Nishi-Nippon Railroad Co Ltd
TSE:9031
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nishi-Nippon Railroad Co Ltd
TSE:9031
|
JP |
|
Vergnet Vsa SA
PAR:ALVER
|
FR |
|
SJW Group
NASDAQ:HTO
|
US |
Balance Sheet
Balance Sheet Decomposition
Nishi-Nippon Railroad Co Ltd
Nishi-Nippon Railroad Co Ltd
Balance Sheet
Nishi-Nippon Railroad Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
32 800
|
36 658
|
32 935
|
27 412
|
26 967
|
25 850
|
20 838
|
15 784
|
27 698
|
26 589
|
33 502
|
30 267
|
30 061
|
29 109
|
38 415
|
32 852
|
32 669
|
26 298
|
34 102
|
51 370
|
70 824
|
72 792
|
69 624
|
51 318
|
|
| Cash Equivalents |
32 800
|
36 658
|
32 935
|
27 412
|
26 967
|
25 850
|
20 838
|
15 784
|
27 698
|
26 589
|
33 502
|
30 267
|
30 061
|
29 109
|
38 415
|
32 852
|
32 669
|
26 298
|
34 102
|
51 370
|
70 824
|
72 792
|
69 624
|
51 318
|
|
| Short-Term Investments |
112
|
16
|
22
|
4
|
3
|
5
|
4 000
|
6
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
34 584
|
33 745
|
34 404
|
35 405
|
37 518
|
37 710
|
37 422
|
28 181
|
26 106
|
24 841
|
27 481
|
31 395
|
35 049
|
40 535
|
37 941
|
37 471
|
41 751
|
50 891
|
49 040
|
48 108
|
58 862
|
63 253
|
48 886
|
63 090
|
|
| Accounts Receivables |
34 584
|
33 745
|
34 404
|
34 954
|
37 518
|
37 710
|
37 422
|
28 181
|
26 106
|
24 841
|
27 481
|
31 395
|
35 049
|
40 535
|
37 941
|
37 471
|
41 751
|
50 891
|
49 040
|
48 108
|
58 862
|
59 278
|
48 886
|
63 090
|
|
| Other Receivables |
0
|
0
|
0
|
451
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 975
|
0
|
0
|
|
| Inventory |
42 093
|
38 724
|
35 669
|
33 820
|
28 988
|
30 462
|
29 668
|
31 534
|
26 012
|
20 933
|
24 604
|
22 899
|
24 500
|
27 007
|
32 685
|
42 315
|
45 985
|
54 421
|
64 313
|
67 065
|
65 096
|
70 282
|
73 538
|
85 507
|
|
| Other Current Assets |
5 817
|
8 157
|
9 078
|
6 732
|
7 873
|
7 596
|
8 233
|
7 387
|
7 649
|
7 128
|
8 344
|
7 335
|
8 539
|
7 854
|
8 141
|
10 261
|
8 442
|
9 099
|
10 820
|
14 397
|
16 640
|
13 415
|
16 734
|
17 772
|
|
| Total Current Assets |
115 406
|
117 300
|
112 108
|
103 373
|
101 349
|
101 623
|
100 161
|
82 892
|
87 465
|
79 494
|
93 931
|
91 896
|
98 149
|
104 505
|
117 182
|
122 899
|
128 847
|
140 709
|
158 275
|
180 940
|
211 422
|
219 742
|
208 778
|
217 683
|
|
| PP&E Net |
259 017
|
262 155
|
268 435
|
251 355
|
268 643
|
262 001
|
264 827
|
275 508
|
273 199
|
275 303
|
277 026
|
279 279
|
299 204
|
318 416
|
328 191
|
345 901
|
370 773
|
399 873
|
428 094
|
437 999
|
437 890
|
373 207
|
416 088
|
457 627
|
|
| Intangible Assets |
4 477
|
3 996
|
3 817
|
4 282
|
4 834
|
4 558
|
4 196
|
7 250
|
9 831
|
8 289
|
6 797
|
5 580
|
5 000
|
4 408
|
4 096
|
3 707
|
3 909
|
5 170
|
5 123
|
4 217
|
3 597
|
3 523
|
3 663
|
4 279
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1 071
|
1 033
|
1 026
|
798
|
535
|
786
|
776
|
530
|
366
|
177
|
216
|
693
|
1 339
|
1 344
|
828
|
258
|
429
|
321
|
305
|
298
|
|
| Long-Term Investments |
35 254
|
24 071
|
33 804
|
33 013
|
47 735
|
42 962
|
30 235
|
22 024
|
22 008
|
20 215
|
20 265
|
23 667
|
26 578
|
33 187
|
27 330
|
36 240
|
43 363
|
52 435
|
49 074
|
55 633
|
52 196
|
62 837
|
76 977
|
79 852
|
|
| Other Long-Term Assets |
14 381
|
14 001
|
12 427
|
11 305
|
11 255
|
11 439
|
11 451
|
12 518
|
12 142
|
12 855
|
13 643
|
13 046
|
13 596
|
12 041
|
14 660
|
13 739
|
20 472
|
23 285
|
25 756
|
28 757
|
28 966
|
26 165
|
21 191
|
22 387
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1 071
|
1 033
|
1 026
|
798
|
535
|
786
|
776
|
530
|
366
|
177
|
216
|
693
|
1 339
|
1 344
|
828
|
258
|
429
|
321
|
305
|
298
|
|
| Total Assets |
428 535
N/A
|
421 523
-2%
|
430 591
+2%
|
403 328
-6%
|
434 887
+8%
|
423 616
-3%
|
411 896
-3%
|
400 990
-3%
|
405 180
+1%
|
396 942
-2%
|
412 438
+4%
|
413 998
+0%
|
442 893
+7%
|
472 734
+7%
|
491 675
+4%
|
523 179
+6%
|
568 703
+9%
|
622 816
+10%
|
667 150
+7%
|
707 804
+6%
|
734 500
+4%
|
685 795
-7%
|
727 002
+6%
|
782 126
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
33 527
|
35 382
|
36 677
|
39 781
|
40 607
|
43 060
|
43 652
|
37 016
|
31 737
|
31 143
|
39 038
|
39 793
|
43 585
|
43 944
|
41 113
|
44 686
|
51 754
|
59 746
|
55 514
|
41 442
|
39 119
|
43 561
|
65 018
|
55 460
|
|
| Accrued Liabilities |
6 172
|
5 793
|
6 211
|
4 328
|
5 837
|
6 019
|
6 194
|
5 565
|
5 934
|
5 479
|
5 406
|
6 074
|
5 843
|
8 503
|
8 335
|
7 379
|
6 755
|
7 349
|
8 027
|
5 718
|
6 248
|
7 671
|
12 153
|
8 848
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22 826
|
22 498
|
25 404
|
23 503
|
22 592
|
22 857
|
22 846
|
25 756
|
34 418
|
22 504
|
23 499
|
21 982
|
26 350
|
|
| Current Portion of Long-Term Debt |
47 985
|
65 824
|
53 419
|
50 614
|
58 571
|
51 565
|
49 548
|
39 987
|
44 115
|
38 406
|
37 902
|
14 699
|
27 279
|
22 673
|
22 225
|
23 181
|
26 221
|
14 205
|
29 119
|
20 026
|
27 724
|
34 726
|
37 521
|
32 342
|
|
| Other Current Liabilities |
30 618
|
37 252
|
41 307
|
23 297
|
28 169
|
23 458
|
22 692
|
22 942
|
24 713
|
23 410
|
30 916
|
30 614
|
40 726
|
42 233
|
48 106
|
51 549
|
58 663
|
70 743
|
81 115
|
89 041
|
102 799
|
34 969
|
34 159
|
34 105
|
|
| Total Current Liabilities |
118 302
|
144 251
|
137 614
|
118 020
|
133 184
|
124 102
|
122 086
|
105 510
|
106 499
|
98 438
|
113 262
|
114 006
|
139 931
|
142 757
|
143 282
|
149 387
|
166 250
|
174 889
|
199 531
|
190 645
|
198 394
|
144 426
|
170 833
|
157 105
|
|
| Long-Term Debt |
150 934
|
120 484
|
121 707
|
112 424
|
107 385
|
105 959
|
109 667
|
132 604
|
136 107
|
137 659
|
135 236
|
130 006
|
121 746
|
135 184
|
146 438
|
155 048
|
170 266
|
214 202
|
234 223
|
295 267
|
302 152
|
284 036
|
264 874
|
315 361
|
|
| Deferred Income Tax |
4 216
|
273
|
3 428
|
2 510
|
7 768
|
5 526
|
2 520
|
767
|
1 049
|
955
|
687
|
679
|
722
|
1 318
|
1 002
|
1 541
|
2 104
|
1 196
|
1 004
|
1 210
|
1 572
|
109
|
3 993
|
4 268
|
|
| Minority Interest |
1 194
|
1 366
|
1 519
|
1 705
|
2 030
|
2 331
|
2 758
|
2 346
|
2 425
|
2 239
|
2 191
|
2 419
|
2 629
|
2 874
|
2 998
|
3 018
|
3 394
|
5 055
|
5 216
|
5 346
|
6 085
|
6 763
|
6 542
|
6 774
|
|
| Other Liabilities |
68 152
|
69 674
|
71 326
|
71 624
|
73 514
|
72 184
|
64 729
|
57 636
|
56 152
|
53 287
|
53 586
|
49 810
|
52 968
|
50 294
|
50 051
|
49 656
|
48 698
|
51 018
|
51 843
|
50 736
|
53 298
|
55 343
|
51 463
|
49 353
|
|
| Total Liabilities |
342 798
N/A
|
336 048
-2%
|
335 594
0%
|
306 283
-9%
|
323 881
+6%
|
310 102
-4%
|
301 760
-3%
|
298 863
-1%
|
302 232
+1%
|
292 578
-3%
|
304 962
+4%
|
296 920
-3%
|
317 996
+7%
|
332 427
+5%
|
343 771
+3%
|
358 650
+4%
|
390 712
+9%
|
446 360
+14%
|
491 817
+10%
|
543 204
+10%
|
561 501
+3%
|
490 677
-13%
|
497 705
+1%
|
532 861
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
26 157
|
|
| Retained Earnings |
35 609
|
39 890
|
44 524
|
46 758
|
52 608
|
58 925
|
63 065
|
61 326
|
61 828
|
65 302
|
68 417
|
75 330
|
84 372
|
92 370
|
104 684
|
118 612
|
127 396
|
131 071
|
134 992
|
120 545
|
127 835
|
143 518
|
165 204
|
182 823
|
|
| Additional Paid In Capital |
12 914
|
12 914
|
12 914
|
12 915
|
12 917
|
12 919
|
12 920
|
12 920
|
12 920
|
12 920
|
12 920
|
12 920
|
12 916
|
12 914
|
12 903
|
12 667
|
12 616
|
12 622
|
12 622
|
12 622
|
12 608
|
12 608
|
12 137
|
12 137
|
|
| Unrealized Security Profit/Loss |
10 597
|
6 498
|
11 822
|
11 630
|
19 442
|
15 515
|
8 163
|
3 311
|
3 490
|
2 015
|
2 264
|
4 397
|
5 366
|
9 914
|
0
|
9 107
|
12 194
|
9 292
|
6 051
|
8 909
|
6 544
|
8 182
|
14 598
|
11 977
|
|
| Treasury Stock |
24
|
144
|
181
|
235
|
290
|
367
|
426
|
531
|
566
|
650
|
663
|
673
|
675
|
677
|
0
|
1 050
|
1 066
|
1 037
|
1 259
|
1 220
|
1 278
|
1 166
|
1 576
|
4 471
|
|
| Other Equity |
484
|
157
|
241
|
179
|
170
|
364
|
255
|
1 058
|
884
|
1 381
|
1 618
|
1 053
|
3 239
|
371
|
2 371
|
964
|
694
|
1 649
|
3 230
|
2 413
|
1 133
|
5 819
|
12 777
|
20 642
|
|
| Total Equity |
85 737
N/A
|
85 472
0%
|
94 995
+11%
|
97 046
+2%
|
111 004
+14%
|
113 513
+2%
|
110 134
-3%
|
102 125
-7%
|
102 945
+1%
|
104 363
+1%
|
107 477
+3%
|
117 078
+9%
|
124 897
+7%
|
140 307
+12%
|
147 904
+5%
|
164 529
+11%
|
177 991
+8%
|
176 456
-1%
|
175 333
-1%
|
164 600
-6%
|
172 999
+5%
|
195 118
+13%
|
229 297
+18%
|
249 265
+9%
|
|
| Total Liabilities & Equity |
428 535
N/A
|
421 520
-2%
|
430 589
+2%
|
403 329
-6%
|
434 885
+8%
|
423 615
-3%
|
411 894
-3%
|
400 988
-3%
|
405 177
+1%
|
396 941
-2%
|
412 439
+4%
|
413 998
+0%
|
442 893
+7%
|
472 734
+7%
|
491 675
+4%
|
523 179
+6%
|
568 703
+9%
|
622 816
+10%
|
667 150
+7%
|
707 804
+6%
|
734 500
+4%
|
685 795
-7%
|
727 002
+6%
|
782 126
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
79
|
77
|
|