
(895)
(1 085)
(1 002)
(1 005)
(1 296)
(984)
(850)
Net Income (Common)
118 654
N/A
122 382
+3%
99 683
-19%
115 851
+16%
117 717
+2%
135 470
+15%
134 200
-1%
156 966
+17%
175 960
+12%
176 107
+0%
166 529
-5%
164 693
-1%
173 497
+5%
174 266
+0%
167 247
-4%
141 223
-16%
139 729
-1%
127 884
-8%
135 276
+6%
130 509
-4%
137 632
+5%
76 224
-45%
53 492
-30%
50 434
-6%
40 303
-20%
108 737
+170%
145 441
+34%
159 269
+10%
187 374
+18%
175 384
-6%
189 992
+8%
189 260
0%
189 558
+0%
199 939
+5%
192 689
-4%
200 197
+4%
201 290
+1%
180 397
-10%
193 180
+7%
211 739
+10%
232 716
+10%
245 309
+5%
246 044
+0%
242 735
-1%
250 237
+3%
277 925
+11%
284 229
+2%
291 733
+3%
293 647
+1%
288 957
-2%
280 868
-3%
289 265
+3%
292 905
+1%
295 216
+1%
308 609
+5%
304 847
-1%
273 938
-10%
198 428
-28%
(48 524)
N/A
(254 485)
-424%
(347 674)
-37%
(577 900)
-66%
(499 481)
+14%
(458 730)
+8%
(367 061)
+20%
(94 948)
+74%
932
N/A
77 367
+8 201%
61 398
-21%
99 232
+62%
125 123
+26%
189 203
+51%
211 869
+12%
196 449
-7%
224 936
+15%
219 152
-3%
227 848
+4%
224 285
-2%
229 677
+2%
231 732
+1%
EPS (Diluted)
296.63
N/A
302.92
+2%
249.2
-18%
289.62
+16%
291.37
+1%
338.67
+16%
335.5
-1%
388.52
+16%
439.9
+13%
440.26
+0%
412.2
-6%
411.73
0%
433.74
+5%
431.35
-1%
418.11
-3%
354.83
-15%
349.32
-2%
322.93
-8%
341.6
+6%
329.56
-4%
347.55
+5%
192.48
-45%
135.08
-30%
127.35
-6%
101.77
-20%
274.58
+170%
368.2
+34%
403.21
+10%
474.36
+18%
444.01
-6%
480.99
+8%
480.35
0%
481.11
+0%
506.17
+5%
489.05
-3%
509.4
+4%
512.18
+1%
458.95
-10%
492.8
+7%
540.15
+10%
593.66
+10%
625.82
+5%
629.26
+1%
623.99
-1%
643.28
+3%
713.96
+11%
732.54
+3%
757.74
+3%
762.71
+1%
749.2
-2%
731.42
-2%
759.22
+4%
768.46
+1%
773.26
+1%
811.47
+5%
807.81
0%
726.27
-10%
524.91
-28%
-128.62
N/A
-674.59
-424%
-921.62
-37%
-1 531.91
-66%
-1 324.04
+14%
-1 216.02
+8%
-973.02
+20%
-83.9
+91%
2.47
N/A
205.09
+8 203%
163.31
-20%
87.79
-46%
332.21
+278%
167.44
-50%
187.51
+12%
173.82
-7%
198.82
+14%
193.71
-3%
201.41
+4%
198.29
-2%
203.03
+2%
205.15
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.