Tokyo Metro Co Ltd
TSE:9023
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.3), the stock would be worth ¥1 615.61 (2% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12 | ¥1 577.5 |
0%
|
| 3-Year Average | 12.3 | ¥1 615.61 |
+2%
|
| 5-Year Average | 12.3 | ¥1 615.61 |
+2%
|
| Industry Average | 9 | ¥1 179.67 |
-25%
|
| Country Average | 8.7 | ¥1 139.46 |
-28%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥2T
|
/ |
Jan 2026
¥159B
|
= |
|
|
¥2T
|
/ |
Mar 2026
¥164.3B
|
= |
|
|
¥2T
|
/ |
Mar 2027
¥169.2B
|
= |
|
|
¥2T
|
/ |
Mar 2028
¥174B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Tokyo Metro Co Ltd
TSE:9023
|
915.9B JPY | 12 | 14.5 | |
| CA |
C
|
Canadian Pacific Kansas City Ltd
F:X88
|
62B EUR | 15.6 | 24 | |
| TR |
P
|
Pasifik Eurasia Lojistik Dis Ticaret AS
IST:PASEU.E
|
83.9B TRY | 956.1 | 76.3 | |
| ID |
R
|
RMK Energy PT Tbk
IDX:RMKE
|
13.9T IDR | 43.1 | 57.4 | |
| CL |
F
|
Ferrocarril del Pacifico SA
SGO:FEPASA
|
27.3B CLP | 9.1 | 8.2 | |
| US |
N
|
Nouveau Holdings Ltd
OTC:NHLI
|
17.1k USD | 0.5 | -0 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Tokyo Metro Co Ltd
Glance View
Tokyo Metro Co Ltd is a JP-based company operating in Ground Transportation industry. The company is headquartered in Taito-Ku, Tokyo-To and currently employs 11,390 full-time employees. The company went IPO on 2024-10-23. Tokyo Metro Co Ltd is a Japan-based company mainly engaged in businesses related to railroads. The firm operates through three business segments. The Transportation Business segment owns a subway network consisting of nine lines, mainly in the Tokyo metropolitan area, and operates and manages trains as well as maintains and manages railroad facilities. The Real Estate Business segment is based on business development that can generate synergy effects with the railroad business, and leases real estate, mainly office buildings and hotels, such as Shibuya Mark City, along the Company's railway lines. The Distribution and Advertising Business segment operates commercial facilities such as Echika at stations along the Company's lines, and is involved in the advertising business, which mainly handles advertising inside stations and trains, and the information and telecommunications business, which leases optical fiber and other services.
